NT Precision Limited Filleted accounts for Companies House (small and micro)

NT Precision Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false 2017-12-01 Sage Accounts Production Advanced 2018 Update 1 - FRS 32,751 3,275 3,275 6,550 26,201 29,476 xbrli:pure xbrli:shares iso4217:GBP 03874895 2017-12-01 2018-11-30 03874895 2018-11-30 03874895 2017-11-30 03874895 2016-12-01 2017-11-30 03874895 2017-11-30 03874895 core:NetGoodwill 2017-12-01 2018-11-30 03874895 core:PlantMachinery 2017-12-01 2018-11-30 03874895 core:FurnitureFittings 2017-12-01 2018-11-30 03874895 core:MotorVehicles 2017-12-01 2018-11-30 03874895 bus:Director1 2017-12-01 2018-11-30 03874895 bus:Director2 2017-12-01 2018-11-30 03874895 core:NetGoodwill 2017-11-30 03874895 core:NetGoodwill 2018-11-30 03874895 core:PlantMachinery 2017-11-30 03874895 core:FurnitureFittings 2017-11-30 03874895 core:MotorVehicles 2017-11-30 03874895 core:PlantMachinery 2018-11-30 03874895 core:FurnitureFittings 2018-11-30 03874895 core:MotorVehicles 2018-11-30 03874895 core:WithinOneYear 2018-11-30 03874895 core:WithinOneYear 2017-11-30 03874895 core:AfterOneYear 2018-11-30 03874895 core:AfterOneYear 2017-11-30 03874895 core:ShareCapital 2018-11-30 03874895 core:ShareCapital 2017-11-30 03874895 core:RetainedEarningsAccumulatedLosses 2018-11-30 03874895 core:RetainedEarningsAccumulatedLosses 2017-11-30 03874895 core:NetGoodwill 2017-11-30 03874895 core:PlantMachinery 2017-11-30 03874895 core:FurnitureFittings 2017-11-30 03874895 core:MotorVehicles 2017-11-30 03874895 bus:SmallEntities 2017-12-01 2018-11-30 03874895 bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 03874895 bus:FullAccounts 2017-12-01 2018-11-30 03874895 bus:SmallCompaniesRegimeForAccounts 2017-12-01 2018-11-30 03874895 bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 03874895 core:ComputerEquipment 2017-12-01 2018-11-30 03874895 core:ComputerEquipment 2017-11-30 03874895 core:ComputerEquipment 2018-11-30 03874895 core:AllAssociates 2017-12-01 2018-11-30
COMPANY REGISTRATION NUMBER: 03874895
NT Precision Limited
Filleted Unaudited Financial Statements
30 November 2018
NT Precision Limited
Statement of Financial Position
30 November 2018
2018
2017
Note
£
£
£
Fixed assets
Intangible assets
5
26,201
29,476
Tangible assets
6
95,720
68,992
-----------
---------
121,921
98,468
Current assets
Stocks
24,684
31,049
Debtors
7
112,311
64,543
Cash at bank and in hand
59,732
52,716
-----------
-----------
196,727
148,308
Creditors: amounts falling due within one year
8
( 179,850)
( 98,269)
-----------
-----------
Net current assets
16,877
50,039
-----------
-----------
Total assets less current liabilities
138,798
148,507
Creditors: amounts falling due after more than one year
9
( 32,078)
( 18,000)
-----------
-----------
Net assets
106,720
130,507
-----------
-----------
Capital and reserves
Called up share capital
350
350
Profit and loss account
106,370
130,157
-----------
-----------
Shareholders funds
106,720
130,507
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
NT Precision Limited
Statement of Financial Position (continued)
30 November 2018
These financial statements were approved by the board of directors and authorised for issue on 22 May 2019 , and are signed on behalf of the board by:
M Norris
A Ashcroft
Director
Director
Company registration number: 03874895
NT Precision Limited
Notes to the Financial Statements
Year ended 30 November 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Mason Court, Gillan Way, Penrith 40 Business Park, Penrith, Cumbria. CA11 9GR. The principal place of business is Unit 3A, Derwent Mills Commercial Park, Cockermouth, Cumbria, CA13 0HT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: None. Key sources of estimation uncertainty Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: None.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
10% straight line
Fixtures & fittings
-
25% straight line
Motor vehicles
-
25% straight line
Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2017: 12 ).
5. Intangible assets
Goodwill
£
Cost
At 1 December 2017 and 30 November 2018
32,751
---------
Amortisation
At 1 December 2017
3,275
Charge for the year
3,275
---------
At 30 November 2018
6,550
---------
Carrying amount
At 30 November 2018
26,201
---------
At 30 November 2017
29,476
---------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 December 2017
166,819
14,003
4,950
1,883
187,655
Additions
44,905
5,500
50,405
Disposals
( 4,950)
( 4,950)
-----------
---------
--------
--------
-----------
At 30 November 2018
211,724
14,003
5,500
1,883
233,110
-----------
---------
--------
--------
-----------
Depreciation
At 1 December 2017
101,495
11,539
3,746
1,883
118,663
Charge for the year
20,783
315
1,375
22,473
Disposals
( 3,746)
( 3,746)
-----------
---------
--------
--------
-----------
At 30 November 2018
122,278
11,854
1,375
1,883
137,390
-----------
---------
--------
--------
-----------
Carrying amount
At 30 November 2018
89,446
2,149
4,125
95,720
-----------
---------
--------
--------
-----------
At 30 November 2017
65,324
2,464
1,204
68,992
-----------
---------
--------
--------
-----------
7. Debtors
2018
2017
£
£
Trade debtors
111,811
56,690
Other debtors
500
7,853
-----------
---------
112,311
64,543
-----------
---------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
6,000
Trade creditors
61,919
27,241
Social security and other taxes
27,025
15,861
Other creditors
84,906
55,167
-----------
---------
179,850
98,269
-----------
---------
9. Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
6,000
18,000
Other creditors
26,078
---------
---------
32,078
18,000
---------
---------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Not later than 1 year
9,600
9,600
--------
--------
11. Directors' advances, credits and guarantees
The directors were not advanced any amounts during the period.
12. Related party transactions
At the year end the company owed £10,441 (2017: £10,922) to the directors by way of interest free loans. These loans are included in other creditors. No transaction with related parties were undertaken, other than disclosed in the notes, such as are required to be disclosed under the FRS102 Section 1A.