Withy Trees Limited - Accounts to registrar (filleted) - small 18.2

Withy Trees Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 01359067 Board of Directors 1.9.17 31.8.18 31.8.18 true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure013590672017-08-31013590672018-08-31013590672017-09-012018-08-31013590672016-08-31013590672016-09-012017-08-31013590672017-08-3101359067ns15:EnglandWales2017-09-012018-08-3101359067ns14:PoundSterling2017-09-012018-08-3101359067ns10:Director12017-09-012018-08-3101359067ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3101359067ns10:SmallEntities2017-09-012018-08-3101359067ns10:AuditExempt-NoAccountantsReport2017-09-012018-08-3101359067ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3101359067ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3101359067ns10:FullAccounts2017-09-012018-08-3101359067ns10:OrdinaryShareClass12017-09-012018-08-3101359067ns10:Director22017-09-012018-08-3101359067ns10:Director32017-09-012018-08-3101359067ns10:CompanySecretary12017-09-012018-08-3101359067ns10:RegisteredOffice2017-09-012018-08-3101359067ns5:CurrentFinancialInstruments2018-08-3101359067ns5:CurrentFinancialInstruments2017-08-3101359067ns5:Non-currentFinancialInstruments2018-08-3101359067ns5:Non-currentFinancialInstruments2017-08-3101359067ns5:ShareCapital2018-08-3101359067ns5:ShareCapital2017-08-3101359067ns5:CapitalRedemptionReserve2018-08-3101359067ns5:CapitalRedemptionReserve2017-08-3101359067ns5:RetainedEarningsAccumulatedLosses2018-08-3101359067ns5:RetainedEarningsAccumulatedLosses2017-08-3101359067ns5:FurnitureFittings2017-09-012018-08-3101359067ns5:ComputerEquipment2017-09-012018-08-3101359067ns5:LongLeaseholdAssetsns5:LandBuildings2017-08-3101359067ns5:FurnitureFittings2017-08-3101359067ns5:ComputerEquipment2017-08-3101359067ns5:LongLeaseholdAssetsns5:LandBuildings2017-09-012018-08-3101359067ns5:LongLeaseholdAssetsns5:LandBuildings2018-08-3101359067ns5:FurnitureFittings2018-08-3101359067ns5:ComputerEquipment2018-08-3101359067ns5:LongLeaseholdAssetsns5:LandBuildings2017-08-3101359067ns5:FurnitureFittings2017-08-3101359067ns5:ComputerEquipment2017-08-3101359067ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-08-3101359067ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-08-3101359067ns5:LeasedAssetsHeldAsLessee2017-08-3101359067ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-09-012018-08-3101359067ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-09-012018-08-3101359067ns5:LeasedAssetsHeldAsLessee2017-09-012018-08-3101359067ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2018-08-3101359067ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2018-08-3101359067ns5:LeasedAssetsHeldAsLessee2018-08-3101359067ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-08-3101359067ns5:ComputerEquipmentns5:LeasedAssetsHeldAsLessee2017-08-3101359067ns5:LeasedAssetsHeldAsLessee2017-08-3101359067ns5:CostValuation2017-08-3101359067ns5:Subsidiary12017-09-012018-08-31013590671ns5:Subsidiary12017-09-012018-08-3101359067ns5:Subsidiary12018-08-3101359067ns5:Subsidiary12017-08-3101359067ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3101359067ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3101359067ns5:Secured2018-08-3101359067ns5:Secured2017-08-3101359067ns10:OrdinaryShareClass12018-08-31


REGISTERED NUMBER: 01359067 (England and Wales)





























Unaudited Financial Statements for the Year Ended 31 August 2018

for

Withy Trees Limited

Withy Trees Limited (Registered number: 01359067)






Contents of the Financial Statements
for the Year Ended 31 August 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Withy Trees Limited

Company Information
for the Year Ended 31 August 2018







DIRECTORS: L J Baron
J M Baron
A J Baron



SECRETARY: J M Baron



REGISTERED OFFICE: Hazlemere
70 Chorley New Road
Bolton
Lancashire
BL1 4BY



REGISTERED NUMBER: 01359067 (England and Wales)



ACCOUNTANTS: DonnellyBentley Limited
Chartered Accountants
Hazlemere
70 Chorley New Road
Bolton
Lancashire
BL1 4BY



BANKERS: Barclays Bank plc

Withy Trees Limited (Registered number: 01359067)

Balance Sheet
31 August 2018

2018 2017
Notes £    £   
FIXED ASSETS
Tangible assets 4 2,079,819 2,083,331
Investments 5 100 100
2,079,919 2,083,431

CURRENT ASSETS
Stocks 4,117 3,105
Debtors 6 100,643 101,209
Cash in hand 16 99
104,776 104,413
CREDITORS
Amounts falling due within one year 7 (254,926 ) (201,019 )
NET CURRENT LIABILITIES (150,150 ) (96,606 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,929,769

1,986,825

CREDITORS
Amounts falling due after more than one
year

8

(4,981

)

-
NET ASSETS 1,924,788 1,986,825

CAPITAL AND RESERVES
Called up share capital 10 950 950
Capital redemption reserve 50 50
Retained earnings 1,923,788 1,985,825
SHAREHOLDERS' FUNDS 1,924,788 1,986,825

Withy Trees Limited (Registered number: 01359067)

Balance Sheet - continued
31 August 2018


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 1 May 2019 and were signed on its
behalf by:





A J Baron - Director


Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements
for the Year Ended 31 August 2018

1. STATUTORY INFORMATION

Withy Trees Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year
and derives from the provision of goods and services falling within the company's ordinary activities.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 15% on reducing balance
Computer equipment - 25% on reducing balance

Freehold property is no longer depreciated as, in the opinion of the directors, the estimated remaining
useful economic life of the tangible fixed asset exceeds 50 years.
Freehold property is held at cost and is reviewed by the directors for impairment, in accordance with
FRS11, at the end of each reporting period. Any surplus or deficit arising is taken to the profit and loss
account.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss
Account, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme in respect of the directors and certain
staff. The scheme and its assets are held separately from the company's assets by independent
managers. The pension costs charged in the financial statements represent the contribution payable
by the company during the year.

Investments
Fixed asset investments are stated at cost less provision for permanent diminution in value.

Going concern
The accounts have been prepared on a going concern basis, the validity of which is, to some extent,
dependent upon recoverability of the amounts due from connected companies. These companies are,
in turn, supported by the director, Mr A J Baron.

Group accounts
The company is entitled to the exemption under Section 398 of the Companies Act 2006 from the
obligation to prepare group accounts.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2017 - 15 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST
At 1 September 2017 2,151,061 370,236 307 2,521,604
Additions - 1,956 10,549 12,505
Disposals - (6,586 ) - (6,586 )
At 31 August 2018 2,151,061 365,606 10,856 2,527,523
DEPRECIATION
At 1 September 2017 151,976 286,067 230 438,273
Charge for year - 12,668 1,998 14,666
Eliminated on disposal - (5,235 ) - (5,235 )
At 31 August 2018 151,976 293,500 2,228 447,704
NET BOOK VALUE
At 31 August 2018 1,999,085 72,106 8,628 2,079,819
At 31 August 2017 1,999,085 84,169 77 2,083,331

Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 September 2017 11,071 - 11,071
Additions - 10,549 10,549
At 31 August 2018 11,071 10,549 21,620
DEPRECIATION
At 1 September 2017 3,572 - 3,572
Charge for year 1,125 1,979 3,104
At 31 August 2018 4,697 1,979 6,676
NET BOOK VALUE
At 31 August 2018 6,374 8,570 14,944
At 31 August 2017 7,499 - 7,499

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 September 2017
and 31 August 2018 100
NET BOOK VALUE
At 31 August 2018 100
At 31 August 2017 100

The company's investments at the Balance Sheet date in the share capital of companies include the
following:

Precious Ideals Limited
Registered office:
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00
2018 2017
£    £   
Aggregate capital and reserves 100 100

Withy Trees Limited (Registered number: 01359067)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 3,739 1,430
Other debtors 49,546 52,167
Amount owed by connected
companies 36,502 36,502
Prepayments and accrued income 10,856 11,110
100,643 101,209

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 3,974 7,712
Hire purchase contracts 3,516 2,625
Trade creditors 11,597 13,335
Social security and other taxes 10,652 12,468
Other creditors 533 409
Amount owed to connected
companies 79,364 25,129
Directors' current accounts 90,282 99,016
Accruals and deferred income 55,008 40,325
254,926 201,019

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 4,981 -

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 3,974 7,712
Hire purchase contracts 8,497 2,625
12,471 10,337

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
950 Ordinary £1 950 950

11. RELATED PARTY DISCLOSURES

Mr A J Baron, has provided a Limited Guarantee to Barclays Bank plc for £100,000.