WorkBuzz Analytics Ltd - Accounts to registrar (filleted) - small 18.2

WorkBuzz Analytics Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 07578366 director 1.4.18 31.3.19 31.3.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075783662018-03-31075783662019-03-31075783662018-04-012019-03-31075783662017-03-31075783662017-04-012018-03-31075783662018-03-3107578366ns15:EnglandWales2018-04-012019-03-3107578366ns14:PoundSterling2018-04-012019-03-3107578366ns10:Director12018-04-012019-03-3107578366ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3107578366ns10:SmallEntities2018-04-012019-03-3107578366ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3107578366ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3107578366ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3107578366ns10:FullAccounts2018-04-012019-03-3107578366ns10:CompanySecretary12018-04-012019-03-3107578366ns10:RegisteredOffice2018-04-012019-03-3107578366ns5:CurrentFinancialInstruments2019-03-3107578366ns5:CurrentFinancialInstruments2018-03-3107578366ns5:ShareCapital2019-03-3107578366ns5:ShareCapital2018-03-3107578366ns5:SharePremium2019-03-3107578366ns5:SharePremium2018-03-3107578366ns5:RetainedEarningsAccumulatedLosses2019-03-3107578366ns5:RetainedEarningsAccumulatedLosses2018-03-3107578366ns5:PlantMachinery2018-04-012019-03-3107578366ns5:PlantMachinery2018-03-3107578366ns5:PlantMachinery2019-03-3107578366ns5:PlantMachinery2018-03-3107578366ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3107578366ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3107578366ns5:RetainedEarningsAccumulatedLosses2018-03-3107578366ns5:SharePremium2018-03-3107578366ns5:RetainedEarningsAccumulatedLosses2018-04-012019-03-31


REGISTERED NUMBER: 07578366 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2019

FOR

WORKBUZZ ANALYTICS LTD
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED

WORKBUZZ ANALYTICS LTD (REGISTERED NUMBER: 07578366)
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WORKBUZZ ANALYTICS LTD
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTOR: S P Frost





SECRETARY: M Tuca





REGISTERED OFFICE: Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU





REGISTERED NUMBER: 07578366 (England and Wales)





ACCOUNTANTS: d&t
Chartered Accountants
Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU

WORKBUZZ ANALYTICS LTD (REGISTERED NUMBER: 07578366)
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED

BALANCE SHEET
31 MARCH 2019

2019 2018
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 7,280 12,246

CURRENT ASSETS
Debtors 5 134,549 128,153
Cash at bank 458 100,552
135,007 228,705
CREDITORS
Amounts falling due within one year 6 137,037 26,312
NET CURRENT (LIABILITIES)/ASSETS (2,030 ) 202,393
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,250

214,639

PROVISIONS FOR LIABILITIES 1,265 2,149
NET ASSETS 3,985 212,490

CAPITAL AND RESERVES
Called up share capital 1,393 1,393
Share premium 8 338,705 338,705
Retained earnings 8 (336,113 ) (127,608 )
SHAREHOLDERS' FUNDS 3,985 212,490

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

WORKBUZZ ANALYTICS LTD (REGISTERED NUMBER: 07578366)
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 30 April 2019 and were signed by:





S P Frost - Director


WORKBUZZ ANALYTICS LTD (REGISTERED NUMBER: 07578366)
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1. STATUTORY INFORMATION

WorkBuzz Analytics Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The director has assessed the company's future projections and cash flow forecasts and believe that
the going concern basis of preparation remains appropriate.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 50% straight line basis and 25% straight line basis

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

WORKBUZZ ANALYTICS LTD (REGISTERED NUMBER: 07578366)
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

2. ACCOUNTING POLICIES - continued

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2018 - 8 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2018 65,673
Additions 1,205
Disposals (5,615 )
At 31 March 2019 61,263
DEPRECIATION
At 1 April 2018 53,427
Charge for year 4,389
Eliminated on disposal (3,833 )
At 31 March 2019 53,983
NET BOOK VALUE
At 31 March 2019 7,280
At 31 March 2018 12,246

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
as
restated
£    £   
Trade debtors 49,054 56,293
Other debtors 85,495 71,860
134,549 128,153

WORKBUZZ ANALYTICS LTD (REGISTERED NUMBER: 07578366)
FORMELY KNOWN AS
SMITH AND HENDERSON LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
as
restated
£    £   
Bank loans and overdrafts 9,807 -
Trade creditors 18,943 -
Taxation and social security 34,570 25,042
Other creditors 73,717 1,270
137,037 26,312

7. LEASING AGREEMENTS

At 31st March 2019, the company had total commitments under non-cancellable operating leases over
the remaining life of those leases of £15,088 (2018: £25,738).

8. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 April 2018 (127,608 ) 338,705 211,097
Deficit for the year (208,505 ) - (208,505 )
At 31 March 2019 (336,113 ) 338,705 2,592

9. GOING CONCERN

The company and the director are committed to finding a viable solution to support the company's
trading in the future, and on that basis the company is considered a going concern