Exclusive Education Ltd - Accounts to registrar (filleted) - small 18.2

Exclusive Education Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 07803912 Board of Directors Board of Directors 1.9.17 31.8.18 31.8.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure078039122017-08-31078039122018-08-31078039122017-09-012018-08-31078039122016-08-31078039122016-09-012017-08-31078039122017-08-3107803912ns15:EnglandWales2017-09-012018-08-3107803912ns14:PoundSterling2017-09-012018-08-3107803912ns10:Director12017-09-012018-08-3107803912ns10:Director22017-09-012018-08-3107803912ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3107803912ns10:SmallEntities2017-09-012018-08-3107803912ns10:AuditExempt-NoAccountantsReport2017-09-012018-08-3107803912ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3107803912ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3107803912ns10:FullAccounts2017-09-012018-08-3107803912ns10:RegisteredOffice2017-09-012018-08-3107803912ns5:CurrentFinancialInstruments2018-08-3107803912ns5:CurrentFinancialInstruments2017-08-3107803912ns5:Non-currentFinancialInstruments2018-08-3107803912ns5:Non-currentFinancialInstruments2017-08-3107803912ns5:ShareCapital2018-08-3107803912ns5:ShareCapital2017-08-3107803912ns5:RetainedEarningsAccumulatedLosses2018-08-3107803912ns5:RetainedEarningsAccumulatedLosses2017-08-3107803912ns5:PlantMachinery2017-09-012018-08-3107803912ns5:MotorVehicles2017-09-012018-08-3107803912ns5:ComputerEquipment2017-09-012018-08-3107803912ns5:OwnedAssets2017-09-012018-08-3107803912ns5:OwnedAssets2016-09-012017-08-3107803912ns5:PlantMachinery2017-08-3107803912ns5:MotorVehicles2017-08-3107803912ns5:ComputerEquipment2017-08-3107803912ns5:PlantMachinery2018-08-3107803912ns5:MotorVehicles2018-08-3107803912ns5:ComputerEquipment2018-08-3107803912ns5:PlantMachinery2017-08-3107803912ns5:MotorVehicles2017-08-3107803912ns5:ComputerEquipment2017-08-3107803912ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3107803912ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-31


REGISTERED NUMBER: 07803912 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2018

for

Exclusive Education Ltd

Exclusive Education Ltd (Registered number: 07803912)

Contents of the Financial Statements
for the Year Ended 31 August 2018










Page

Company Information 1

Income Statement 2

Balance Sheet 3

Notes to the Financial Statements 5


Exclusive Education Ltd

Company Information
for the Year Ended 31 August 2018







DIRECTORS: Mrs Laura Knowles
Mrs Elizabeth Crabtree





REGISTERED OFFICE: Unit 7
Webster Court
Carina Park, Westbrook
Warrington
WA5 8WD





REGISTERED NUMBER: 07803912 (England and Wales)





ACCOUNTANTS: ma2 Limited
Chartered Accountants
5 Crescent East
Thornton Cleveleys
Lancashire
FY5 3LJ

Exclusive Education Ltd (Registered number: 07803912)

Income Statement
for the Year Ended 31 August 2018

2018 2017
Notes £    £   

TURNOVER 2,612,039 2,538,330

Cost of sales 1,774,059 1,719,198
GROSS PROFIT 837,980 819,132

Administrative expenses 423,670 583,558
OPERATING PROFIT 4 414,310 235,574

Interest receivable and similar income 57 294
414,367 235,868

Interest payable and similar expenses 4,226 4,226
PROFIT BEFORE TAXATION 410,141 231,642

Tax on profit 79,107 49,317
PROFIT FOR THE FINANCIAL YEAR 331,034 182,325

Exclusive Education Ltd (Registered number: 07803912)

Balance Sheet
31 August 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 58,076 67,402

CURRENT ASSETS
Debtors 6 151,094 129,121
Cash at bank 391,974 221,942
543,068 351,063
CREDITORS
Amounts falling due within one year 7 235,131 181,381
NET CURRENT ASSETS 307,937 169,682
TOTAL ASSETS LESS CURRENT
LIABILITIES

366,013

237,084

CREDITORS
Amounts falling due after more than one
year

8

46,867

56,899
NET ASSETS 319,146 180,185

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 319,046 180,085
SHAREHOLDERS' FUNDS 319,146 180,185

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies
Act 2006 relating to financial statements, so far as applicable to the company.

Exclusive Education Ltd (Registered number: 07803912)

Balance Sheet - continued
31 August 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 31 January 2019 and were signed on its
behalf by:




Mrs Elizabeth Crabtree - Director



Mrs Laura Knowles - Director


Exclusive Education Ltd (Registered number: 07803912)

Notes to the Financial Statements
for the Year Ended 31 August 2018


1. STATUTORY INFORMATION

Exclusive Education Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured using
tax rates and laws that have been enacted or substantively enacted by the year end and that are expected
to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of
the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

Exclusive Education Ltd (Registered number: 07803912)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2017 - 9 ) .

4. OPERATING PROFIT

The operating profit is stated after charging:

2018 2017
£    £   
Depreciation - owned assets 17,216 23,197

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 September 2017 22,517 89,733 12,669 124,919
Additions 7,890 - - 7,890
At 31 August 2018 30,407 89,733 12,669 132,809
DEPRECIATION
At 1 September 2017 12,792 36,454 8,271 57,517
Charge for year 2,431 13,320 1,465 17,216
At 31 August 2018 15,223 49,774 9,736 74,733
NET BOOK VALUE
At 31 August 2018 15,184 39,959 2,933 58,076
At 31 August 2017 9,725 53,279 4,398 67,402

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 142,565 123,293
Directors' current accounts - 1
Prepayments and accrued income 8,529 5,827
151,094 129,121

Exclusive Education Ltd (Registered number: 07803912)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 10,032 10,032
Trade creditors 47,486 20,166
Tax 79,107 49,331
Social security and other taxes - 3,073
VAT 96,504 95,575
Other creditors 827 -
Accrued expenses 1,175 3,204
235,131 181,381

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 46,867 56,899

9. RELATED PARTY DISCLOSURES

The company was under the control of its directors and equal shareholders, Mrs E Crabtree and Mrs L
Knowles, during the year.