West Bell Property Limited - Period Ending 2018-07-31

West Bell Property Limited - Period Ending 2018-07-31


West Bell Property Limited 10331133 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is property development Digita Accounts Production Advanced 6.24.8820.0 Software true 10331133 2017-08-01 2018-07-31 10331133 2018-07-31 10331133 bus:Director1 1 2018-07-31 10331133 core:RetainedEarningsAccumulatedLosses 2018-07-31 10331133 core:ShareCapital 2018-07-31 10331133 core:CurrentFinancialInstruments 2018-07-31 10331133 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 10331133 core:Non-currentFinancialInstruments 2018-07-31 10331133 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 10331133 bus:SmallEntities 2017-08-01 2018-07-31 10331133 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 10331133 bus:FullAccounts 2017-08-01 2018-07-31 10331133 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 10331133 bus:RegisteredOffice 2017-08-01 2018-07-31 10331133 bus:Director1 2017-08-01 2018-07-31 10331133 bus:Director1 1 2017-08-01 2018-07-31 10331133 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 10331133 countries:AllCountries 2017-08-01 2018-07-31 10331133 2017-07-31 10331133 2017-07-31 10331133 bus:Director1 1 2017-07-31 10331133 core:RetainedEarningsAccumulatedLosses 2017-07-31 10331133 core:ShareCapital 2017-07-31 10331133 core:CurrentFinancialInstruments 2017-07-31 10331133 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 10331133 core:Non-currentFinancialInstruments 2017-07-31 10331133 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 10331133 bus:Director1 1 2017-04-20 2017-07-31 iso4217:GBP

Registration number: 10331133

West Bell Property Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

Boon and Worth Limited
Mortimer House
Holmer Road
Hereford
Herefordshire
HR4 9TA

 

West Bell Property Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 6

Detailed Profit and Loss Account

7 to 8

 

West Bell Property Limited

Company Information

Director

Ms K Leonard

Registered office

Mortimer House
Holmer Road
Hereford
Herefordshire
HR4 9TA

Accountants

Boon and Worth Limited
Mortimer House
Holmer Road
Hereford
Herefordshire
HR4 9TA

 

West Bell Property Limited

(Registration number: 10331133)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Investment property

3

800,000

725,000

Current assets

 

Stocks

4

-

493,068

Debtors

5

35,098

14,819

Cash at bank and in hand

 

2,478

73,160

 

37,576

581,047

Creditors: Amounts falling due within one year

6

(395,726)

(99,197)

Net current (liabilities)/assets

 

(358,150)

481,850

Total assets less current liabilities

 

441,850

1,206,850

Creditors: Amounts falling due after more than one year

6

(604,890)

(1,037,000)

Provisions for liabilities

(14,820)

(29,070)

Net (liabilities)/assets

 

(177,860)

140,780

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(177,960)

140,680

Total equity

 

(177,860)

140,780

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

West Bell Property Limited

(Registration number: 10331133)
Balance Sheet as at 31 July 2018

Approved and authorised by the director on 29 April 2019
 

.........................................

Ms K Leonard
Director

 

West Bell Property Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Mortimer House
Holmer Road
Hereford
Herefordshire
HR4 9TA

These financial statements were authorised for issue by the director on 29 April 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Investment property

Investment property is carried at fair valuer provided by an independent valuer. The independent valuers compares the market prices, adjusted if necessary for any differences in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

West Bell Property Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Stocks

Work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Investment properties

2018
£

At 1 August

725,000

Additions

230,723

Fair value adjustments

(155,723)

At 31 July

800,000

4

Stocks

2018
£

2017
£

Work in progress

-

493,068

5

Debtors

2018
£

2017
£

Other debtors

35,098

14,819

35,098

14,819

 

West Bell Property Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

6

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Accruals and deferred income

1,750

1,250

Other creditors

393,976

97,947

395,726

99,197

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7

604,890

1,037,000

7

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

604,890

-

Other borrowings

-

1,037,000

604,890

1,037,000

8

Related party transactions

2018

At 1 August 2017
£

Advances to directors
£

Repayments by director
£

At 31 July 2018
£

Ms K Leonard

Directors loan

97,948

463,208

(180,825)

380,330

         
       

 

2017

Advances to directors
£

Repayments by director
£

At 31 July 2017
£

Ms K Leonard

Directors loan

(282,562)

380,510

97,948

       
     

 
 

West Bell Property Limited

Detailed Profit and Loss Account for the Year Ended 31 July 2018

2018
£

2017
£

Turnover (analysed below)

925,429

-

Cost of sales

1,090,825

-

Gross loss

(165,396)

-

Administrative expenses

General administrative expenses (analysed below)

11,677

1,250

Finance charges (analysed below)

109

-

Other expenses (analysed below)

155,723

(171,000)

167,509

(169,750)

Operating (loss)/profit

(332,905)

169,750

Other interest receivable and similar income (analysed below)

15

-

(Loss)/profit before tax

(332,890)

169,750

 

West Bell Property Limited

Detailed Profit and Loss Account for the Year Ended 31 July 2018

2018
£

2017
£

   

Turnover

Sale of goods, UK

883,183

-

Rental income, UK

42,246

-

925,429

-

   

Cost of sales

Opening work in progress

493,069

-

Purchases

248,423

493,068

Closing work in progress

-

(493,068)

Professional and Legal Fees

163,335

-

Guaranteed rent

31,357

-

Water rates

7,275

-

Insurance

3,541

-

Management fees

1,450

-

Mortgage interest

17,171

-

Other Loan Fees

125,204

-

1,090,825

-

   

General administrative expenses

Sundry expenses

320

-

Travel and subsistence

2,554

-

Accountancy fees

920

1,250

Consulting

7,883

-

11,677

1,250

   

Finance charges

Bank charges

109

-

   

Other expenses

Gain/(loss) from investment property

(155,723)

171,000

   

Other interest receivable and similar income

Bank interest receivable

15

-