Elbmar Limited - Accounts to registrar (filleted) - small 18.2

Elbmar Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 01148931 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure011489312017-12-31011489312018-12-31011489312018-01-012018-12-31011489312016-12-31011489312017-01-012017-12-31011489312017-12-3101148931ns15:EnglandWales2018-01-012018-12-3101148931ns14:PoundSterling2018-01-012018-12-3101148931ns10:Director12018-01-012018-12-3101148931ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3101148931ns10:SmallEntities2018-01-012018-12-3101148931ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3101148931ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3101148931ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3101148931ns10:FullAccounts2018-01-012018-12-3101148931ns10:OrdinaryShareClass12018-01-012018-12-3101148931ns10:Director22018-01-012018-12-3101148931ns10:RegisteredOffice2018-01-012018-12-3101148931ns5:CurrentFinancialInstruments2018-12-3101148931ns5:CurrentFinancialInstruments2017-12-3101148931ns5:Non-currentFinancialInstruments2018-12-3101148931ns5:Non-currentFinancialInstruments2017-12-3101148931ns5:ShareCapital2018-12-3101148931ns5:ShareCapital2017-12-3101148931ns5:CapitalRedemptionReserve2018-12-3101148931ns5:CapitalRedemptionReserve2017-12-3101148931ns5:RetainedEarningsAccumulatedLosses2018-12-3101148931ns5:RetainedEarningsAccumulatedLosses2017-12-3101148931ns5:LandBuildingsns5:OwnedOrFreeholdAssets2018-01-012018-12-3101148931ns5:PlantMachinery2018-01-012018-12-3101148931ns5:FurnitureFittings2018-01-012018-12-3101148931ns5:ComputerEquipment2018-01-012018-12-3101148931ns5:LandBuildings2017-12-3101148931ns5:PlantMachinery2017-12-3101148931ns5:LandBuildings2018-01-012018-12-3101148931ns5:LandBuildings2018-12-3101148931ns5:PlantMachinery2018-12-3101148931ns5:LandBuildings2017-12-3101148931ns5:PlantMachinery2017-12-3101148931ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3101148931ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3101148931ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-12-3101148931ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3101148931ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3101148931ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101148931ns5:Secured2018-12-3101148931ns5:Secured2017-12-3101148931ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 01148931 (England and Wales)















ELBMAR LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31ST DECEMBER 2018






ELBMAR LIMITED (REGISTERED NUMBER: 01148931)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018










Page

Company Information 1

Statement of Financial Position 2 to 3

Notes to the Financial Statements 4 to 7


ELBMAR LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2018







DIRECTORS: Mr K Rich
Mr S B Jones



REGISTERED OFFICE: 43-45 Devizes Road
SWINDON
Wiltshire
SN1 4BG



REGISTERED NUMBER: 01148931 (England and Wales)



ACCOUNTANTS: Morris Owen
Chartered Accountants
43-45 Devizes Road
SWINDON
Wiltshire
SN1 4BG



BANKERS: Barclays Bank Plc
28 Regent Street
SWINDON
Wiltshire
SN1 1QB

ELBMAR LIMITED (REGISTERED NUMBER: 01148931)

STATEMENT OF FINANCIAL POSITION
31ST DECEMBER 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 562,406 580,554

CURRENT ASSETS
Stocks 368,215 353,009
Debtors 5 295,841 334,824
Cash in hand 310 310
664,366 688,143
CREDITORS
Amounts falling due within one year 6 368,845 409,064
NET CURRENT ASSETS 295,521 279,079
TOTAL ASSETS LESS CURRENT
LIABILITIES

857,927

859,633

CREDITORS
Amounts falling due after more than one
year

7

(184,126

)

(209,415

)

PROVISIONS FOR LIABILITIES (39,502 ) (42,709 )
NET ASSETS 634,299 607,509

CAPITAL AND RESERVES
Called up share capital 9 800 800
Capital redemption reserve 200 200
Retained earnings 633,299 606,509
SHAREHOLDERS' FUNDS 634,299 607,509

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELBMAR LIMITED (REGISTERED NUMBER: 01148931)

STATEMENT OF FINANCIAL POSITION - continued
31ST DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 20th March 2019 and were signed on its
behalf by:





Mr K Rich - Director


ELBMAR LIMITED (REGISTERED NUMBER: 01148931)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2018


1. STATUTORY INFORMATION

Elbmar Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

The presentation currency of the financial statements is the Pound Sterling (£).


The company is a private company limited by shares. registered in England and Wales. The registered
office address is 43-45 Devizes Road, Swindon, Wiltshire, SN1 4BG.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small
Entities" if Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK
and Republic of Ireland" and the Companies Act 2006.

Significant judgements and estimates
In preparing these financial statements, the directors have made the following judgements:

- Determine whether leases entered into by the company as a lessee are operating leases or finance
leases. These decisions depend on an assessment of whether the risks and rewards of ownership have
been transferred from the lessor to the lessee on a lease by lease basis.

- Determine the period of useful economic life and any residual value of all tangible fixed assets order
to write off the value of each asset over that period.

- Determine an appropriate provision for bad and doubtful debts by assessing the recoverability of all
balances on a balance by balance basis.

- Determine an appropriate provision for obsolete and slow moving stocks by assessing the net
realisable value of all stock lines on a line by line basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - depreciated to residual value
Plant and machinery - 20% on reducing balance and 10% on cost
Fixtures, fittings, office equipment and
furniture

-

20% on reducing balance and Over the term of the lease
Computer equipment - 33% on cost

Freehold property was not depreciated during the year because the residual value is considered to be
the same as or more than the carrying value in the balance sheet.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling
costs in bringing stocks to their present location and condition.

ELBMAR LIMITED (REGISTERED NUMBER: 01148931)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2018


2. ACCOUNTING POLICIES - continued

Financial instruments
Short term debtors are measured at transaction price, less any impairment. Loans receivable are
measured initially at fair value, net of transaction costs, and are measured subsequently at amortised
cost using the effective interest method, less any impairment.

Short term trade creditors are measured at the transaction price. Other financial liabilities, including
loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at
amortised cost using the effective interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2017 - 30 ) .

ELBMAR LIMITED (REGISTERED NUMBER: 01148931)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2018


4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1st January 2018 352,087 1,056,699 1,408,786
Additions - 34,040 34,040
At 31st December 2018 352,087 1,090,739 1,442,826
DEPRECIATION
At 1st January 2018 - 828,232 828,232
Charge for year - 52,188 52,188
At 31st December 2018 - 880,420 880,420
NET BOOK VALUE
At 31st December 2018 352,087 210,319 562,406
At 31st December 2017 352,087 228,467 580,554

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases
are as follows:

Plant and
machinery
etc
£   
COST
At 1st January 2018 296,246
Additions 20,000
Reclassification/transfer (20,000 )
At 31st December 2018 296,246
DEPRECIATION
At 1st January 2018 183,088
Charge for year 24,708
Reclassification/transfer (12,081 )
At 31st December 2018 195,715
NET BOOK VALUE
At 31st December 2018 100,531
At 31st December 2017 113,158

ELBMAR LIMITED (REGISTERED NUMBER: 01148931)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2018


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 287,240 321,872
Other debtors 8,601 12,952
295,841 334,824

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 43,556 81,994
Hire purchase contracts and finance leases 17,647 50,449
Trade creditors 185,971 149,334
Taxation and social security 97,474 107,519
Other creditors 24,197 19,768
368,845 409,064

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 168,337 196,473
Hire purchase contracts and finance leases 15,789 12,942
184,126 209,415

8. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 15,424 54,754
Bank loans 196,469 223,713
Hire purchase contracts and finance leases 33,436 63,391
245,329 341,858

Barclays Bank Plc hold a floating charge over the assets of the company in respect of the bank
overdraft and the bank loan is secured against Unit 6 Oppenheimer Centre.

Obligations under hire purchase and finance lease contracts are secured on the assets concerned.

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
800 Ordinary £1 800 800