Anthony Motors Limited - Period Ending 2019-01-31

Anthony Motors Limited - Period Ending 2019-01-31


Anthony Motors Limited 01418735 false 2018-02-01 2019-01-31 2019-01-31 The principal activity of the company is motor dealers and garage services Digita Accounts Production Advanced 6.24.8820.0 Software true true true true 01418735 2018-02-01 2019-01-31 01418735 2019-01-31 01418735 bus:Director1 1 2019-01-31 01418735 bus:OrdinaryShareClass1 2019-01-31 01418735 bus:Consolidated 2019-01-31 01418735 core:RetainedEarningsAccumulatedLosses 2019-01-31 01418735 core:ShareCapital 2019-01-31 01418735 core:SharePremium 2019-01-31 01418735 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2019-01-31 01418735 core:CurrentFinancialInstruments 2019-01-31 01418735 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 01418735 core:Non-currentFinancialInstruments 2019-01-31 01418735 core:Non-currentFinancialInstruments core:AfterOneYear 2019-01-31 01418735 core:FurnitureFittingsToolsEquipment 2019-01-31 01418735 core:LandBuildings 2019-01-31 01418735 core:OtherPropertyPlantEquipment 2019-01-31 01418735 core:DeferredTaxation 2019-01-31 01418735 bus:FRS102 2018-02-01 2019-01-31 01418735 bus:Audited 2018-02-01 2019-01-31 01418735 bus:FullAccounts 2018-02-01 2019-01-31 01418735 bus:RegisteredOffice 2018-02-01 2019-01-31 01418735 bus:CompanySecretary1 2018-02-01 2019-01-31 01418735 bus:Director1 2018-02-01 2019-01-31 01418735 bus:Director1 1 2018-02-01 2019-01-31 01418735 bus:Director3 2018-02-01 2019-01-31 01418735 bus:OrdinaryShareClass1 2018-02-01 2019-01-31 01418735 bus:Consolidated 2018-02-01 2019-01-31 01418735 bus:PrivateLimitedCompanyLtd 2018-02-01 2019-01-31 01418735 3 2018-02-01 2019-01-31 01418735 core:RetainedEarningsAccumulatedLosses 2018-02-01 2019-01-31 01418735 core:ShareCapital 2018-02-01 2019-01-31 01418735 core:SharePremium 2018-02-01 2019-01-31 01418735 core:Buildings 2018-02-01 2019-01-31 01418735 core:FurnitureFittings 2018-02-01 2019-01-31 01418735 core:FurnitureFittingsToolsEquipment 2018-02-01 2019-01-31 01418735 core:LandBuildings 2018-02-01 2019-01-31 01418735 core:OtherPropertyPlantEquipment 2018-02-01 2019-01-31 01418735 core:DeferredTaxation 2018-02-01 2019-01-31 01418735 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-02-01 2019-01-31 01418735 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2018-02-01 2019-01-31 01418735 core:UKTax 2018-02-01 2019-01-31 01418735 countries:UnitedKingdom 2018-02-01 2019-01-31 01418735 2018-01-31 01418735 core:RetainedEarningsAccumulatedLosses 2018-01-31 01418735 core:ShareCapital 2018-01-31 01418735 core:SharePremium 2018-01-31 01418735 core:FurnitureFittingsToolsEquipment 2018-01-31 01418735 core:LandBuildings 2018-01-31 01418735 core:OtherPropertyPlantEquipment 2018-01-31 01418735 core:DeferredTaxation 2018-01-31 01418735 2017-02-01 2018-01-31 01418735 2018-01-31 01418735 bus:Director1 1 2018-01-31 01418735 bus:OrdinaryShareClass1 2018-01-31 01418735 core:RetainedEarningsAccumulatedLosses 2018-01-31 01418735 core:ShareCapital 2018-01-31 01418735 core:SharePremium 2018-01-31 01418735 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2018-01-31 01418735 core:CurrentFinancialInstruments 2018-01-31 01418735 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 01418735 core:Non-currentFinancialInstruments 2018-01-31 01418735 core:Non-currentFinancialInstruments core:AfterOneYear 2018-01-31 01418735 core:FurnitureFittingsToolsEquipment 2018-01-31 01418735 core:LandBuildings 2018-01-31 01418735 core:OtherPropertyPlantEquipment 2018-01-31 01418735 bus:Director1 1 2017-02-01 2018-01-31 01418735 3 2017-02-01 2018-01-31 01418735 core:RetainedEarningsAccumulatedLosses 2017-02-01 2018-01-31 01418735 core:ShareCapital 2017-02-01 2018-01-31 01418735 core:SharePremium 2017-02-01 2018-01-31 01418735 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2017-02-01 2018-01-31 01418735 core:UKTax 2017-02-01 2018-01-31 01418735 2017-01-31 01418735 core:RetainedEarningsAccumulatedLosses 2017-01-31 01418735 core:ShareCapital 2017-01-31 01418735 core:SharePremium 2017-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01418735

Anthony Motors Limited

Annual Report and Financial Statements

for the Year Ended 31 January 2019

 

Anthony Motors Limited

Contents

Company Information

1

Strategic Report

2

Directors' Report

3

Statement of Directors' Responsibilities

4

Independent Auditor's Report

5 to 7

Profit and Loss Account

8

Balance Sheet

9

Statement of Changes in Equity

10

Statement of Cash Flows

11

Notes to the Financial Statements

12 to 22

 

Anthony Motors Limited

Company Information

Directors

Mr William Anthony Richards

Mr Justin Morgan Manley

Company secretary

Mr Richard Mervyn Powell

Registered office

Llanbadarn Road
Aberystwyth
Ceredigion
SY23 3QP

Auditors

PJE Audit Services Ltd
Registered Auditor
23 College Street
Lampeter
Ceredigion
SA48 7DY

 

Anthony Motors Limited

Strategic Report for the Year Ended 31 January 2019

The directors present their strategic report for the year ended 31 January 2019.

Principal activity

The principal activity of the company is motor dealers and garage services

Principal risks and uncertainties

The directors continually consider risk and uncertainty in the business and in its market. They have not identified any significant risk to the achievement of the company's strategic objectives, and they do not believe that there are any key risks or uncertainties that warrant discussion or disclosure in this report.

Approved by the Board on 12 July 2019 and signed on its behalf by:

.........................................

Mr William Anthony Richards
Director

 

Anthony Motors Limited

Directors' Report for the Year Ended 31 January 2019

The directors present their report and the financial statements for the year ended 31 January 2019.

Directors of the company

The directors who held office during the year were as follows:

Mr William Anthony Richards

Mr Justin Morgan Manley

Financial instruments

Objectives and policies

The company does not require a policy for financial instruments. It has no securities and has no exchange-related or over-the-counter derivatives. The company does not make loans. Where it borrows money, it does so under the terms of the lenders' contracts.

Price risk, credit risk, liquidity risk and cash flow risk

The Directors do not believe that there is any significant likelihood of these risks in the foreseeable future.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved by the Board on 12 July 2019 and signed on its behalf by:

.........................................

Mr William Anthony Richards
Director

 

Anthony Motors Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006 and in accordance with FRS 102 The Financial Reporting Standard applicable to medium sized entities. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Anthony Motors Limited

Independent Auditor's Report to the Members of Anthony Motors Limited

Opinion

We have audited the financial statements of Anthony Motors Limited (the 'company') for the year ended 31 January 2019, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 January 2019 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Anthony Motors Limited

Independent Auditor's Report to the Members of Anthony Motors Limited (continued)

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors’ remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 4], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

 

Anthony Motors Limited

Independent Auditor's Report to the Members of Anthony Motors Limited (continued)

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the company to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the company audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

......................................

D R Patterson BA(Hons), FCA, FCCA (Senior Statutory Auditor)
For and on behalf of PJE Audit Services Ltd, Statutory Auditor

23 College Street
Lampeter
Ceredigion
SA48 7DY

29 July 2019

 

Anthony Motors Limited

Profit and Loss Account for the Year Ended 31 January 2019

Note

2019
£

2018
£

Turnover

3

16,554,060

17,649,082

Cost of sales

 

(14,384,185)

(15,438,071)

Gross profit

 

2,169,875

2,211,011

Administrative expenses

 

(1,854,637)

(1,863,241)

Other operating income

4

133,150

129,695

Operating profit

5

448,388

477,465

Interest payable and similar expenses

6

(67,464)

(71,997)

 

(67,464)

(71,997)

Profit before tax

 

380,924

405,468

Taxation

10

(72,187)

(72,091)

Profit for the financial year

 

308,737

333,377

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Anthony Motors Limited

Balance Sheet as at 31 January 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

11

1,389,098

1,464,172

Current assets

 

Stocks

13

4,036,326

3,815,318

Debtors

14

601,750

392,866

Other financial assets

12

38,199

48,132

Cash at bank and in hand

 

933,507

1,017,408

 

5,609,782

5,273,724

Creditors: Amounts falling due within one year

16

(3,434,526)

(3,329,160)

Net current assets

 

2,175,256

1,944,564

Total assets less current liabilities

 

3,564,354

3,408,736

Creditors: Amounts falling due after more than one year

16

(148,104)

(181,162)

Provisions for liabilities

17

(66,240)

(87,101)

Net assets

 

3,350,010

3,140,473

Capital and reserves

 

Called up share capital

18

124

124

Share premium reserve

20,859

20,859

Profit and loss account

3,329,027

3,119,490

Total equity

 

3,350,010

3,140,473

Approved and authorised by the Board on 12 July 2019 and signed on its behalf by:
 

.........................................

Mr William Anthony Richards
Director

 

Anthony Motors Limited

Statement of Changes in Equity for the Year Ended 31 January 2019

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 February 2018

124

20,859

3,119,490

3,140,473

Profit for the year

-

-

308,737

308,737

Total comprehensive income

-

-

308,737

308,737

Dividends

-

-

(99,200)

(99,200)

At 31 January 2019

124

20,859

3,329,027

3,350,010

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 February 2017

124

20,859

2,878,813

2,899,796

Profit for the year

-

-

333,377

333,377

Total comprehensive income

-

-

333,377

333,377

Dividends

-

-

(92,700)

(92,700)

At 31 January 2018

124

20,859

3,119,490

3,140,473

Included within equity is a balance for undistributable, un-realised profits that the directors have elected to title "revaluation reserve" for ease of identicication.

 

Anthony Motors Limited

Statement of Cash Flows for the Year Ended 31 January 2019

Note

2019
 £

2018
 £

Cash flows from operating activities

Profit for the year

 

308,737

333,377

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

92,183

91,530

Finance costs

6

67,464

71,997

Income tax expense

10

72,187

72,091

 

540,571

568,995

Working capital adjustments

 

Increase in stocks

13

(221,008)

(197,629)

(Increase)/decrease in trade debtors

14

(208,884)

58,888

Increase/(decrease) in trade creditors

16

175,687

(48,935)

Cash generated from operations

 

286,366

381,319

Income taxes paid

10

(81,923)

(63,745)

Net cash flow from operating activities

 

204,443

317,574

Cash flows from investing activities

 

Acquisitions of tangible assets

(17,109)

(45,451)

Cash flows from financing activities

 

Interest paid

6

(67,464)

(71,997)

Repayment of bank borrowing

 

(27,034)

(27,034)

Repayment of other borrowing

 

(77,537)

142,734

Director's Drawings

 

(99,200)

(92,700)

Net cash flows from financing activities

 

(271,235)

(48,997)

Net (decrease)/increase in cash and cash equivalents

 

(83,901)

223,126

Cash and cash equivalents at 1 February

 

1,017,408

794,282

Cash and cash equivalents at 31 January

 

933,507

1,017,408

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Llanbadarn Road
Aberystwyth
Ceredigion
SY23 3QP
United Kingdom

These financial statements were authorised for issue by the Board on 12 July 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

1-1.5% straight line on cost

Plant, equipment, fixtures & fittings

20% straight line on cost

Showroom fit-outs

10% straight line on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

The bank has first fixed charges over the land & buildings of the company. In addition the bank holds first floating charges over the assets of the company, and the providers of stocking loans hold secondary floating charges over the assets of the company

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Revenue

The analysis of the company's revenue for the year from continuing operations is as follows:

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

3

Revenue (continued)

2019
£

2018
£

Sale of goods

14,697,848

15,725,758

Rendering of services

1,856,212

1,923,324

16,554,060

17,649,082

4

Other operating income

The analysis of the company's other operating income for the year is as follows:

2019
 £

2018
 £

Miscellaneous other operating income

133,150

129,695

5

Operating profit

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

92,183

91,530

6

Interest payable and similar expenses

2019
£

2018
£

Interest on bank overdrafts and borrowings

6,042

6,118

Interest expense on other finance liabilities

61,422

65,879

67,464

71,997

7

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2019
£

2018
£

Wages and salaries

1,094,765

1,099,249

Other employee expense

22,611

31,926

1,117,376

1,131,175

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

7

Staff costs (continued)

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2019
No.

2018
No.

Administration and support

4

4

Sales, marketing and distribution

38

43

42

47

8

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

38,699

38,175

9

Auditors' remuneration

2019
£

2018
£

Audit of the financial statements

9,025

9,808


 

10

Taxation

Tax charged/(credited) in the income statement

2019
£

2018
£

Current taxation

UK corporation tax

85,731

85,407

UK corporation tax adjustment to prior periods

7,317

-

93,048

85,407

Deferred taxation

Arising from origination and reversal of timing differences

(20,861)

(13,316)

Tax expense in the income statement

72,187

72,091

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

11

Tangible assets

Freehold Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2018

1,229,737

739,876

274,459

2,244,072

Additions

-

-

17,109

17,109

At 31 January 2019

1,229,737

739,876

291,568

2,261,181

Depreciation

At 1 February 2018

201,563

362,040

216,297

779,900

Charge for the year

9,480

57,910

24,793

92,183

At 31 January 2019

211,043

419,950

241,090

872,083

Carrying amount

At 31 January 2019

1,018,694

319,926

50,478

1,389,098

At 31 January 2018

1,028,174

377,836

58,162

1,464,172

12

Other financial assets (current and non-current)

2019
£

2018
£

Current financial assets

Financial assets at fair value through profit and loss

38,199

48,132

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

13

Stocks

2019
£

2018
£

Work in progress

261,447

230,000

Other inventories

3,774,879

3,585,318

4,036,326

3,815,318

14

Debtors

2019
£

2018
£

Trade debtors

455,929

263,334

Other debtors

60,481

63,881

Prepayments

85,340

65,651

601,750

392,866

15

Cash and cash equivalents

2019
£

2018
£

Cash at bank

933,507

1,017,408

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

16

Creditors

Note

2019
£

2018
£

Due within one year

 

Loans and borrowings

19

2,810,852

2,881,497

Trade creditors

 

395,663

206,851

Social security and other taxes

 

44,393

71,823

Accruals

 

97,887

83,582

Income tax liability

10

85,731

85,407

 

3,434,526

3,329,160

Due after one year

 

Loans and borrowings

19

148,104

181,162

17

Deferred tax and other provisions

Deferred tax
£

Total
£

At 1 February 2018

87,101

87,101

Provisions used

(20,861)

(20,861)

At 31 January 2019

66,240

66,240

18

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

124

124

124

124

         
 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

19

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

148,104

181,162

2019
£

2018
£

Current loans and borrowings

Bank borrowings

33,057

27,034

Other borrowings

2,777,795

2,854,463

2,810,852

2,881,497

20

Dividends

   

2019

 

2018

   

£

 

£

Final dividend of £Nil (2018 - £Nil) per ordinary share

 

-

 

-

Interim dividend of £800.00 (2018 - £747.58) per ordinary share

 

99,200

 

92,700

   

99,200

 

92,700

21

Related party transactions

Transactions with directors

2019

At 1 February 2018
£

Advances to directors
£

Repayments by director
£

At 31 January 2019
£

Mr William Anthony Richards

Director's loan account

(36)

36,517

(99,200)

(62,719)

         
       

 
 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

21

Related party transactions (continued)

2018

At 1 February 2017
£

Advances to directors
£

Repayments by director
£

At 31 January 2018
£

Mr William Anthony Richards

Director's loan account

13,937

78,727

(92,700)

(36)

         
       

 

Directors guarantees

During the year the company entered into no guarantees on behalf of the directors.

Summary of transactions with entities with joint control or significant interest

West Wales Kia is a company under common control but not ownership.
 This company is party to sale and rental of vehicles to and from Anthony Motors Ltd.
 Transactions are invoiced under normal credit terms.
 

Income and receivables from related parties

2019

Entities with joint control or significant influence
£

Sale of goods

104,323

2018

Entities with joint control or significant influence
£

Sale of goods

175,039

Expenditure with and payables to related parties

2019

Entities with joint control or significant influence
£

Purchase of goods

115,616

 

Anthony Motors Limited

Notes to the Financial Statements for the Year Ended 31 January 2019 (continued)

21

Related party transactions (continued)

2018

Entities with joint control or significant influence
£

Purchase of goods

115,800