BROADOAK_PARK_PROPERTIES_ - Accounts


Company Registration No. 02240941 (England and Wales)
BROADOAK PARK PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
BROADOAK PARK PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BROADOAK PARK PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,447,845
1,920,120
Current assets
Stocks
185,123
185,123
Debtors
4
205
471
Cash at bank and in hand
168,324
88,853
353,652
274,447
Creditors: amounts falling due within one year
5
(12,039)
(5,205)
Net current assets
341,613
269,242
Total assets less current liabilities
1,789,458
2,189,362
Creditors: amounts falling due after more than one year
6
(1,431,017)
(1,772,992)
Net assets
358,441
416,370
Capital and reserves
Called up share capital
7
1,000
1,000
Share premium account
17,836
17,836
Revaluation reserve
8
281,026
349,911
Profit and loss reserves
58,579
47,623
Total equity
358,441
416,370

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BROADOAK PARK PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2018
31 October 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 May 2019 and are signed on its behalf by:
Mr A W Bentley
Director
Company Registration No. 02240941
BROADOAK PARK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
1
Accounting policies
Company information

Broadoak Park Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 St Petersgate, Stockport, Cheshire, SK1 1EB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Land and buildings Leasehold
Nil
Plant and machinery
20% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

BROADOAK PARK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BROADOAK PARK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 5 -
1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

3
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Computer equipment
Total
£
£
£
£
£
Cost
At 1 November 2017
680,000
1,286,915
192,334
3,723
2,162,972
Additions
-
-
-
839
839
Disposals
(81,115)
(331,070)
-
-
(412,185)
Revaluation
(68,885)
-
-
-
(68,885)
At 31 October 2018
530,000
955,845
192,334
4,562
1,682,741
Depreciation and impairment
At 1 November 2017
14,882
33,969
191,991
2,010
242,852
Depreciation charged in the year
-
-
312
786
1,098
Eliminated in respect of disposals
(2,433)
(6,621)
-
-
(9,054)
At 31 October 2018
12,449
27,348
192,303
2,796
234,896
Carrying amount
At 31 October 2018
517,551
928,497
31
1,766
1,447,845
At 31 October 2017
665,118
1,252,946
343
1,713
1,920,120
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
-
100
Other debtors
205
371
205
471
BROADOAK PARK PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 6 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Taxation and social security
4,740
-
Other creditors
7,299
5,205
12,039
5,205
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
1,431,017
1,772,992
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary of £1 each
1,000
1,000
8
Revaluation reserve
2018
2017
£
£
At the beginning of the year
349,911
299,911
Revaluation surplus arising in the year
(68,885)
50,000
At the end of the year
281,026
349,911
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity13 May 2019Mr A W BentleyMrs V BentleyMrs V Bentley022409412017-11-012018-10-31022409412018-10-31022409412017-10-3102240941core:LandBuildingscore:OwnedOrFreeholdAssets2018-10-3102240941core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-10-3102240941core:PlantMachinery2018-10-3102240941core:ComputerEquipment2018-10-3102240941core:LandBuildingscore:OwnedOrFreeholdAssets2017-10-3102240941core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-10-3102240941core:PlantMachinery2017-10-3102240941core:ComputerEquipment2017-10-3102240941core:CurrentFinancialInstruments2018-10-3102240941core:CurrentFinancialInstruments2017-10-3102240941core:Non-currentFinancialInstruments2018-10-3102240941core:Non-currentFinancialInstruments2017-10-3102240941core:ShareCapital2018-10-3102240941core:ShareCapital2017-10-3102240941core:SharePremium2018-10-3102240941core:SharePremium2017-10-3102240941core:RevaluationReserve2018-10-3102240941core:RevaluationReserve2017-10-3102240941core:RetainedEarningsAccumulatedLosses2018-10-3102240941core:RetainedEarningsAccumulatedLosses2017-10-3102240941core:RevaluationReserve2017-10-3102240941bus:Director12017-11-012018-10-3102240941core:LandBuildingscore:OwnedOrFreeholdAssets2017-11-012018-10-3102240941core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-11-012018-10-3102240941core:PlantMachinery2017-11-012018-10-3102240941core:ComputerEquipment2017-11-012018-10-3102240941core:LandBuildingscore:OwnedOrFreeholdAssets2017-10-3102240941core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-10-3102240941core:PlantMachinery2017-10-3102240941core:ComputerEquipment2017-10-31022409412017-10-3102240941bus:OrdinaryShareClass12017-11-012018-10-3102240941bus:OrdinaryShareClass12018-10-31022409412016-11-012017-10-3102240941bus:PrivateLimitedCompanyLtd2017-11-012018-10-3102240941bus:FRS1022017-11-012018-10-3102240941bus:AuditExemptWithAccountantsReport2017-11-012018-10-3102240941bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3102240941bus:Director22017-11-012018-10-3102240941bus:CompanySecretary12017-11-012018-10-3102240941bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP