N L H Sameday Limited - Period Ending 2018-07-31

N L H Sameday Limited - Period Ending 2018-07-31


N L H Sameday Limited 08967358 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is Light Haulage Digita Accounts Production Advanced 6.24.8820.0 Software true 08967358 2017-08-01 2018-07-31 08967358 2018-07-31 08967358 core:RetainedEarningsAccumulatedLosses 2018-07-31 08967358 core:ShareCapital 2018-07-31 08967358 core:CurrentFinancialInstruments 2018-07-31 08967358 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 08967358 core:Non-currentFinancialInstruments 2018-07-31 08967358 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 08967358 core:Goodwill 2018-07-31 08967358 core:MotorVehicles 2018-07-31 08967358 core:OtherPropertyPlantEquipment 2018-07-31 08967358 bus:SmallEntities 2017-08-01 2018-07-31 08967358 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 08967358 bus:FullAccounts 2017-08-01 2018-07-31 08967358 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 08967358 bus:RegisteredOffice 2017-08-01 2018-07-31 08967358 bus:Director1 2017-08-01 2018-07-31 08967358 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 08967358 core:Goodwill 2017-08-01 2018-07-31 08967358 core:MotorVehicles 2017-08-01 2018-07-31 08967358 core:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 08967358 core:PlantMachinery 2017-08-01 2018-07-31 08967358 countries:AllCountries 2017-08-01 2018-07-31 08967358 2017-07-31 08967358 core:MotorVehicles 2017-07-31 08967358 core:OtherPropertyPlantEquipment 2017-07-31 08967358 2016-08-01 2017-07-31 08967358 2017-07-31 08967358 core:RetainedEarningsAccumulatedLosses 2017-07-31 08967358 core:ShareCapital 2017-07-31 08967358 core:CurrentFinancialInstruments 2017-07-31 08967358 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 08967358 core:Non-currentFinancialInstruments 2017-07-31 08967358 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 08967358 core:MotorVehicles 2017-07-31 08967358 core:OtherPropertyPlantEquipment 2017-07-31 iso4217:GBP xbrli:pure

Registration number: 08967358

N L H Sameday Limited

Unaudited Financial Statements

for the Year Ended 31 July 2018

Alextra Group Ltd
Chartered Certified Accountants
7-9 Macon Court
Crewe
Cheshire
CW1 6EA

 

N L H Sameday Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 6

 

N L H Sameday Limited

(Registration number: 08967358)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

296,275

-

Tangible assets

5

222,396

165,916

 

518,671

165,916

Current assets

 

Debtors

6

749,056

910,094

Cash at bank and in hand

 

10,457

-

 

759,513

910,094

Creditors: Amounts falling due within one year

7

(1,125,784)

(1,016,170)

Net current liabilities

 

(366,271)

(106,076)

Total assets less current liabilities

 

152,400

59,840

Creditors: Amounts falling due after more than one year

7

(65,703)

(31,817)

Provisions for liabilities

(28,499)

(5,359)

Net assets

 

58,198

22,664

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

58,196

22,662

Total equity

 

58,198

22,664

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

N L H Sameday Limited

(Registration number: 08967358)
Balance Sheet as at 31 July 2018

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account and Directors' Report has been taken.

Approved and authorised by the Board on 17 January 2019 and signed on its behalf by:
 

.........................................

Mr D Johnson
Director

 

N L H Sameday Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Marshfield Bank Employment Park
Marshfield Bank
Crewe
Cheshire
CW2 8UY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

N L H Sameday Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% on reducing balance

Motor vehicles

20% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 24 (2017 - 21).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions acquired separately

296,275

296,275

At 31 July 2018

296,275

296,275

Amortisation

Carrying amount

At 31 July 2018

296,275

296,275

 

N L H Sameday Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

5

Tangible assets

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 August 2017

109,415

87,761

197,176

Additions

105,697

7,913

113,610

At 31 July 2018

215,112

95,674

310,786

Depreciation

At 1 August 2017

19,733

11,526

31,259

Charge for the year

48,846

8,285

57,131

At 31 July 2018

68,579

19,811

88,390

Carrying amount

At 31 July 2018

146,533

75,863

222,396

At 31 July 2017

89,682

76,234

165,916

6

Debtors

2018
£

2017
£

Trade debtors

677,099

673,165

Other debtors

71,957

236,929

Total current trade and other debtors

749,056

910,094

 

N L H Sameday Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

46,899

31,356

Trade creditors

 

345,969

211,135

Amounts owed to participating interests

 

-

93,908

Taxation and social security

 

148,285

100,530

Other creditors

 

584,631

579,241

 

1,125,784

1,016,170

Due after one year

 

Loans and borrowings

8

65,703

31,817

Included in other creditors is an amount of £464,281 (2017: £511,049) for invoice discounting which is secured on the trade debtors of the company.

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Hire purchase

51,417

31,817

Other loans

14,286

-

65,703

31,817

2018
£

2017
£

Current loans and borrowings

Bank overdraft

-

14,756

Hire purchase

38,328

16,600

Other loans

8,571

-

46,899

31,356