Wildman Project Limited Filleted accounts for Companies House (small and micro)

Wildman Project Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-08-01 Sage Accounts Production Advanced 2018 Update 1 - FRS xbrli:pure xbrli:shares iso4217:GBP 09137552 2017-08-01 2018-07-31 09137552 2018-07-31 09137552 2017-07-31 09137552 2016-08-01 2017-07-31 09137552 2017-07-31 09137552 core:PlantMachinery 2017-08-01 2018-07-31 09137552 core:MotorVehicles 2017-08-01 2018-07-31 09137552 bus:RegisteredOffice 2017-08-01 2018-07-31 09137552 bus:LeadAgentIfApplicable 2017-08-01 2018-07-31 09137552 bus:Director1 2017-08-01 2018-07-31 09137552 bus:Director2 2017-08-01 2018-07-31 09137552 core:LandBuildings core:ShortLeaseholdAssets 2017-07-31 09137552 core:PlantMachinery 2017-07-31 09137552 core:MotorVehicles 2017-07-31 09137552 core:LandBuildings core:ShortLeaseholdAssets 2018-07-31 09137552 core:PlantMachinery 2018-07-31 09137552 core:MotorVehicles 2018-07-31 09137552 core:LandBuildings core:ShortLeaseholdAssets 2017-08-01 2018-07-31 09137552 core:WithinOneYear 2018-07-31 09137552 core:WithinOneYear 2017-07-31 09137552 core:ShareCapital 2018-07-31 09137552 core:ShareCapital 2017-07-31 09137552 core:SharePremium 2018-07-31 09137552 core:SharePremium 2017-07-31 09137552 core:RetainedEarningsAccumulatedLosses 2018-07-31 09137552 core:RetainedEarningsAccumulatedLosses 2017-07-31 09137552 core:LandBuildings core:ShortLeaseholdAssets 2017-07-31 09137552 core:PlantMachinery 2017-07-31 09137552 core:MotorVehicles 2017-07-31 09137552 bus:SmallEntities 2017-08-01 2018-07-31 09137552 bus:AuditExempt-NoAccountantsReport 2017-08-01 2018-07-31 09137552 bus:FullAccounts 2017-08-01 2018-07-31 09137552 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 09137552 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31
COMPANY REGISTRATION NUMBER: 09137552
WILDMAN PROJECT LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 July 2018
WILDMAN PROJECT LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2018
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
WILDMAN PROJECT LIMITED
OFFICERS AND PROFESSIONAL ADVISERS
The board of directors
Mr A J Hargreaves
Mr C T Wyles
Registered office
Lynton House
7-12 Tavistock Square
London
WC1H 9BQ
Accountants
BSG Valentine (UK) LLP
Chartered Accountants
Lynton House
7 - 12 Tavistock Square
London
WC1H 9BQ
WILDMAN PROJECT LIMITED
STATEMENT OF FINANCIAL POSITION
31 July 2018
2018
2017
Note
£
£
£
£
Fixed assets
Tangible assets
5
213,116
56,401
Current assets
Stocks
13,754
53,547
Debtors
6
79,116
28,732
Cash at bank and in hand
66,707
80,342
---------
---------
159,577
162,621
Creditors: amounts falling due within one year
7
( 148,001)
( 136,449)
---------
---------
Net current liabilities
11,576
26,172
---------
--------
Total assets less current liabilities
224,692
82,573
---------
--------
Net assets
224,692
82,573
---------
--------
Capital and reserves
Called up share capital
2,889
1,667
Share premium account
359,722
148,333
Profit and loss account
( 156,446)
( 98,454)
---------
---------
Shareholders funds
206,165
51,546
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
WILDMAN PROJECT LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 July 2018
These financial statements were approved by the board of directors and authorised for issue on 30 April 2019 , and are signed on behalf of the board by:
Mr C T Wyles
Director
Company registration number: 09137552
WILDMAN PROJECT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JULY 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Lynton House, 7-12 Tavistock Square, London, WC1H 9BQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% straight line
Motor vehicles
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2017: 1 ).
5. Tangible assets
Short leasehold property
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2017
15,260
37,537
38,592
91,389
Additions
153,231
23,388
176,619
---------
--------
--------
---------
At 31 July 2018
168,491
60,925
38,592
268,008
---------
--------
--------
---------
Depreciation
At 1 August 2017
22,769
12,219
34,988
Charge for the year
12,186
7,718
19,904
---------
--------
--------
---------
At 31 July 2018
34,955
19,937
54,892
---------
--------
--------
---------
Carrying amount
At 31 July 2018
168,491
25,970
18,655
213,116
---------
--------
--------
---------
At 31 July 2017
15,260
14,768
26,373
56,401
---------
--------
--------
---------
6. Debtors
2018
2017
£
£
Trade debtors
71,860
28,732
Other debtors
7,256
--------
--------
79,116
28,732
--------
--------
7. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
52,855
3,788
Social security and other taxes
28,443
5,022
Employee pension payable
289
Other creditors
66,414
127,639
---------
---------
148,001
136,449
---------
---------
8. Directors' advances, credits and guarantees
As at the balance sheet date an amount of £62,100 was owing by the company to the directors.