Excellence In Healthcare Limited - Period Ending 2018-07-31

Excellence In Healthcare Limited - Period Ending 2018-07-31


Excellence In Healthcare Limited 07304545 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is providing dental care Digita Accounts Production Advanced 6.24.8820.0 Software true 07304545 2017-08-01 2018-07-31 07304545 2018-07-31 07304545 bus:OrdinaryShareClass1 2018-07-31 07304545 core:RetainedEarningsAccumulatedLosses 2018-07-31 07304545 core:ShareCapital 2018-07-31 07304545 core:CurrentFinancialInstruments 2018-07-31 07304545 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 07304545 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 07304545 core:Goodwill 2018-07-31 07304545 core:FurnitureFittingsToolsEquipment 2018-07-31 07304545 core:MotorVehicles 2018-07-31 07304545 core:OtherPropertyPlantEquipment 2018-07-31 07304545 bus:SmallEntities 2017-08-01 2018-07-31 07304545 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 07304545 bus:FullAccounts 2017-08-01 2018-07-31 07304545 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 07304545 bus:RegisteredOffice 2017-08-01 2018-07-31 07304545 bus:Director1 2017-08-01 2018-07-31 07304545 bus:Director2 2017-08-01 2018-07-31 07304545 bus:OrdinaryShareClass1 2017-08-01 2018-07-31 07304545 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 07304545 core:Goodwill 2017-08-01 2018-07-31 07304545 core:ComputerEquipment 2017-08-01 2018-07-31 07304545 core:FurnitureFittingsToolsEquipment 2017-08-01 2018-07-31 07304545 core:MotorVehicles 2017-08-01 2018-07-31 07304545 core:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 07304545 countries:England 2017-08-01 2018-07-31 07304545 2017-07-31 07304545 core:Goodwill 2017-07-31 07304545 core:FurnitureFittingsToolsEquipment 2017-07-31 07304545 core:MotorVehicles 2017-07-31 07304545 core:OtherPropertyPlantEquipment 2017-07-31 07304545 2016-08-01 2017-07-31 07304545 2017-07-31 07304545 bus:OrdinaryShareClass1 2017-07-31 07304545 core:RetainedEarningsAccumulatedLosses 2017-07-31 07304545 core:ShareCapital 2017-07-31 07304545 core:CurrentFinancialInstruments 2017-07-31 07304545 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 07304545 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 07304545 core:Goodwill 2017-07-31 07304545 core:FurnitureFittingsToolsEquipment 2017-07-31 07304545 core:MotorVehicles 2017-07-31 07304545 core:OtherPropertyPlantEquipment 2017-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07304545

Excellence In Healthcare Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

Dental Business Solutions
Network House
Station Yard
Thame
Oxfordshire
OX9 3UH

 

Excellence In Healthcare Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Excellence In Healthcare Limited

Company Information

Directors

Dr Andrew Michael Hopkins

Mrs Jill Hopkins

Registered office

Network House
Station Yard
Thame
Oxfordshire
OX9 3UH

Accountants

Dental Business Solutions
Network House
Station Yard
Thame
Oxfordshire
OX9 3UH

 

Excellence In Healthcare Limited

(Registration number: 07304545)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

336,651

430,763

Tangible assets

5

38,754

31,328

 

375,405

462,091

Current assets

 

Stocks

4,372

4,554

Debtors

6

187,028

74,330

Cash at bank and in hand

 

37,772

114,280

 

229,172

193,164

Creditors: Amounts falling due within one year

7

(89,032)

(76,657)

Net current assets

 

140,140

116,507

Total assets less current liabilities

 

515,545

578,598

Creditors: Amounts falling due after more than one year

7

(16,608)

-

Provisions for liabilities

(2,679)

(5,689)

Net assets

 

496,258

572,909

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

496,158

572,809

Total equity

 

496,258

572,909

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Excellence In Healthcare Limited

(Registration number: 07304545)
Balance Sheet as at 31 July 2018

Approved and authorised by the Board on 17 April 2019 and signed on its behalf by:
 

.........................................

Dr Andrew Michael Hopkins
Director

 

Excellence In Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Network House
Station Yard
Thame
Oxfordshire
OX9 3UH
UK

The principal place of business is:
Chart Brow
Puddleduck Lane
Toys Hill
Westerham
Kent
TN16 1PY
England

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover

Turnover represents dental fees receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Excellence In Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment, fixtures and fittings

5 Years straight line method

Computer equipment

3 Years straight line method

Motor vehicles

25% reducing balance

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Goodwill, being the amount paid in connection with the acquisition of the businesses, is being amortised evenly over the estimated useful life of 10 years. In previous periods the goodwill had an estimated useful life of 20 years.
If the 20 year estimate of goodwill were still in place amortisation in the year would have been £32,752 and the net value of goodwill as at the year end would have been £492,122.

Asset class

Amortisation method and rate

Goodwill

10 Years straight line method (Previously 20 years)

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

 

Excellence In Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2017 - 12).

 

Excellence In Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2017

655,039

655,039

At 31 July 2018

655,039

655,039

Amortisation

At 1 August 2017

224,276

224,276

Amortisation charge

94,112

94,112

At 31 July 2018

318,388

318,388

Carrying amount

At 31 July 2018

336,651

336,651

At 31 July 2017

430,763

430,763

5

Tangible assets

Computer equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2017

12,462

29,757

60,462

102,681

Additions

190

35,195

401

35,786

Disposals

-

(29,757)

-

(29,757)

At 31 July 2018

12,652

35,195

60,863

108,710

Depreciation

At 1 August 2017

11,663

20,341

39,349

71,353

Charge for the year

863

8,799

9,282

18,944

Eliminated on disposal

-

(20,341)

-

(20,341)

At 31 July 2018

12,526

8,799

48,631

69,956

Carrying amount

At 31 July 2018

126

26,396

12,232

38,754

At 31 July 2017

799

9,416

21,113

31,328

 

Excellence In Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

6

Debtors

2018
£

2017
£

Trade debtors

 

5,799

6,476

Prepayments

 

4,077

4,078

Other debtors

 

14,547

12,390

Director 1 current account (Overdrawn)

 

162,605

51,386

   

187,028

74,330

 

Excellence In Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

8,665

-

Trade creditors

 

25,782

25,997

Credit card account

 

145

313

Corporation tax control

 

54,440

50,347

 

89,032

76,657

Due after one year

 

Loans and borrowings

8

16,608

-

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

16,608

-

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

8,665

-

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100