McCormick Roofing Supplies Ltd - Period Ending 2018-07-31

McCormick Roofing Supplies Ltd - Period Ending 2018-07-31


McCormick Roofing Supplies Ltd NI619256 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is Supply of roofing materials Digita Accounts Production Advanced 6.21.8540.0 Software true NI619256 2017-08-01 2018-07-31 NI619256 2018-07-31 NI619256 bus:OrdinaryShareClass1 2018-07-31 NI619256 core:RetainedEarningsAccumulatedLosses 2018-07-31 NI619256 core:ShareCapital 2018-07-31 NI619256 core:CurrentFinancialInstruments 2018-07-31 NI619256 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2018-07-31 NI619256 core:MotorVehicles 2018-07-31 NI619256 bus:SmallEntities 2017-08-01 2018-07-31 NI619256 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 NI619256 bus:FullAccounts 2017-08-01 2018-07-31 NI619256 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 NI619256 bus:RegisteredOffice 2017-08-01 2018-07-31 NI619256 bus:Director1 2017-08-01 2018-07-31 NI619256 bus:OrdinaryShareClass1 2017-08-01 2018-07-31 NI619256 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 NI619256 core:FurnitureFittings 2017-08-01 2018-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2017-08-01 2018-07-31 NI619256 core:MotorCars 2017-08-01 2018-07-31 NI619256 core:MotorVehicles 2017-08-01 2018-07-31 NI619256 core:PlantMachinery 2017-08-01 2018-07-31 NI619256 countries:NorthernIreland 2017-08-01 2018-07-31 NI619256 2017-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2017-07-31 NI619256 core:MotorVehicles 2017-07-31 NI619256 2016-08-01 2017-07-31 NI619256 2017-07-31 NI619256 bus:OrdinaryShareClass1 2017-07-31 NI619256 core:RetainedEarningsAccumulatedLosses 2017-07-31 NI619256 core:ShareCapital 2017-07-31 NI619256 core:CurrentFinancialInstruments 2017-07-31 NI619256 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 NI619256 core:FurnitureFittingsToolsEquipment 2017-07-31 NI619256 core:MotorVehicles 2017-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI619256

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

Hopper & Co
Chartered Accountants
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Company Information

Director

Mr Conor McCormick

Registered office

Unit 9
M1 Business Park
Blackstaff Way
Belfast
Co Antrim
BT11 9DT

Accountants

Hopper & Co
Chartered Accountants
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

(Registration number: NI619256)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

12,661

13,398

Current assets

 

Stocks

5

40,000

60,000

Debtors

6

253,397

132,608

Cash at bank and in hand

 

183,534

55,142

 

476,931

247,750

Creditors: Amounts falling due within one year

7

(323,914)

(162,205)

Net current assets

 

153,017

85,545

Total assets less current liabilities

 

165,678

98,943

Provisions for liabilities

(698)

(926)

Net assets

 

164,980

98,017

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

164,880

97,917

Total equity

 

164,980

98,017

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

(Registration number: NI619256)
Balance Sheet as at 31 July 2018

Approved and authorised by the director on 30 April 2019
 

.........................................

Mr Conor McCormick
Director

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
Unit 9
M1 Business Park
Blackstaff Way
Belfast
Co Antrim
BT11 9DT

These financial statements were authorised for issue by the director on 30 April 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Notes to the Financial Statements for the Year Ended 31 July 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing Balance

Fixtures and Fittings

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Notes to the Financial Statements for the Year Ended 31 July 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Notes to the Financial Statements for the Year Ended 31 July 2018

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2017 - 2).

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Notes to the Financial Statements for the Year Ended 31 July 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2017

14,366

5,700

20,066

Additions

3,070

-

3,070

At 31 July 2018

17,436

5,700

23,136

Depreciation

At 1 August 2017

4,174

2,494

6,668

Charge for the year

3,006

801

3,807

At 31 July 2018

7,180

3,295

10,475

Carrying amount

At 31 July 2018

10,256

2,405

12,661

At 31 July 2017

10,192

3,206

13,398

5

Stocks

2018
£

2017
£

Other inventories

40,000

60,000

6

Debtors

2018
£

2017
£

Trade debtors

244,389

123,910

Prepayments

310

-

Other debtors

8,698

8,698

253,397

132,608

7

Creditors

Creditors: amounts falling due within one year

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Notes to the Financial Statements for the Year Ended 31 July 2018

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

1,945

-

Trade creditors

 

218,993

96,617

Taxation and social security

 

28,217

3,113

Accruals and deferred income

 

1,200

1,200

Other creditors

 

73,559

61,275

 

323,914

162,205

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

1,945

-

10

Dividends

   

2018

 

2017

   

£

 

£

Final dividend of £365.00 (2017 - £430.00) per ordinary share

 

36,500

 

43,000

The director is proposing a final dividend of £365.00 (2017 - £365.00) per share totalling £36,500.00 (2017 - £36,500.00). This dividend has not been accrued in the Balance Sheet.

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

 

McCormick Roofing Supplies Ltd

trading as Strata Waterproofing

Notes to the Financial Statements for the Year Ended 31 July 2018

2018
£

2017
£

Remuneration

8,064

8,064

Contributions paid to money purchase schemes

18,000

18,000

26,064

26,064