ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-07-312018-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-08-01 02778386 2017-08-01 2018-07-31 02778386 2016-08-01 2017-07-31 02778386 2018-07-31 02778386 2017-07-31 02778386 c:Director1 2017-08-01 2018-07-31 02778386 d:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 02778386 d:OtherPropertyPlantEquipment 2018-07-31 02778386 d:OtherPropertyPlantEquipment 2017-07-31 02778386 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 02778386 d:FreeholdInvestmentProperty 2018-07-31 02778386 d:FreeholdInvestmentProperty 2017-07-31 02778386 d:CurrentFinancialInstruments 2018-07-31 02778386 d:CurrentFinancialInstruments 2017-07-31 02778386 d:Non-currentFinancialInstruments 2018-07-31 02778386 d:Non-currentFinancialInstruments 2017-07-31 02778386 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 02778386 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 02778386 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 02778386 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 02778386 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-07-31 02778386 d:ShareCapital 2018-07-31 02778386 d:ShareCapital 2017-07-31 02778386 d:CapitalRedemptionReserve 2018-07-31 02778386 d:CapitalRedemptionReserve 2017-07-31 02778386 d:OtherMiscellaneousReserve 2018-07-31 02778386 d:OtherMiscellaneousReserve 2017-07-31 02778386 d:RetainedEarningsAccumulatedLosses 2018-07-31 02778386 d:RetainedEarningsAccumulatedLosses 2017-07-31 02778386 c:OrdinaryShareClass1 2017-08-01 2018-07-31 02778386 c:OrdinaryShareClass1 2018-07-31 02778386 c:FRS102 2017-08-01 2018-07-31 02778386 c:AuditExempt-NoAccountantsReport 2017-08-01 2018-07-31 02778386 c:FullAccounts 2017-08-01 2018-07-31 02778386 c:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 02778386 d:EntityControlledByKeyManagementPersonnel5 2017-08-01 2018-07-31 02778386 d:EntityControlledByKeyManagementPersonnel5 2018-07-31 02778386 d:EntityControlledByKeyManagementPersonnel4 2017-08-01 2018-07-31 02778386 d:EntityControlledByKeyManagementPersonnel3 2017-08-01 2018-07-31 02778386 d:EntityControlledByKeyManagementPersonnel3 2018-07-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02778386
















IPPLEPEN PROPERTY LIMITED


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2018

































IPPLEPEN PROPERTY LIMITED
REGISTERED NUMBER:02778386

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
186,423
226,143

Investment property
 5 
3,154,697
3,154,697

  
3,341,120
3,380,840

Current assets
  

Debtors
 6 
267,120
278,598

Cash at bank and in hand
 7 
444,861
634,126

  
711,981
912,724

Creditors: amounts falling due within one year
 8 
(1,002,294)
(1,046,865)

Net current liabilities
  
 
 
(290,313)
 
 
(134,141)

Total assets less current liabilities
  
3,050,807
3,246,699

Creditors: amounts falling due after more than one year
 9 
(232,013)
(497,493)

Provisions for liabilities
  

Deferred tax
  
(110,000)
(124,158)

Net assets
  
 
 
2,708,794
 
 
2,625,048


Capital and reserves
  

Called up share capital 
 11 
30,000
30,000

Capital redemption reserve
 12 
10,000
10,000

Other non-distributable reserves
 12 
1,969,655
1,969,655

Profit and loss account
 12 
699,139
615,393

  
2,708,794
2,625,048


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1


IPPLEPEN PROPERTY LIMITED
REGISTERED NUMBER:02778386
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2018


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





M R A Ford
Director

Date: 25 April 2019

The notes on pages 3 to 9 form part of these financial statements.

Page 2


IPPLEPEN PROPERTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

1.


GENERAL INFORMATION

Ipplepen Property Limited is a private company limited by shares incorporated in England and Wales, registered number 02778386. The registered office is Value House Stores Ltd, Clovelly Road Industrial Estate, Bideford, Devon, EX39 3HN. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTEREST INCOME

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 3


IPPLEPEN PROPERTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.ACCOUNTING POLICIES (continued)

 
2.4

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.



Depreciation is provided on the following basis:

Solar panels
-
10%

 

Page 4


IPPLEPEN PROPERTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.ACCOUNTING POLICIES (continued)

 
2.8

INVESTMENT PROPERTY

Investment property is carried at fair value determined annaully and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings. 

 
2.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.12

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 2 (2017: 2).

Page 5


IPPLEPEN PROPERTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

4.


TANGIBLE FIXED ASSETS





Solar Panels

£



COST OR VALUATION


At 1 August 2017
397,249



At 31 July 2018

397,249



DEPRECIATION


At 1 August 2017
171,106


Charge for the year on owned assets
39,720



At 31 July 2018

210,826



NET BOOK VALUE



At 31 July 2018
186,423



At 31 July 2017
226,143




5.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


At 1 August 2017
3,154,697



AT 31 JULY 2018
3,154,697

The 2014 valuations were made by Jones Lang Laselle, on an open market value for existing use basis.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2018
2017
£
£


Historic cost
1,392,839
1,392,839

Accumulated depreciation and impairments
(207,797)
(207,797)

1,185,042
1,185,042

Page 6


IPPLEPEN PROPERTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

6.


DEBTORS


2018
2017
£
£



Trade debtors
8,888
3,936

Other debtors
88,352
93,274

Prepayments and accrued income
29,880
41,388

Amounts owed by group undertakings
140,000
140,000

267,120
278,598




7.


CASH AND CASH EQUIVALENTS

2018
2017
£
£

Cash at bank and in hand
444,861
634,126

444,861
634,126



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018
2017
£
£

Bank loans
-
71,428

Other loans
30,185
30,185

Other taxation and social security
19,504
21,441

Other creditors
885,998
914,410

Accruals and deferred income
66,607
9,401

1,002,294
1,046,865



9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2018
2017
£
£

Bank loans
-
232,142

Other creditors
232,013
265,351

232,013
497,493


Page 7


IPPLEPEN PROPERTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

10.


LOANS


Analysis of the maturity of loans is given below:


2018
2017
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
-
71,428

Other loans
30,185
30,185


30,185
101,613

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
-
232,142


-
232,142



30,185
333,755


Page 8


IPPLEPEN PROPERTY LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

11.


SHARE CAPITAL

2018
2017
£
£
ALLOTTED, CALLED UP AND FULLY PAID



30,000 (2017: 30,000) Ordinary shares of £1.00 each
30,000
30,000



12.


RESERVES

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

Other reserves

Other non-distributable reserves is used to record increases in the fair value of the investment property and decreases to the extent that such decrease relates to an increase on the same asset.


13.


RELATED PARTY TRANSACTIONS

Value House Stores Limited
(Common Directors)
Value House Stores Limited provided services during the year of £274 (2017: £3,469) and incurred expenses of £3,612 (2017: £Nil). At the balance sheet date the amount due to Value House Stores Limited was £841,017 (2017: £844,365).

Knight Sterling Limited
(Common Directors) 
As at the year end £274,668 (2017: £274,668) was receivable from Knight Sterling Limited of which £274,668 (2017: £274,668) has been provided for as an expected irrecoverable amount. 

Company Directors
The directors have provided loans to the company. The loan is repayable over eleven years and interest is being charged at 5%. At the balance sheet date the amount due to the directors was £262,198 (2017: £295,536).
 


14.


Controlling Party

The immediate parent company is Ipplepen Property Holdings Limited. The registered office is Value House Stores, Clovelly Road Industrial Estate, Bideford, Devon, EX39 3HN.

 
Page 9