YATES_FITNESS_LIMITED - Accounts


Company Registration No. 09133913 (England and Wales)
YATES FITNESS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
PAGES FOR FILING WITH REGISTRAR
YATES FITNESS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
YATES FITNESS LIMITED
BALANCE SHEET
AS AT
31 JULY 2018
31 July 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
12,750
17,250
Tangible assets
4
321,812
357,930
Current assets
Debtors
5
70,005
69,777
Cash at bank and in hand
60
24,200
70,065
93,977
Creditors: amounts falling due within one year
6
(218,711)
(207,753)
Net current liabilities
(148,646)
(113,776)
Total assets less current liabilities
185,916
261,404
Creditors: amounts falling due after more than one year
7
(320,373)
(414,420)
Net liabilities
(134,457)
(153,016)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(134,557)
(153,116)
Total equity
(134,457)
(153,016)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

YATES FITNESS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2018
31 July 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 April 2019 and are signed on its behalf by:
Mr D Leggat
Director
Company Registration No. 09133913
YATES FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
- 3 -
1
Accounting policies
Company information

Yates Fitness Limited is a private company limited by shares incorporated in England and Wales. The registered office is Anytime Fitness Abingdon, Stratton Court, 1 Kimber Road, Abingdon, Oxfordshire, OX14 1SG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

YATES FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
depreciated over 15 years
Plant and equipment
depreciated over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

YATES FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 7).

YATES FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2017 and 31 July 2018
22,500
Amortisation and impairment
At 1 August 2017
5,250
Amortisation charged for the year
4,500
At 31 July 2018
9,750
Carrying amount
At 31 July 2018
12,750
At 31 July 2017
17,250
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2017
239,328
178,447
417,775
Additions
15,229
478
15,707
At 31 July 2018
254,557
178,925
433,482
Depreciation and impairment
At 1 August 2017
18,635
41,211
59,846
Depreciation charged in the year
16,087
35,737
51,824
At 31 July 2018
34,722
76,948
111,670
Carrying amount
At 31 July 2018
219,835
101,977
321,812
At 31 July 2017
220,693
137,237
357,930
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
70,005
69,777
YATES FITNESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 7 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
57,083
60,910
Trade creditors
61,949
40,600
Other taxation and social security
3,954
5,595
Other creditors
95,725
100,648
218,711
207,753
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
86,936
150,962
Other creditors
233,437
263,458
320,373
414,420
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
2018-07-312017-08-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity25 April 2019Mr D LeggatMr R YatesMrs A Leggat091339132017-08-012018-07-31091339132018-07-31091339132017-07-3109133913core:NetGoodwill2018-07-3109133913core:NetGoodwill2017-07-3109133913core:LandBuildings2018-07-3109133913core:OtherPropertyPlantEquipment2018-07-3109133913core:LandBuildings2017-07-3109133913core:OtherPropertyPlantEquipment2017-07-3109133913core:CurrentFinancialInstruments2018-07-3109133913core:CurrentFinancialInstruments2017-07-3109133913core:Non-currentFinancialInstruments2018-07-3109133913core:Non-currentFinancialInstruments2017-07-3109133913core:ShareCapital2018-07-3109133913core:ShareCapital2017-07-3109133913core:RetainedEarningsAccumulatedLosses2018-07-3109133913core:RetainedEarningsAccumulatedLosses2017-07-3109133913core:ShareCapitalOrdinaryShares2018-07-3109133913core:ShareCapitalOrdinaryShares2017-07-3109133913bus:Director12017-08-012018-07-3109133913core:Goodwill2017-08-012018-07-3109133913core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-08-012018-07-3109133913core:PlantMachinery2017-08-012018-07-3109133913core:NetGoodwill2017-07-3109133913core:NetGoodwill2017-08-012018-07-3109133913core:LandBuildings2017-07-3109133913core:OtherPropertyPlantEquipment2017-07-31091339132017-07-3109133913core:LandBuildings2017-08-012018-07-3109133913core:OtherPropertyPlantEquipment2017-08-012018-07-3109133913bus:OrdinaryShareClass12017-08-012018-07-3109133913bus:OrdinaryShareClass12018-07-3109133913bus:PrivateLimitedCompanyLtd2017-08-012018-07-3109133913bus:FRS1022017-08-012018-07-3109133913bus:AuditExemptWithAccountantsReport2017-08-012018-07-3109133913bus:SmallCompaniesRegimeForAccounts2017-08-012018-07-3109133913bus:Director22017-08-012018-07-3109133913bus:CompanySecretary12017-08-012018-07-3109133913bus:FullAccounts2017-08-012018-07-31xbrli:purexbrli:sharesiso4217:GBP