Blake_Education_Limited - Accounts


Blake Education Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 July 2018
Company Registration No. 02009459 (England and Wales)
Blake Education Limited
Company Information
Director
Mr D Cluckie
Secretary
Ms M J Catalan
Company number
02009459
Registered office
Devonshire House
60 Goswell Road
London
EC1M 7AD
Accountants
Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Blake Education Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
Notes to the financial statements
3 - 8
Blake Education Limited
Balance Sheet
As at 31 July 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
797,608
824,055
Investment properties
4
500,000
500,000
1,297,608
1,324,055
Current assets
Debtors
5
276,345
108,711
Cash at bank and in hand
109,628
257,425
385,973
366,136
Creditors: amounts falling due within one year
6
(83,695)
(132,200)
Net current assets
302,278
233,936
Total assets less current liabilities
1,599,886
1,557,991
Capital and reserves
Called up share capital
7
145
145
Revaluation reserve
217,815
217,815
Other reserves
55
55
Profit and loss reserves
1,381,871
1,339,976
Total equity
1,599,886
1,557,991

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 29 April 2019
Mr D Cluckie
Director
Blake Education Limited
Balance Sheet (Continued)
As at 31 July 2018
Page 2
Company Registration No. 02009459
Blake Education Limited
Notes to the Financial Statements
For the year ended 31 July 2018
Page 3
1
Accounting policies
Company information

Blake Education Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% on cost
Plant and machinery
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

Blake Education Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2018
1
Accounting policies
(Continued)
Page 4
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Blake Education Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2018
1
Accounting policies
(Continued)
Page 5
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Blake Education Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2018
1
Accounting policies
(Continued)
Page 6
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2017: 1).

Blake Education Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2018
Page 7
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2017 and 31 July 2018
1,301,397
9,670
1,311,067
Depreciation and impairment
At 1 August 2017
479,440
7,572
487,012
Depreciation charged in the year
26,028
419
26,447
At 31 July 2018
505,468
7,991
513,459
Carrying amount
At 31 July 2018
795,929
1,679
797,608
At 31 July 2017
821,957
2,098
824,055
4
Investment property
2018
£
Fair value
At 1 August 2017 and 31 July 2018
500,000

The director believes that the market value of the investment property as at the balance sheet date is not materially different to the amount disclosed above.

 

The total original cost of investment properties shown at valuation above was £282,185 at 31 July 2018 (2017: £282,185).

5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Corporation tax recoverable
21,005
21,774
Other debtors
255,340
86,937
276,345
108,711
Blake Education Limited
Notes to the Financial Statements (Continued)
For the year ended 31 July 2018
Page 8
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
1,943
3,149
Amounts due to group undertakings
23,756
27,522
Corporation tax
22,185
25,402
Other creditors
35,811
76,127
83,695
132,200
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
145 Ordinary shares of £1 each
145
145
8
Controlling party

The ultimate controlling party is Mr D Cluckie by virtue of his ownership of the share capital of the company.

9
Related party transactions

The company was allocated the loss of £nil (2017: £nil) from Blake College LLP, an entity in which the company was a member. At the balance sheet date the company had a balance, within creditors, representing losses allocated of £27,522 (2017: £27,522) from Blake College LLP.

 

At the balance sheet date, £255,057 (2017: Nil) was owed to the company by another company under the control of the director.

 

Included within other creditors is £1,189 (2017: £86,384 due from the director) due to the director, Mr D Cluckie. This represents funds advanced from Mr Cluckie, net of amounts repaid. During the year, dividends of £30,000 (2017: £63,000) were paid to the Director.

2018-07-312017-08-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity30 April 2019Mr D CluckieMs M J  Catalan020094592017-08-012018-07-3102009459bus:Director12017-08-012018-07-3102009459bus:CompanySecretary12017-08-012018-07-3102009459bus:RegisteredOffice2017-08-012018-07-31020094592018-07-31020094592017-07-3102009459core:LandBuildings2018-07-3102009459core:OtherPropertyPlantEquipment2018-07-3102009459core:LandBuildings2017-07-3102009459core:OtherPropertyPlantEquipment2017-07-3102009459core:CurrentFinancialInstruments2018-07-3102009459core:CurrentFinancialInstruments2017-07-3102009459core:Non-currentFinancialInstruments2018-07-3102009459core:ShareCapital2018-07-3102009459core:ShareCapital2017-07-3102009459core:RevaluationReserve2018-07-3102009459core:RevaluationReserve2017-07-3102009459core:OtherMiscellaneousReserve2018-07-3102009459core:OtherMiscellaneousReserve2017-07-3102009459core:RetainedEarningsAccumulatedLosses2018-07-3102009459core:RetainedEarningsAccumulatedLosses2017-07-3102009459core:LandBuildingscore:OwnedOrFreeholdAssets2017-08-012018-07-3102009459core:FurnitureFittings2017-08-012018-07-3102009459core:LandBuildings2017-07-3102009459core:OtherPropertyPlantEquipment2017-07-31020094592017-07-3102009459core:LandBuildings2017-08-012018-07-3102009459core:OtherPropertyPlantEquipment2017-08-012018-07-3102009459bus:PrivateLimitedCompanyLtd2017-08-012018-07-3102009459bus:FRS1022017-08-012018-07-3102009459bus:AuditExemptWithAccountantsReport2017-08-012018-07-3102009459bus:SmallCompaniesRegimeForAccounts2017-08-012018-07-3102009459bus:FullAccounts2017-08-012018-07-31xbrli:purexbrli:sharesiso4217:GBP