Pro Machine Tools Limited - Period Ending 2018-10-31

Pro Machine Tools Limited - Period Ending 2018-10-31


Pro Machine Tools Limited 03278527 false 2017-11-01 2018-10-31 2018-10-31 The principal activity of the company is the importation and distribution of metal and woodworking tools Digita Accounts Production Advanced 6.24.8820.0 Software true 03278527 2017-11-01 2018-10-31 03278527 2018-10-31 03278527 bus:OrdinaryShareClass1 2018-10-31 03278527 core:RetainedEarningsAccumulatedLosses 2018-10-31 03278527 core:ShareCapital 2018-10-31 03278527 core:CurrentFinancialInstruments 2018-10-31 03278527 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 03278527 core:FurnitureFittingsToolsEquipment 2018-10-31 03278527 core:MotorVehicles 2018-10-31 03278527 core:OtherPropertyPlantEquipment 2018-10-31 03278527 bus:SmallEntities 2017-11-01 2018-10-31 03278527 bus:AuditExemptWithAccountantsReport 2017-11-01 2018-10-31 03278527 bus:FullAccounts 2017-11-01 2018-10-31 03278527 bus:SmallCompaniesRegimeForAccounts 2017-11-01 2018-10-31 03278527 bus:RegisteredOffice 2017-11-01 2018-10-31 03278527 bus:Director1 2017-11-01 2018-10-31 03278527 bus:OrdinaryShareClass1 2017-11-01 2018-10-31 03278527 bus:PrivateLimitedCompanyLtd 2017-11-01 2018-10-31 03278527 core:FurnitureFittingsToolsEquipment 2017-11-01 2018-10-31 03278527 core:MotorVehicles 2017-11-01 2018-10-31 03278527 core:OfficeEquipment 2017-11-01 2018-10-31 03278527 core:OtherPropertyPlantEquipment 2017-11-01 2018-10-31 03278527 core:PlantMachinery 2017-11-01 2018-10-31 03278527 countries:England 2017-11-01 2018-10-31 03278527 2017-10-31 03278527 core:FurnitureFittingsToolsEquipment 2017-10-31 03278527 core:MotorVehicles 2017-10-31 03278527 core:OtherPropertyPlantEquipment 2017-10-31 03278527 2016-11-01 2017-10-31 03278527 2017-10-31 03278527 bus:OrdinaryShareClass1 2017-10-31 03278527 core:RetainedEarningsAccumulatedLosses 2017-10-31 03278527 core:ShareCapital 2017-10-31 03278527 core:CurrentFinancialInstruments 2017-10-31 03278527 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 03278527 core:FurnitureFittingsToolsEquipment 2017-10-31 03278527 core:MotorVehicles 2017-10-31 03278527 core:OtherPropertyPlantEquipment 2017-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03278527

Pro Machine Tools Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2018

 

Pro Machine Tools Limited

(Registration number: 03278527)
Balance Sheet as at 31 October 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

3,324

3,166

Current assets

 

Stocks

5

55,745

58,384

Debtors

6

21,650

5,933

Cash at bank and in hand

 

117,055

156,203

 

194,450

220,520

Creditors: Amounts falling due within one year

7

(91,482)

(76,643)

Net current assets

 

102,968

143,877

Total assets less current liabilities

 

106,292

147,043

Provisions for liabilities

(440)

(602)

Net assets

 

105,852

146,441

Capital and reserves

 

Called up share capital

8

2

2

Profit and loss account

105,850

146,439

Total equity

 

105,852

146,441

 

Pro Machine Tools Limited

(Registration number: 03278527)
Balance Sheet as at 31 October 2018

For the financial year ending 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 9 May 2019
 

B M Tate
Director

 

Pro Machine Tools Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
17 Station Road Business Park
Barnack
Stamford
Lincolnshire
PE9 3DW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Pro Machine Tools Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Vehicles

25% reducing balance

Office equipment

33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Pro Machine Tools Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Pro Machine Tools Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 November 2017

14,954

26,891

12,971

54,816

Additions

1,412

-

-

1,412

At 31 October 2018

16,366

26,891

12,971

56,228

Depreciation

At 1 November 2017

14,034

24,951

12,665

51,650

Charge for the year

617

485

152

1,254

At 31 October 2018

14,651

25,436

12,817

52,904

Carrying amount

At 31 October 2018

1,715

1,455

154

3,324

At 31 October 2017

920

1,940

306

3,166

5

Stocks

2018
£

2017
£

Other inventories

55,745

58,384

6

Debtors

2018
£

2017
£

Trade debtors

15,924

3,515

Prepayments

2,175

2,418

Other debtors

3,551

-

21,650

5,933

 

Pro Machine Tools Limited

Notes to the Financial Statements for the Year Ended 31 October 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

16,122

11,456

Amounts owed to related parties

70,195

56,244

Taxation and social security

 

2,304

2,441

Other creditors

 

2,861

6,502

 

91,482

76,643

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2