FSG Property Services Limited - Accounts to registrar (filleted) - small 18.2

FSG Property Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 04521341 Board of Directors 1.9.17 31.8.18 31.8.18 14.5.19 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045213412017-08-31045213412018-08-31045213412017-09-012018-08-31045213412016-08-31045213412016-09-012017-08-31045213412017-08-3104521341ns15:EnglandWales2017-09-012018-08-3104521341ns14:PoundSterling2017-09-012018-08-3104521341ns10:Director12017-09-012018-08-3104521341ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3104521341ns10:SmallEntities2017-09-012018-08-3104521341ns10:Audited2017-09-012018-08-3104521341ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3104521341ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3104521341ns10:FullAccounts2017-09-012018-08-3104521341ns10:Director22017-09-012018-08-3104521341ns10:RegisteredOffice2017-09-012018-08-3104521341ns5:CurrentFinancialInstruments2018-08-3104521341ns5:CurrentFinancialInstruments2017-08-3104521341ns5:Non-currentFinancialInstruments2018-08-3104521341ns5:Non-currentFinancialInstruments2017-08-3104521341ns5:ShareCapital2018-08-3104521341ns5:ShareCapital2017-08-3104521341ns5:SharePremium2018-08-3104521341ns5:SharePremium2017-08-3104521341ns5:RetainedEarningsAccumulatedLosses2018-08-3104521341ns5:RetainedEarningsAccumulatedLosses2017-08-3104521341ns5:PlantMachinery2017-09-012018-08-3104521341ns5:FurnitureFittings2017-09-012018-08-3104521341ns5:MotorVehicles2017-09-012018-08-3104521341ns5:LandBuildingsns5:ShortLeaseholdAssets2017-08-3104521341ns5:PlantMachinery2017-08-3104521341ns5:FurnitureFittings2017-08-3104521341ns5:MotorVehicles2017-08-3104521341ns5:LandBuildingsns5:ShortLeaseholdAssets2017-09-012018-08-3104521341ns5:LandBuildingsns5:ShortLeaseholdAssets2018-08-3104521341ns5:PlantMachinery2018-08-3104521341ns5:FurnitureFittings2018-08-3104521341ns5:MotorVehicles2018-08-3104521341ns5:LandBuildingsns5:ShortLeaseholdAssets2017-08-3104521341ns5:PlantMachinery2017-08-3104521341ns5:FurnitureFittings2017-08-3104521341ns5:MotorVehicles2017-08-3104521341ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-08-3104521341ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-09-012018-08-3104521341ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-08-3104521341ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-08-3104521341ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3104521341ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3104521341ns5:Secured2018-08-3104521341ns5:Secured2017-08-3104521341ns5:AcceleratedTaxDepreciationDeferredTax2018-08-3104521341ns5:AcceleratedTaxDepreciationDeferredTax2017-08-3104521341ns5:DeferredTaxation2017-08-3104521341ns5:DeferredTaxation2017-09-012018-08-3104521341ns5:DeferredTaxation2018-08-31


REGISTERED NUMBER: 04521341 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2018

FOR

FSG PROPERTY SERVICES LIMITED

FSG PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 04521341)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


FSG PROPERTY SERVICES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2018







DIRECTORS: J D Lennox
J M Morgan





REGISTERED OFFICE: C/O React Business Services
City Pavilion,Cannon Green
27 Bush Lane
London
EC4R 0AA





REGISTERED NUMBER: 04521341 (England and Wales)





AUDITORS: Ian Todd & Co
Chartered Accountants & Registered Auditors
Office 36
Vienna House
Birmingham International Park
Solihull
B37 7GN

FSG PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 04521341)

BALANCE SHEET
31 AUGUST 2018

31.8.18 31.8.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 26,113 47,409

CURRENT ASSETS
Stocks 680,236 1,086,870
Debtors 6 6,338,357 4,247,323
Cash at bank and in hand 226,013 233,043
7,244,606 5,567,236
CREDITORS
Amounts falling due within one year 7 3,971,272 3,325,606
NET CURRENT ASSETS 3,273,334 2,241,630
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,299,447

2,289,039

CREDITORS
Amounts falling due after more than one
year

8

(779,445

)

(59,654

)

PROVISIONS FOR LIABILITIES 10 (4,235 ) (6,238 )
NET ASSETS 2,515,767 2,223,147

CAPITAL AND RESERVES
Called up share capital 11 11 7
Share premium 249,998 -
Retained earnings 2,265,758 2,223,140
SHAREHOLDERS' FUNDS 2,515,767 2,223,147

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 14 May 2019 and were signed on its behalf by:





J D Lennox - Director


FSG PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 04521341)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1. STATUTORY INFORMATION

FSG Property Services Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Office equipment - 25% on cost
Motor vehicles - 25% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

FSG PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 04521341)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2017 - 13 ) .

4. AUDITORS' REMUNERATION
31.8.18 31.8.17
£    £   
Fees payable to the company's auditors for the audit of the company's
financial statements

6,000

6,000

5. TANGIBLE FIXED ASSETS
Short Plant and Office Motor
leasehold machinery equipment vehicles Totals
£    £    £    £    £   
COST
At 1 September 2017 47,603 85,127 190,824 125,080 448,634
Additions - 4,000 11,308 - 15,308
At 31 August 2018 47,603 89,127 202,132 125,080 463,942
DEPRECIATION
At 1 September 2017 35,760 79,464 180,939 105,062 401,225
Charge for year 11,843 5,788 10,392 8,581 36,604
At 31 August 2018 47,603 85,252 191,331 113,643 437,829
NET BOOK VALUE
At 31 August 2018 - 3,875 10,801 11,437 26,113
At 31 August 2017 11,843 5,663 9,885 20,018 47,409

FSG PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 04521341)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 September 2017
and 31 August 2018 13,620
DEPRECIATION
At 1 September 2017 5,400
Charge for year 3,405
At 31 August 2018 8,805
NET BOOK VALUE
At 31 August 2018 4,815
At 31 August 2017 8,220

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.18 31.8.17
£    £   
Trade debtors 2,172,165 1,864,534
Amounts owed by participating interests 3,145,356 1,385,604
Other debtors 1,020,836 997,185
6,338,357 4,247,323

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.18 31.8.17
£    £   
Bank loans and overdrafts 96,374 27,792
Hire purchase contracts 4,335 3,714
Trade creditors 3,524,421 2,749,255
Taxation and social security 134,502 150,376
Other creditors 211,640 394,469
3,971,272 3,325,606

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.18 31.8.17
£    £   
Bank loans 25,887 55,318
Hire purchase contracts - 4,336
Other creditors 753,558 -
779,445 59,654

FSG PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 04521341)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

9. SECURED DEBTS

The following secured debts are included within creditors:

31.8.18 31.8.17
£    £   
Bank loans 122,261 83,110
Loan notes 500,000 -
622,261 83,110

Loan notes are secured by way of a fixed charge on the company' assets.

10. PROVISIONS FOR LIABILITIES
31.8.18 31.8.17
£    £   
Deferred tax
Accelerated capital allowances 4,235 6,238

Deferred
tax
£   
Balance at 1 September 2017 6,238
Provided during year (2,003 )
Balance at 31 August 2018 4,235

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number

Class
Nominal
Value

31.8.18

31.8.17

478 Ordinary Shares £0.01 4.78 4
300 Ordinary B Shares £0.01 3.00 3
250 Preference Shares £0.01 2.50 -
10.28 7


Ordinary shares and Ordinary B shares were sub divided into £0.01 per share.

478 Ordinary shares of £0.01 each were issued and fully paid at par.

300 Ordinary B shares of £0.01 each were issued and fully paid at par.

250 Preference shares of £0.01 each were allotted as fully paid at a premium of £997.50 per share during the
year.

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Ian Todd (Senior Statutory Auditor)
for and on behalf of Ian Todd & Co

FSG PROPERTY SERVICES LIMITED (REGISTERED NUMBER: 04521341)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2018

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Other loans are secured by way of personal guarantees provided by the directors.

14. RELATED PARTY DISCLOSURES

Included in debtors falling due within one year is a balance of £3,145,356 (2017:£1,385,604) owed by FSG
Build Ltd, a company with common director. The loan is interest free.

15. ULTIMATE CONTROLLING PARTY

The company was under the control of its shareholders throughout the year under review.