| Dynamics XRM Ltd |
| Registered number: |
09180441 |
| Balance Sheet |
| as at 31 August 2018 |
|
| Notes |
|
|
2018 |
|
|
2017 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
- |
|
|
925 |
|
| Current assets |
| Debtors |
3 |
|
6,742 |
|
|
24,480 |
| Investments held as current assets |
|
|
55,293 |
|
|
- |
| Cash at bank and in hand |
|
|
103,532 |
|
|
75,582 |
|
|
|
165,567 |
|
|
100,062 |
|
| Creditors: amounts falling due within one year |
4 |
|
(12,382) |
|
|
(29,494) |
|
| Net current assets |
|
|
|
153,185 |
|
|
70,568 |
|
| Total assets less current liabilities |
|
|
|
153,185 |
|
|
71,493 |
|
| Creditors: amounts falling due after more than one year |
5 |
|
|
(55,000) |
|
|
- |
|
|
|
| Net assets |
|
|
|
98,185 |
|
|
71,493 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1 |
|
|
1 |
| Profit and loss account |
|
|
|
98,184 |
|
|
71,492 |
|
| Shareholders' funds |
|
|
|
98,185 |
|
|
71,493 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mohit Sachdeva |
| Director |
| Approved by the board on 14 May 2019 |
|
| Dynamics XRM Ltd |
| Notes to the Accounts |
| for the year ended 31 August 2018 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
| 2 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 September 2017 |
3,723 |
|
At 31 August 2018 |
3,723 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 September 2017 |
2,798 |
|
Charge for the year |
925 |
|
At 31 August 2018 |
3,723 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2018 |
- |
|
At 31 August 2017 |
925 |
|
|
| 3 |
Debtors |
2018 |
|
2017 |
| £ |
£ |
|
|
Trade debtors |
242 |
|
17,980 |
|
Other debtors |
6,500 |
|
6,500 |
|
|
|
|
|
|
6,742 |
|
24,480 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2018 |
|
2017 |
| £ |
£ |
|
|
Trade creditors |
372 |
|
510 |
|
Corporation tax |
21,591 |
|
18,871 |
|
Other taxes and social security costs |
3,760 |
|
3,741 |
|
Other creditors |
(13,341) |
|
6,372 |
|
|
|
|
|
|
12,382 |
|
29,494 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due after one year |
2018 |
|
2017 |
| £ |
£ |
|
|
Bank loans |
55,000 |
|
- |
|
|
|
|
|
|
|
|
|
| 6 |
Other information |
|
|
Dynamics XRM Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
48 Molesey Close |
|
Hersham |
|
Surrey |
|
KT12 4PX |
