Pridgeon Farms Limited - Accounts to registrar (filleted) - small 18.2

Pridgeon Farms Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 03075689 Board of Directors 1.11.17 31.10.18 31.10.18 true false true false false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030756892017-10-31030756892018-10-31030756892017-11-012018-10-31030756892016-10-31030756892016-11-012017-10-31030756892017-10-3103075689ns15:EnglandWales2017-11-012018-10-3103075689ns14:PoundSterling2017-11-012018-10-3103075689ns10:Director12017-11-012018-10-3103075689ns10:PrivateLimitedCompanyLtd2017-11-012018-10-3103075689ns10:SmallEntities2017-11-012018-10-3103075689ns10:AuditExemptWithAccountantsReport2017-11-012018-10-3103075689ns10:SmallCompaniesRegimeForDirectorsReport2017-11-012018-10-3103075689ns10:SmallCompaniesRegimeForAccounts2017-11-012018-10-3103075689ns10:FullAccounts2017-11-012018-10-310307568912017-11-012018-10-3103075689ns10:OrdinaryShareClass12017-11-012018-10-3103075689ns10:Director22017-11-012018-10-3103075689ns10:Director32017-11-012018-10-3103075689ns10:Director42017-11-012018-10-3103075689ns10:CompanySecretary12017-11-012018-10-3103075689ns10:RegisteredOffice2017-11-012018-10-3103075689ns5:CurrentFinancialInstruments2018-10-3103075689ns5:CurrentFinancialInstruments2017-10-3103075689ns5:Non-currentFinancialInstruments2018-10-3103075689ns5:Non-currentFinancialInstruments2017-10-3103075689ns5:ShareCapital2018-10-3103075689ns5:ShareCapital2017-10-3103075689ns5:RetainedEarningsAccumulatedLosses2018-10-3103075689ns5:RetainedEarningsAccumulatedLosses2017-10-3103075689ns5:IntangibleAssetsOtherThanGoodwill2017-11-012018-10-3103075689ns5:PatentsTrademarksLicencesConcessionsSimilar2017-11-012018-10-3103075689ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-11-012018-10-3103075689ns5:LeaseholdImprovements2017-11-012018-10-3103075689ns5:PlantMachinery2017-11-012018-10-3103075689ns5:FurnitureFittings2017-11-012018-10-3103075689ns5:MotorVehicles2017-11-012018-10-3103075689ns5:ComputerEquipment2017-11-012018-10-3103075689ns5:IntangibleAssetsOtherThanGoodwill2017-10-3103075689ns5:IntangibleAssetsOtherThanGoodwill2018-10-3103075689ns5:IntangibleAssetsOtherThanGoodwill2017-10-3103075689ns5:LandBuildings2017-10-3103075689ns5:LeaseholdImprovements2017-10-3103075689ns5:PlantMachinery2017-10-3103075689ns5:LandBuildings2017-11-012018-10-3103075689ns5:LandBuildings2018-10-3103075689ns5:LeaseholdImprovements2018-10-3103075689ns5:PlantMachinery2018-10-3103075689ns5:LandBuildings2017-10-3103075689ns5:LeaseholdImprovements2017-10-3103075689ns5:PlantMachinery2017-10-3103075689ns5:FurnitureFittings2017-10-3103075689ns5:MotorVehicles2017-10-3103075689ns5:ComputerEquipment2017-10-3103075689ns5:FurnitureFittings2018-10-3103075689ns5:MotorVehicles2018-10-3103075689ns5:ComputerEquipment2018-10-3103075689ns5:FurnitureFittings2017-10-3103075689ns5:MotorVehicles2017-10-3103075689ns5:ComputerEquipment2017-10-3103075689ns5:CostValuation2017-10-3103075689ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-10-3103075689ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-10-3103075689ns5:Secured2018-10-3103075689ns5:Secured2017-10-3103075689ns10:OrdinaryShareClass12018-10-31


REGISTERED NUMBER: 03075689 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 October 2018

for

Pridgeon Farms Limited

Pridgeon Farms Limited (Registered number: 03075689)






Contents of the Financial Statements
for the Year Ended 31 October 2018




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 4


Pridgeon Farms Limited

Company Information
for the Year Ended 31 October 2018







DIRECTORS: P W Pridgeon - Chairman
M Pridgeon
D J Pridgeon - Managing Director
J E Pridgeon





SECRETARY: M Pridgeon





REGISTERED OFFICE: The Old Rectory
Church Lane
Willoughby
Alford
Lincolnshire
LN13 9SU





REGISTERED NUMBER: 03075689 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Pridgeon Farms Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to
file a Balance Sheet. Readers are cautioned that the Statement of Comprehensive Income and certain other
primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Pridgeon Farms Limited for the year ended 31 October 2018 which comprise the Income
Statement, Balance Sheet and the related notes from the company's accounting records and from information and
explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Pridgeon Farms Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Pridgeon Farms Limited and state those matters that we have agreed to state to the Board of Directors of Pridgeon Farms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pridgeon Farms Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Pridgeon Farms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Pridgeon Farms Limited. You consider that Pridgeon Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Pridgeon Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG


Date: .............................................

Pridgeon Farms Limited (Registered number: 03075689)

Balance Sheet
31 October 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 1,628
Tangible assets 5 2,485,350 2,446,218
Investments 6 75 75
Investment property 7 85,248 85,248
2,570,673 2,533,169

CURRENT ASSETS
Stocks 533,204 426,331
Debtors 8 158,369 39,883
Cash at bank 1,570 747
693,143 466,961
CREDITORS
Amounts falling due within one year 9 758,008 701,280
NET CURRENT LIABILITIES (64,865 ) (234,319 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,505,808

2,298,850

CREDITORS
Amounts falling due after more than one year 10 (1,219,307 ) (1,218,594 )

PROVISIONS FOR LIABILITIES (163,467 ) (155,908 )
NET ASSETS 1,123,034 924,348

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 1,122,934 924,248
SHAREHOLDERS' FUNDS 1,123,034 924,348

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 April 2019 and were signed on its behalf by:



D J Pridgeon - Managing Director - Director


Pridgeon Farms Limited (Registered number: 03075689)

Notes to the Financial Statements
for the Year Ended 31 October 2018

1. STATUTORY INFORMATION

Pridgeon Farms Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Single farm payment entitlement are being fully amortised in the current year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 25% on reducing balance, 20% on reducing balance and nil - 10% on cost
Improvements to property - 25% on reducing balance
Plant and machinery - 25% on reducing balance, 20% on reducing balance, 18% on reducing balance, 15% on reducing balance and 10% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance and 20% on reducing balance
Computer equipment - 25% on reducing balance and 20% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pridgeon Farms Limited (Registered number: 03075689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling
at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2017 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 November 2017
and 31 October 2018 1,628
AMORTISATION
Charge for year 1,628
At 31 October 2018 1,628
NET BOOK VALUE
At 31 October 2018 -
At 31 October 2017 1,628

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 November 2017 1,611,203 132,544 1,693,805
Additions - - 317,354
Disposals - - (273,750 )
At 31 October 2018 1,611,203 132,544 1,737,409
DEPRECIATION
At 1 November 2017 22,606 104,307 872,785
Charge for year 640 14 173,176
Eliminated on disposal - - (170,644 )
At 31 October 2018 23,246 104,321 875,317
NET BOOK VALUE
At 31 October 2018 1,587,957 28,223 862,092
At 31 October 2017 1,588,597 28,237 821,020

Pridgeon Farms Limited (Registered number: 03075689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2017 1,341 23,514 9,318 3,471,725
Additions - - 815 318,169
Disposals - - - (273,750 )
At 31 October 2018 1,341 23,514 10,133 3,516,144
DEPRECIATION
At 1 November 2017 1,341 17,851 6,617 1,025,507
Charge for year - 1,132 969 175,931
Eliminated on disposal - - - (170,644 )
At 31 October 2018 1,341 18,983 7,586 1,030,794
NET BOOK VALUE
At 31 October 2018 - 4,531 2,547 2,485,350
At 31 October 2017 - 5,663 2,701 2,446,218

Included in cost of land and buildings is freehold land of £ 1,585,451 (2017 - £ 1,585,451 ) which is not
depreciated.

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 November 2017
and 31 October 2018 75
NET BOOK VALUE
At 31 October 2018 75
At 31 October 2017 75

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2017
and 31 October 2018 85,248
NET BOOK VALUE
At 31 October 2018 85,248
At 31 October 2017 85,248

The Directors have considered the valuation of the Investment property and are satisfied that it represents
market value at 31 October 2018.

Pridgeon Farms Limited (Registered number: 03075689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2018

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 98,385 35,434
Other debtors 59,984 4,449
158,369 39,883

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 272,714 286,696
Hire purchase contracts 71,644 83,985
Trade creditors 208,247 160,109
Taxation and social security 58,097 20,910
Other creditors 147,306 149,580
758,008 701,280

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans 1,076,077 1,111,844
Hire purchase contracts 143,230 106,750
1,219,307 1,218,594

Amounts falling due in more than five years:

Repayable by instalments
Bank loan 896,225 934,063

11. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 227,751 242,836
Bank loans 1,121,040 1,155,704
Hire purchase contracts 214,874 190,735
1,563,665 1,589,275

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100