Birchland Developments Limited - Period Ending 2018-09-30

Birchland Developments Limited - Period Ending 2018-09-30


Birchland Developments Limited 03667880 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is Property development Digita Accounts Production Advanced 6.24.8820.0 Software true 03667880 2017-10-01 2018-09-30 03667880 2018-09-30 03667880 bus:OrdinaryShareClass1 2018-09-30 03667880 core:RetainedEarningsAccumulatedLosses 2018-09-30 03667880 core:RevaluationReserve 2018-09-30 03667880 core:ShareCapital 2018-09-30 03667880 core:CurrentFinancialInstruments 2018-09-30 03667880 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 03667880 core:Non-currentFinancialInstruments 2018-09-30 03667880 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 03667880 core:LandBuildings 2018-09-30 03667880 bus:SmallEntities 2017-10-01 2018-09-30 03667880 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 03667880 bus:FullAccounts 2017-10-01 2018-09-30 03667880 bus:RegisteredOffice 2017-10-01 2018-09-30 03667880 bus:CompanySecretaryDirector1 2017-10-01 2018-09-30 03667880 bus:Director1 2017-10-01 2018-09-30 03667880 bus:OrdinaryShareClass1 2017-10-01 2018-09-30 03667880 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 03667880 core:Buildings 2017-10-01 2018-09-30 03667880 core:FurnitureFittingsToolsEquipment 2017-10-01 2018-09-30 03667880 core:LandBuildings 2017-10-01 2018-09-30 03667880 core:PlantMachinery 2017-10-01 2018-09-30 03667880 countries:England 2017-10-01 2018-09-30 03667880 2017-09-30 03667880 core:LandBuildings 2017-09-30 03667880 2016-10-01 2017-09-30 03667880 2017-09-30 03667880 bus:OrdinaryShareClass1 2017-09-30 03667880 core:RetainedEarningsAccumulatedLosses 2017-09-30 03667880 core:RevaluationReserve 2017-09-30 03667880 core:ShareCapital 2017-09-30 03667880 core:CurrentFinancialInstruments 2017-09-30 03667880 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 03667880 core:Non-currentFinancialInstruments 2017-09-30 03667880 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 03667880 core:LandBuildings 2017-09-30 03667880 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03667880

Birchland Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

Oak Accounting Ltd
27 Bascott Road
Wallisdown
Bournemouth
Dorset
BH11 8RJ

 

Birchland Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Birchland Developments Limited

Company Information

Directors

David Andrews

Esther James

Company secretary

Esther James

Registered office

Office at rear of:
21 Sea Road
Boscombe
Bournemouth
Dorset
BH5 1DH

Accountants

Oak Accounting Ltd
27 Bascott Road
Wallisdown
Bournemouth
Dorset
BH11 8RJ

 

Birchland Developments Limited

(Registration number: 03667880)
Balance Sheet as at 30 September 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

486,000

1,230,748

Current assets

 

Debtors

5

1,025

19,725

Cash at bank and in hand

 

505,322

49,112

 

506,347

68,837

Creditors: Amounts falling due within one year

6

(28,497)

(272,558)

Net current assets/(liabilities)

 

477,850

(203,721)

Total assets less current liabilities

 

963,850

1,027,027

Creditors: Amounts falling due after more than one year

6

(109,592)

(162,767)

Provisions for liabilities

(20,184)

(44,780)

Net assets

 

834,074

819,480

Capital and reserves

 

Called up share capital

4

4

Revaluation reserve

209,030

520,848

Profit and loss account

625,040

298,628

Total equity

 

834,074

819,480

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Birchland Developments Limited

(Registration number: 03667880)
Balance Sheet as at 30 September 2018

Approved and authorised by the Board on 6 March 2019 and signed on its behalf by:
 

.........................................

David Andrews

Director

.........................................

Esther James

Company secretary and director

 

Birchland Developments Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Office at rear of:
21 Sea Road
Boscombe
Bournemouth
Dorset
BH5 1DH
England

These financial statements were authorised for issue by the Board on 6 March 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Birchland Developments Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Buildings

over 50 years

Leasehold Land and Buildings

over the lease term

Plant and Machinery

over 5 years

Fixtures, Fittings, Tools and Equipment

over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Birchland Developments Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2017 - 1).

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 October 2017

1,230,748

1,230,748

Revaluations

(6,000)

(6,000)

Disposals

(738,748)

(738,748)

At 30 September 2018

486,000

486,000

Depreciation

Carrying amount

At 30 September 2018

486,000

486,000

At 30 September 2017

1,230,748

1,230,748

Included within the net book value of land and buildings above is £486,000 (2017 - £1,230,748) in respect of freehold land and buildings.
 

 

Birchland Developments Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

5

Debtors

2018
£

2017
£

Trade debtors

-

18,500

Other debtors

1,025

1,225

1,025

19,725

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

-

257,911

Accruals and deferred income

 

2,900

3,480

Other creditors

 

25,597

11,167

 

28,497

272,558

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

109,592

162,767

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

4

4

4

4

         
 

Birchland Developments Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

109,592

162,767

2018
£

2017
£

Current loans and borrowings

Bank borrowings

-

10,300

Other borrowings

-

247,611

-

257,911

9

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £5,000.00 (2017 - £Nil) per each Ordinary share

 

20,000

 

-

         

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

-

8,200