Cherwell Packaging Limited - Accounts to registrar (filleted) - small 18.2
Cherwell Packaging Limited - Accounts to registrar (filleted) - small 18.2
REGISTERED NUMBER: |
AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2018 |
FOR |
CHERWELL PACKAGING LIMITED |
CHERWELL PACKAGING LIMITED (REGISTERED NUMBER: 01320468) |
CONTENTS OF THE FINANCIAL STATEMENTS |
for the year ended 31 August 2018 |
Page |
Company Information | 1 |
Balance Sheet | 2 |
Notes to the Financial Statements | 3 |
CHERWELL PACKAGING LIMITED |
COMPANY INFORMATION |
for the year ended 31 August 2018 |
DIRECTOR: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
Statutory Auditor |
Magma House, 16 Davy Court |
Castle Mound Way |
Rugby |
CV23 0UZ |
CHERWELL PACKAGING LIMITED (REGISTERED NUMBER: 01320468) |
BALANCE SHEET |
31 August 2018 |
2018 | 2017 |
Notes | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
Investments | 5 |
CURRENT ASSETS |
Stocks |
Debtors | 6 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 7 | ( |
) | ( |
) |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
8 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | ( |
) | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital |
Capital redemption reserve |
Retained earnings |
SHAREHOLDERS' FUNDS |
In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered. |
The financial statements were approved by the director on |
CHERWELL PACKAGING LIMITED (REGISTERED NUMBER: 01320468) |
NOTES TO THE FINANCIAL STATEMENTS |
for the year ended 31 August 2018 |
1. | STATUTORY INFORMATION |
Cherwell Packaging Limited is a limited company, registered in England and Wales. Its registered office address |
is Southfield Road, Kineton Road Industrial Estate, Southam, CV47 0FB and the registered number is |
01320468. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements are presented in sterling rounded to the nearest £. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable and represents the amount |
receivable for services rendered, net of returns, discounts and rebates allowed by the company and value added |
taxes. |
The company recognises revenue when (a) the significant risks and rewards of ownership have been transferred |
to the buyer; (b) the company retains no continuing involvement or control over the goods; (c) the amount of |
revenue can be measured reliably; (d) it is probable that future economic benefits will flow to the entity and |
(e)when the specific criteria relating to the each of company’s sales channels have been met. |
Preparation of consolidated financial statements |
The company and its subsidiary form a small group. The company is therefore not required to produce |
consolidated financial statements and has not done so. These financial statements present information about the |
company as a single entity. |
Tangible fixed assets |
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated |
impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the |
location and condition necessary for it to be capable of operating in the manner intended by management. |
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful |
lives, using either a straight line or reducing balance method, as indicated below. |
Depreciation is provided on the following basis: |
Long leasehold land & buildings | - | 10% straight line |
Fixtures and fittings | - | 10% straight line |
Motor vehicles | - | 25% straight line |
Computer equipment | - | 30 - 50% straight line |
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if |
appropriate, or if there is an indication of a significant change since the last reporting date. |
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are |
recognised in profit or loss. |
Stocks |
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based |
on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and |
attributable overheads. |
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is |
reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in |
profit or loss. |
CHERWELL PACKAGING LIMITED (REGISTERED NUMBER: 01320468) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 August 2018 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
The Company only enters into basic financial instrument transactions that result in the recognition of financial |
assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to |
related parties and investments in non-puttable ordinary shares. |
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period |
for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is |
recognised in profit or loss. |
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an |
enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise |
the asset and settle the liability simultaneously. |
Taxation |
The tax expense for the year comprises current and deferred tax. |
Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised |
as other comprehensive income or to an item recognised directly in equity is also recognised in other |
comprehensive income or directly in equity respectively. |
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by |
the Balance Sheet date, except that: |
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered |
against the reversal of deferred tax liabilities or other future taxable profits; and |
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have |
been met. |
Both current and deferred tax is determined using tax rates and laws that have been enacted or substantively |
enacted by the balance sheet date. |
Invoice discounting |
The gross amount of invoice discounted debts are included in trade debtors and a corresponding liability in |
respect of proceeds received from factors are shown within current liabilities. Charges and interest are |
recognised in the profit and loss account as they accrue. |
Leasing commitments |
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with |
the lessor are charged against profits on a straight line basis over the period of the lease. |
Employee benefits |
The company contributes to a defined contribution plan for the benefit of its employees. Contributions are |
recognised in profit or loss as they become payable. |
Share capital |
Ordinary shares are classified as equity. |
Investments |
Investments held as fixed assets are shown at cost less provision for permanent diminution in value. |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
CHERWELL PACKAGING LIMITED (REGISTERED NUMBER: 01320468) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 August 2018 |
4. | TANGIBLE FIXED ASSETS |
Long |
leasehold | Fixtures |
land & | and | Motor | Computer |
buildings | fittings | vehicles | equipment | Totals |
£ | £ | £ | £ | £ |
COST |
At 1 September 2017 |
Additions |
Disposals | ( |
) | ( |
) | ( |
) |
At 31 August 2018 |
DEPRECIATION |
At 1 September 2017 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) | ( |
) |
At 31 August 2018 |
NET BOOK VALUE |
At 31 August 2018 |
At 31 August 2017 |
5. | FIXED ASSET INVESTMENTS |
Shares in |
group |
undertakings |
£ |
COST |
At 1 September 2017 |
and 31 August 2018 |
NET BOOK VALUE |
At 31 August 2018 |
At 31 August 2017 |
6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Trade debtors |
Other debtors |
Prepayments and accrued income |
CHERWELL PACKAGING LIMITED (REGISTERED NUMBER: 01320468) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 August 2018 |
7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Bank loans and overdrafts |
Hire purchase contracts |
Trade creditors |
Amounts owed to group undertakings |
Tax |
Social security and other taxes |
Other creditors |
Accruals and deferred income |
8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2018 | 2017 |
£ | £ |
Hire purchase contracts |
9. | SECURED DEBTS |
The following secured debts are included within creditors: |
2018 | 2017 |
£ | £ |
Invoice discounting creditor | 688,752 | 570,780 |
Hire purchase contracts | 33,144 | 46,251 |
The invoice discounting creditor is secured by an unlimited debenture incorporating a fixed and floating charge. |
The net obligation under hire purchase contracts is secured on the asset to which it relates. |
10. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
The Report of the Auditors was unqualified. |
for and on behalf of |
11. | OPERATING LEASE COMMITMENTS |
Operating lease commitments not included in the balance sheet amount to £428,119 (2017 - £457,779). |
12. | RELATED PARTY DISCLOSURES |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The |
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party |
transactions with wholly owned subsidiaries within the group. |
The company rents property from the Cherwell Packaging Executive Pension Scheme in which the Director is a |
trustee. Rent and other administrative expenses paid in the year amounted to £48,712 (2017: £53,100). At the |
year end company owed £3,934 (2017: £6,434). |