NM Jones Ltd - Filleted accounts


Registered number
09171201
NM Jones Ltd
Filleted Accounts
31 August 2018
NM Jones Ltd
Registered number: 09171201
Balance Sheet
as at 31 August 2018
Notes 2018 2017
£ £ £ £
Fixed assets
Intangible assets 2 337,500 393,750
Tangible assets 3 18,374 20,468
355,874 414,218
Current assets
Stocks 25,000 30,000
Debtors 4 5,975 236
Cash at bank and in hand 42,338 30,516
73,313 60,752
Creditors: amounts falling due within one year 5 (114,565) (214,488)
Net current liabilities (41,252) (153,736)
Net assets 314,622 260,482
Capital and reserves
Called up share capital 100 100
Profit and loss account 314,522 260,382
Shareholder's funds 314,622 260,482
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
NM Jones
Director
Approved by the board on 25 April 2019
NM Jones Ltd
Notes to the Accounts
for the year ended 31 August 2018
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Intangible fixed assets £
Goodwill:
Cost
At 1 September 2017 562,500
At 31 August 2018 562,500
Amortisation
At 1 September 2017 168,750
Provided during the year 56,250
At 31 August 2018 225,000
Net book value
At 31 August 2018 337,500
At 31 August 2017 393,750
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2017 22,625
Additions 2,000
At 31 August 2018 24,625
Depreciation
At 1 September 2017 2,157
Charge for the year 4,094
At 31 August 2018 6,251
Net book value
At 31 August 2018 18,374
At 31 August 2017 20,468
4 Debtors 2018 2017
£ £
Trade debtors 5,975 -
Other debtors - 236
5,975 236
5 Creditors: amounts falling due within one year 2018 2017
£ £
Bank loans and overdrafts - 171
Trade creditors 53,592 64,053
Taxation and social security costs 60,171 70,171
Other creditors 802 80,093
114,565 214,488
6 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
NM Jones
Directors loan (80,093) 239,291 (160,000) (802)
(80,093) 239,291 (160,000) (802)
7 Controlling party
The controlling party is Mr N M Jones.
8 Other information
NM Jones Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Bryntyrion
Harold Way
Abergavenny
NP7 7DG
NM Jones Ltd 09171201 false 2017-09-01 2018-08-31 2018-08-31 VT Final Accounts July 2018 NM Jones No description of principal activity 09171201 core:WithinOneYear 2017-08-31 09171201 core:ShareCapital 2017-08-31 09171201 core:RetainedEarningsAccumulatedLosses 2017-08-31 09171201 2017-09-01 2018-08-31 09171201 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 09171201 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 09171201 bus:Director40 2017-09-01 2018-08-31 09171201 1 2017-09-01 2018-08-31 09171201 2 2017-09-01 2018-08-31 09171201 core:Goodwill 2017-09-01 2018-08-31 09171201 core:PlantMachinery 2017-09-01 2018-08-31 09171201 bus:Director1 2017-09-01 2018-08-31 09171201 bus:Director1 1 2017-09-01 2018-08-31 09171201 countries:England 2017-09-01 2018-08-31 09171201 bus:FRS102 2017-09-01 2018-08-31 09171201 bus:FullAccounts 2017-09-01 2018-08-31 09171201 2018-08-31 09171201 core:WithinOneYear 2018-08-31 09171201 core:ShareCapital 2018-08-31 09171201 core:RetainedEarningsAccumulatedLosses 2018-08-31 09171201 core:Goodwill 2018-08-31 09171201 core:PlantMachinery 2018-08-31 09171201 bus:Director1 1 2018-08-31 09171201 2017-08-31 09171201 core:Goodwill 2017-08-31 09171201 core:PlantMachinery 2017-08-31 09171201 bus:Director1 1 2017-08-31 iso4217:GBP