CHASE_BUCKINGHAM_PLC - Accounts


Company Registration No. 04125598 (England and Wales)
CHASE BUCKINGHAM PLC
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
CHASE BUCKINGHAM PLC
COMPANY INFORMATION
Directors
Mr J Mitchell FCA
Mr J H Ravenscroft
Secretary
Mr J Mitchell FCA
Company number
04125598
Registered office
c/o HJS Chartered Accountants
12-14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
Auditor
HJS Accountants Limited
12 -14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
CHASE BUCKINGHAM PLC
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 26
CHASE BUCKINGHAM PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 1 -

The directors present the strategic report for the year ended 31 March 2019.

Fair review of the business

The results for the year and financial position of the Company are as shown in the annexed financial statements.

 

The current year has seen considerable fluctuations in the global market because of political changes on both sides of the Atlantic.

 

The results reflect these factors with only a moderate increase in income for the first three quarters of the year, whilst the last quarter saw stock values increase dramatically and with it our income.

 

There is still however a continuing uncertainty in both the financial and political areas due to the future of our exit from the Common Market.

Principal risks and uncertainties

There is always a risk that future sales will not be secured upon the expiry of any existing customer contract. However, the company is currently expanding and growing its top line, the company's key customers are tied in contractually across the more immediate future and there remains significant opportunities to go for across the long term plan.

 

The focus given to enhancing the customer experience the company offers will limit exposure in this area; the Directors remain vigilant in ensuring that its customers are keen to renew relationships beyond the current fixed commitment.

 

Innovation is also an important pillar and can mitigate risk, the more successful we are innovating, the less vulnerable the company is to a potential lost customer, or changing market conditions, this remains a key focus looking forward.

 

The company operates in a market that can be subject to significant rises in both commodity pricing and the associated cost to serve. It therefore must have a robust pricing strategy that ensures any legitimate cost increases are recoverable from its customers.

On behalf of the board

Mr J Mitchell FCA
Director
3 May 2019
CHASE BUCKINGHAM PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2019
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2019.

Principal activities

The principal activity of the company continued to be that of independant financial advice.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Mitchell FCA
Mr J H Ravenscroft
Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors' interests

The directors' interests in the shares of the company were as stated below:

Class A of £1 each
31 March 2019
31 March 2018
Mr J Mitchell FCA
15,000
15,000
Mr J H Ravenscroft
22,500
22,500
Class B of £1 each
31 March 2019
31 March 2018
Mr J Mitchell FCA
1,875
1,875
Mr J H Ravenscroft
2,813
2,813

The balance of the “A” Ordinary shares 22,500 (2017 – 22,500) and “B” Ordinary shares 2,813 (2017 – 2,813) were held by Mrs P Humm and the executors of her husband respectively.

 

The director’s beneficial interest in ordinary “B” class shares are held by their respective spouses.

Auditor

In accordance with the company's articles, a resolution proposing that HJS Accountants Limited be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as the directors' are aware, there is no relevant audit information of which the group's auditors are unaware. Additionally, the directors' have taken all the necessary steps that they ought to have taken as directors' in order to make themselves aware of all relevant audit information and to establish that the group's auditors are aware of that information.

Disclosure in the strategic report

In accordance with s414c(11) of the Companies Act 2006, the company has prepared a strategic report for the year ended 31 March 2019. This includes a review of business and a description of the principal risks and uncertainties facing the company.

CHASE BUCKINGHAM PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
On behalf of the board
Mr J Mitchell FCA
Director
3 May 2019
CHASE BUCKINGHAM PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2019
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CHASE BUCKINGHAM PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CHASE BUCKINGHAM PLC
- 5 -
Opinion

We have audited the financial statements of Chase Buckingham Plc (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2019 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2019 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

CHASE BUCKINGHAM PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHASE BUCKINGHAM PLC
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

CHASE BUCKINGHAM PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHASE BUCKINGHAM PLC
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Angela Trainor (Senior Statutory Auditor)
for and on behalf of HJS Accountants Limited
3 May 2019
Chartered Accountants and Statotory Auditor
12 -14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
CHASE BUCKINGHAM PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
2019
2018
Notes
£
£
Turnover
3
166,060
172,306
Cost of sales
(6,000)
(6,000)
Gross profit
160,060
166,306
Administrative expenses
(159,699)
(165,604)
Operating profit
4
361
702
Interest receivable and similar income
7
71
68
Profit before taxation
432
770
Tax on profit
8
(260)
(614)
Profit for the financial year
172
156
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

CHASE BUCKINGHAM PLC
GROUP BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 9 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,349
1,799
Current assets
Debtors
14
55,470
56,798
Cash at bank and in hand
51,360
56,516
106,830
113,314
Creditors: amounts falling due within one year
15
(21,204)
(28,279)
Net current assets
85,626
85,035
Total assets less current liabilities
86,975
86,834
Provisions for liabilities
16
(9)
(40)
Net assets
86,966
86,794
Capital and reserves
Called up share capital
18
67,500
67,500
Share premium account
18,000
18,000
Profit and loss reserves
1,466
1,294
Total equity
86,966
86,794
The financial statements were approved by the board of directors and authorised for issue on 3 May 2019 and are signed on its behalf by:
03 May 2019
Mr J Mitchell FCA
Mr J H Ravenscroft
Director
Director
CHASE BUCKINGHAM PLC
COMPANY BALANCE SHEET
AS AT 31 MARCH 2019
31 March 2019
- 10 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,349
1,799
Investments
11
1
1
1,350
1,800
Current assets
Debtors
14
55,470
56,798
Cash at bank and in hand
51,360
56,516
106,830
113,314
Creditors: amounts falling due within one year
15
(21,204)
(28,279)
Net current assets
85,626
85,035
Total assets less current liabilities
86,976
86,835
Provisions for liabilities
16
(9)
(40)
Net assets
86,967
86,795
Capital and reserves
Called up share capital
18
67,500
67,500
Share premium account
18,000
18,000
Profit and loss reserves
1,467
1,295
Total equity
86,967
86,795
The financial statements were approved by the board of directors and authorised for issue on 3 May 2019 and are signed on its behalf by:
03 May 2019
Mr J Mitchell FCA
Mr J H Ravenscroft
Director
Director
Company Registration No. 04125598
CHASE BUCKINGHAM PLC
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2017
67,500
18,000
1,138
86,638
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
-
156
156
Balance at 31 March 2018
67,500
18,000
1,294
86,794
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
172
172
Balance at 31 March 2019
67,500
18,000
1,466
86,966
CHASE BUCKINGHAM PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2017
67,500
18,000
1,139
86,639
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
-
156
156
Balance at 31 March 2018
67,500
18,000
1,295
86,795
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
172
172
Balance at 31 March 2019
67,500
18,000
1,467
86,967
CHASE BUCKINGHAM PLC
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2019
- 13 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(4,462)
98
Income taxes paid
(765)
(1,849)
Net cash outflow from operating activities
(5,227)
(1,751)
Investing activities
Interest received
71
68
Net cash generated from investing activities
71
68
Net cash used in financing activities
-
-
Net decrease in cash and cash equivalents
(5,156)
(1,683)
Cash and cash equivalents at beginning of year
56,516
58,199
Cash and cash equivalents at end of year
51,360
56,516
CHASE BUCKINGHAM PLC
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2019
- 14 -
2019
2018
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
21
(4,462)
98
Income taxes paid
(765)
(1,849)
Net cash outflow from operating activities
(5,227)
(1,751)
Investing activities
Interest received
71
68
Net cash generated from investing activities
71
68
Net cash used in financing activities
-
-
Net decrease in cash and cash equivalents
(5,156)
(1,683)
Cash and cash equivalents at beginning of year
56,516
58,199
Cash and cash equivalents at end of year
51,360
56,516
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 15 -
1
Accounting policies
Company information

Chase Buckingham Plc (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is c/o HJS Chartered Accountants, 12-14 Carlton Place, Southampton, Hampshire, England, SO15 2EA.

 

The group consists of Chase Buckingham Plc and all of its subsidiaries.

1.1
Accounting convention

The financial statements have been prepared under the historical cost convention and are in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

The consolidated financial statements incorporate those of Chase Buckingham Plc and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 March 2019. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 16 -
1.4
Turnover

Turnover represents gross commissions received by the company including adjustments for commission received within one week of the balance sheet date as closing debtors, less the corresponding opening debtor amounts.

 

Turnover is recognised at the point when substantially all of the risks and rewards of ownership are transferred to the customer; normally when the policy is taken our or renewed.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 17 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Provision is made for deferred tax liabilities and assets, using full provision accounting, otherwise known as the incremental liability method, when an event has taken place by the balance sheet date which gives rise to an increased or reduced tax liability in the future in accordance with FRS 19. Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The most significant judgement and estimate the director's consider to be within these financial statements are trade debtors. These are estimated to be the income received in the first week post year end due to the tight filing deadline potential long period of receipt.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2019
2018
£
£
Turnover analysed by class of business
Chase Buckingham Plc
166,060
172,306
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
3
Turnover and other revenue
(Continued)
- 19 -
2019
2018
£
£
Other significant revenue
Interest income
71
68
2019
2018
£
£
Turnover analysed by geographical market
United Kingdom
166,060
172,306
4
Operating profit
2019
2018
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
450
600
(Profit)/loss on disposal of tangible fixed assets
-
499
Operating lease charges
5,553
6,177
5
Auditor's remuneration
2019
2018
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,620
4,400
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2019
2018
2019
2018
Number
Number
Number
Number
Sales and administration
5
6
5
6
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2019
2018
2019
2018
£
£
£
£
Wages and salaries
105,840
109,457
105,840
109,457
Social security costs
9,421
8,256
9,421
8,256
Pension costs
774
342
774
342
116,035
118,055
116,035
118,055
7
Interest receivable and similar income
2019
2018
£
£
Interest income
Interest on bank deposits
71
68

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
71
68
8
Taxation
2019
2018
£
£
Current tax
UK corporation tax on profits for the current period
291
765
Deferred tax
Origination and reversal of timing differences
(31)
(151)
Total tax charge
260
614
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
8
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge based on the profit or loss and the standard rate of tax as follows:

2019
2018
£
£
Profit before taxation
432
770
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2018: 19.00%)
82
146
Tax effect of expenses that are not deductible in determining taxable profit
178
477
Deferred tax adjustments in respect of prior years
-
(9)
Taxation charge
260
614
9
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2018 and 31 March 2019
26,805
Amortisation and impairment
At 1 April 2018 and 31 March 2019
26,805
Carrying amount
At 31 March 2019
-
At 31 March 2018
-
Company
Goodwill
£
Cost
At 1 April 2018 and 31 March 2019
11,489
Amortisation and impairment
At 1 April 2018 and 31 March 2019
11,489
Carrying amount
At 31 March 2019
-
At 31 March 2018
-
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 22 -
10
Tangible fixed assets
Group
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2018 and 31 March 2019
22,080
5,325
27,405
Depreciation and impairment
At 1 April 2018
22,080
3,526
25,606
Depreciation charged in the year
-
450
450
At 31 March 2019
22,080
3,976
26,056
Carrying amount
At 31 March 2019
-
1,349
1,349
At 31 March 2018
-
1,799
1,799
Company
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2018 and 31 March 2019
8,092
5,325
13,417
Depreciation and impairment
At 1 April 2018
8,092
3,526
11,618
Depreciation charged in the year
-
450
450
At 31 March 2019
8,092
3,976
12,068
Carrying amount
At 31 March 2019
-
1,349
1,349
At 31 March 2018
-
1,799
1,799
11
Fixed asset investments
Group
Company
2019
2018
2019
2018
Notes
£
£
£
£
Investments in subsidiaries
12
-
-
1
1
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
11
Fixed asset investments
(Continued)
- 23 -
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 April 2018 and 31 March 2019
1
Carrying amount
At 31 March 2019
1
At 31 March 2018
1
12
Subsidiaries

Details of the company's subsidiaries at 31 March 2019 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Chase Buckingham (Wimborne) Limited
England & Wales
Dormant company
Ordinary
100.00
13
Financial instruments
Group
Company
2019
2018
2019
2018
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
53,629
55,545
53,629
55,545
Carrying amount of financial liabilities
Measured at amortised cost
19,638
26,366
19,638
26,366
14
Debtors
Group
Company
2019
2018
2019
2018
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,371
5,287
3,371
5,287
Unpaid share capital
45,000
45,000
45,000
45,000
Other debtors
5,258
5,258
5,258
5,258
Prepayments and accrued income
1,841
1,253
1,841
1,253
55,470
56,798
55,470
56,798
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 24 -
15
Creditors: amounts falling due within one year
Group
Company
2019
2018
2019
2018
£
£
£
£
Corporation tax payable
291
765
291
765
Other taxation and social security
1,275
1,148
1,275
1,148
Accruals and deferred income
19,638
26,366
19,638
26,366
21,204
28,279
21,204
28,279
16
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Group
£
£
ACAs
9
40
Liabilities
Liabilities
2019
2018
Company
£
£
ACAs
9
40
Group
Company
2019
2019
Movements in the year:
£
£
Liability at 1 April 2018
40
40
Credit to profit or loss
(31)
(31)
Liability at 31 March 2019
9
9

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 25 -
17
Retirement benefit schemes
2019
2018
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
774
342

The company operates a defined contribution pension scheme for all qualifying employees. At the balance sheet date contributions of £34 were outstanding.

18
Share capital
Group and company
2019
2018
Ordinary share capital
£
£
Issued and not fully paid
60,000 Class A of £1 each
60,000
60,000
7,500 Class B of £1 each
7,500
7,500
67,500
67,500
19
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2019
2018
2019
2018
£
£
£
£
Within one year
4,000
6,000
4,000
6,000
Between two and five years
-
4,000
-
4,000
4,000
10,000
4,000
10,000
CHASE BUCKINGHAM PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 26 -
20
Cash generated from group operations
2019
2018
£
£
Profit for the year after tax
172
156
Adjustments for:
Taxation charged
260
614
Investment income
(71)
(68)
(Gain)/loss on disposal of tangible fixed assets
-
499
Depreciation and impairment of tangible fixed assets
450
600
Movements in working capital:
Decrease/(increase) in debtors
1,328
(1,880)
(Decrease)/increase in creditors
(6,601)
177
Cash (absorbed by)/generated from operations
(4,462)
98
21
Cash generated from operations - company
2019
2018
£
£
Profit for the year after tax
172
156
Adjustments for:
Taxation charged
260
614
Investment income
(71)
(68)
(Gain)/loss on disposal of tangible fixed assets
-
499
Depreciation and impairment of tangible fixed assets
450
600
Movements in working capital:
Decrease/(increase) in debtors
1,328
(1,880)
(Decrease)/increase in creditors
(6,601)
177
Cash (absorbed by)/generated from operations
(4,462)
98
2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.100Mr J H RavenscroftMr John RavenscroftMr J Mitchell FCA041255982018-04-012019-03-3104125598bus:CompanySecretaryDirector12018-04-012019-03-3104125598bus:Director12018-04-012019-03-3104125598bus:CompanySecretary12018-04-012019-03-3104125598bus:Director22018-04-012019-03-3104125598bus:RegisteredOffice2018-04-012019-03-3104125598bus:Consolidated2019-03-3104125598bus:Consolidated2018-04-012019-03-31041255982017-04-012018-03-3104125598bus:Consolidated2017-04-012018-03-31041255982019-03-31041255982018-03-3104125598core:ComputerEquipment2019-03-3104125598core:ComputerEquipment2018-03-3104125598core:ShareCapital2019-03-3104125598core:ShareCapital2018-03-3104125598core:SharePremium2019-03-3104125598core:SharePremium2018-03-3104125598core:SharePremium2017-03-3104125598bus:Consolidated2018-03-3104125598bus:Consolidated2017-03-31041255982017-03-3104125598core:FurnitureFittings2018-04-012019-03-3104125598core:ComputerEquipment2018-04-012019-03-3104125598core:Goodwill2018-03-3104125598core:FurnitureFittings2018-03-3104125598core:ComputerEquipment2018-03-31041255982018-03-3104125598core:FurnitureFittings2019-03-3104125598core:Subsidiary12018-04-012019-03-3104125598core:Subsidiary112018-04-012019-03-3104125598core:Subsidiary122018-04-012019-03-3104125598core:CurrentFinancialInstruments2019-03-3104125598core:CurrentFinancialInstruments2018-03-3104125598bus:OrdinaryShareClass12018-04-012019-03-3104125598bus:OrdinaryShareClass22018-04-012019-03-3104125598bus:OrdinaryShareClass1bus:Consolidated2019-03-3104125598bus:OrdinaryShareClass1bus:Consolidated2018-03-3104125598bus:OrdinaryShareClass2bus:Consolidated2019-03-3104125598bus:OrdinaryShareClass2bus:Consolidated2018-03-3104125598bus:PrivateLimitedCompanyLtd2018-04-012019-03-3104125598bus:FRS1022018-04-012019-03-3104125598bus:Audited2018-04-012019-03-3104125598bus:ConsolidatedGroupCompanyAccounts2018-04-012019-03-3104125598bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP