ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-12-312018-12-31trueNo description of principal activitytrue2018-01-01false 02453049 2018-01-01 2018-12-31 02453049 2017-01-01 2017-12-31 02453049 2018-12-31 02453049 2017-12-31 02453049 2017-01-01 02453049 c:CompanySecretary1 2018-01-01 2018-12-31 02453049 c:Director1 2018-01-01 2018-12-31 02453049 c:Director2 2018-01-01 2018-12-31 02453049 c:Director3 2018-01-01 2018-12-31 02453049 c:Director4 2018-01-01 2018-12-31 02453049 c:Director4 2018-12-31 02453049 c:RegisteredOffice 2018-01-01 2018-12-31 02453049 c:Agent1 2018-01-01 2018-12-31 02453049 d:Buildings 2018-01-01 2018-12-31 02453049 d:Buildings 2018-12-31 02453049 d:Buildings 2017-12-31 02453049 d:FurnitureFittings 2018-01-01 2018-12-31 02453049 d:FurnitureFittings 2018-12-31 02453049 d:FurnitureFittings 2017-12-31 02453049 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02453049 d:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 02453049 d:OtherPropertyPlantEquipment 2018-12-31 02453049 d:OtherPropertyPlantEquipment 2017-12-31 02453049 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02453049 d:CurrentFinancialInstruments 2018-12-31 02453049 d:CurrentFinancialInstruments 2017-12-31 02453049 d:Non-currentFinancialInstruments 2018-12-31 02453049 d:Non-currentFinancialInstruments 2017-12-31 02453049 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 02453049 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 02453049 d:ShareCapital 2018-12-31 02453049 d:ShareCapital 2017-12-31 02453049 d:OtherMiscellaneousReserve 2018-12-31 02453049 d:OtherMiscellaneousReserve 2017-12-31 02453049 d:RetainedEarningsAccumulatedLosses 2018-12-31 02453049 d:RetainedEarningsAccumulatedLosses 2017-12-31 02453049 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 02453049 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 02453049 d:TaxLossesCarry-forwardsDeferredTax 2018-12-31 02453049 d:TaxLossesCarry-forwardsDeferredTax 2017-12-31 02453049 c:FRS102 2018-01-01 2018-12-31 02453049 c:Audited 2018-01-01 2018-12-31 02453049 c:FullAccounts 2018-01-01 2018-12-31 02453049 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 02453049 c:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

        img6660.png










ENGA LIMITED


Company registration number 02453049


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 31 DECEMBER 2018































 
ENGA LIMITED
 

CONTENTS



Page
Company information
 
1
Statement of financial position
 
2 - 3
Notes to the financial statements
 
4 - 10



 
ENGA LIMITED
 
 
COMPANY INFORMATION


Directors
D C Guy 
A J M Koskull 
J G C Koskull 
D C Forsyth (appointed 1 October 2018)




Company secretary
Moore Stephens (South) LLP



Registered number
02453049



Registered office
Unit 33 Clarendon Centre
Salisbury Business Park

Dairy Meadow Lane

Salisbury

Wiltshire

SP1 2TJ




Independent auditor
Scott-Moncrieff
Chartered Accountants

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




Bankers
Adam & Company Plc
25 St Andrew Square

Edinburgh

EH2 1AF




Solicitors
Gillespie Macandrew LLP
5 Atholl Crescent

Edinburgh

EH3 8EJ




1

 
ENGA LIMITED
REGISTERED NUMBER:02453049

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
19,847,989
17,188,660

Investments
 6 
24
24

  
19,848,013
17,188,684

Current assets
  

Debtors: amounts falling due after more than one year
 7 
15,353
38,092

Debtors: amounts falling due within one year
 7 
264,269
2,968,827

Cash at bank and in hand
  
2,325,572
1,205,505

  
2,605,194
4,212,424

Creditors: amounts falling due within one year
 8 
(173,818)
(434,666)

Net current assets
  
 
 
2,431,376
 
 
3,777,758

Total assets less current liabilities
  
22,279,389
20,966,442

Provisions for liabilities
  

Deferred tax
 9 
(772,141)
(825,645)

  
 
 
(772,141)
 
 
(825,645)

Net assets
  
21,507,248
20,140,797


Capital and reserves
  

Called up share capital 
  
2,250,000
2,250,000

Profit and loss account-non distributable
 10 
15,814,696
13,145,222

Profit and loss account-distributable
 10 
3,442,552
4,745,575

  
21,507,248
20,140,797


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.
 
2

 
ENGA LIMITED
REGISTERED NUMBER:02453049
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2018


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

................................................
A J M Koskull
Director

Date: 18 April 2019

The notes on pages 4 to 10 form part of these financial statements.

3


 
ENGA LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which (the majority of) the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 31 December 2018.
The continuing activities of Enga Limited is the ownership and commercial exploitation of land and forests.
The company is a private company limited by shares and is incorporated in United Kingdom and registered in England.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is 02453049.

2.Accounting policies

 
2.1

Going concern

The company has a strong balance sheet and funds in the bank and the directors are of the opinion that the company will continue to meet its obligations as they fall due for the foreseeable future.
On this basis the directors consider it appropriate to prepare these financial statements on a going concern basis.

 
2.2

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).
The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.
The following principal accounting policies have been applied:
 

 
2.3

Foreign currency translation

The company's functional and presentation currency is GBP. Foreign currency transactions are translated into the functional currency using the spot exchange rates at the date of the transactions. 

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of Income and Retained Earnings at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

4


 
ENGA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost value model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimate useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Land & commercial forests
-
Not depreciated
Fixtures and fittings
-
10% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.
As permitted under Financial Reporting Standard 102 Section 1A the directors have elected to record land and commercial forests at valuation. These assets will be carried at current year value at the balance sheet date based on valuations carried out at the year-end.
As the company retains the title to salvage the timber the directors are confident that all of the company's assets are insured adequately.

5


 
ENGA LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.7

Investments

Investments are held at cost less impairment.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.9

Consolidation

The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a small-sized group. The company has therefore taken advantage of the exemptions provided by section 399 of the Companies Act 2006 not to prepare group accounts.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Financial instruments

Financial instruments are recognised in the statement of income and retained earnings when the company becomes a party to the contractual provisions of the instrument. Financial instruments are classified as either 'basic' or 'other' in Chapter 11 of FRS102. The company only enters into basic financial instruments. All financial instruments are initially measured at transaction price. At the end of each reporting period, basic financial instruments are measured at amortised cost.

 
2.13

Creditors

Short term creditors are measured at the transaction price.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).

6


 
ENGA LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Dividends

2018
2017
£
£


Dividends paid on ordinary shares
1,400,000
2,144,000

1,400,000
2,144,000


5.


Tangible fixed assets





Land
Fixtures and fittings
Commercial forests
Total

£
£
£
£



Cost or valuation


At 1 January 2018
7,153,980
21,226
10,031,360
17,206,566


Additions
-
-
43,691
43,691


Revaluations
(996,979)
-
3,612,949
2,615,970



At 31 December 2018

6,157,001
21,226
13,688,000
19,866,227



Depreciation


At 1 January 2018
-
17,906
-
17,906


Charge for the year on owned assets
-
332
-
332



At 31 December 2018

-
18,238
-
18,238



Net book value



At 31 December 2018
6,157,001
2,988
13,688,000
19,847,989



At 31 December 2017
7,153,980
3,320
10,031,360
17,188,660

The land and commerical forests were valued at the year-end by Gresham House Forestry Limited, advisors in forestry investment and asset management. The historical cost of the land and commercial forests, had they not been revalued, would be £3,258,501.
Biological assets have been disclosed separately as "Commercial Forests" in line with the treatment set out in section 34 of FRS 102.

7


 
ENGA LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Fixed asset investments





Investments in subsidiary companies
Investment in joint associations
Total

£
£
£



Cost


At 1 January 2018
1
23
24



At 31 December 2018
1
23
24





7.


Debtors

2018
2017
£
£

Due after more than one year

Other debtors
15,353
38,092

15,353
38,092


2018
2017
£
£

Due within one year

Trade debtors
1,026
1,008,777

Amounts owed by joint ventures and associated undertakings
222,881
196,032

Other debtors
30,540
19,000

Prepayments and accrued income
9,822
1,745,018

264,269
2,968,827


8


 
ENGA LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
45,627
42,199

Amounts owed to group undertakings
1
1

Corporation tax
36,479
210,928

Other taxation and social security
-
159,614

Other creditors
56
56

Accruals and deferred income
91,655
21,868

173,818
434,666


The company currently has no secured liabilties.
However, there is a fixed charge secured over the lands and farm at Upper Beoch and Longford and Sandy's Wood in favour of Energiekontour UK Limited, a group company.


9.


Deferred taxation




2018
2017


£

£






At beginning of year
(825,645)
(400)


Charged to Statement of Income and Retained Earnings
53,504
(825,245)



At end of year
(772,141)
(825,645)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(281)
(337)

Capital gains
(771,860)
(825,308)

(772,141)
(825,645)

9


 
ENGA LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

10.


Reserves

Profit and loss account - non-distributable
This represents the revaluation reserve on land and commercial forests.
Profit and loss account - distributable
This represents reserves which can be withdrawn from profits that are made.


11.


Related party transactions

During the year business expenses totalling £12,707(2017: £16,319) were paid on behalf of the company by A J M Koskull. A total of £12,707 (2017: £15,548) was remitted back to the director during the year. At 31 December 2018, the balance due to Mr Koskull was £56 (2017: £56). 
At 31 December 2018 the company owed £1 (
2017: £1) to Longford Coal Limited, the company's wholly  owned subsidiary. The debt is unsecured, interest-free and has no fixed terms of repayment.
The company has a loan amount outstanding of £196,032 (
2017 : £196,032) due from JAK Forestry Limited, an Irish company in which the company owns 30% of the share capital. There was no movement on the loan during the year. The loan is interest free and repayable on demand. 


12.


Controlling party

The immediate, and ultimate, parent company is Engaholms Forvaltning AB (formerly Engaholms Godsforvaltning AB), a company registered in Sweden. The company was controlled throughout the current and previous year by Mr A J M Koskull, a director, by virtue of his controlling interest in Engaholms Forvaltning AB. The company is exempt from the requirement to prepare group accounts by virtue of section 398 of the Companies Act 2006. These financial statements therefore present information about the company and not about its group. 


13.


Other professional services provided by the auditor

In common with other small companies of this size and nature the auditor is employed to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.


14.


Auditor's information

The audit report for these financial statements was unqualified and did not include any matter to which the auditor drew attention by way of emphasis.  The senior statutory auditor who signed the audit report was Michael Harkness and the auditor was Scott-Moncrieff. The report was signed on 18/04/2019

10