YOSPACE_ENTERPRISES_LIMIT - Accounts


Company Registration No. 06846593 (England and Wales)
YOSPACE ENTERPRISES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
YOSPACE ENTERPRISES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 8
YOSPACE ENTERPRISES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
2
1
1
Current assets
Debtors
4
1,205,447
199,483
Creditors: amounts falling due within one year
5
(209,742)
(575,144)
Net current assets/(liabilities)
995,705
(375,661)
Total assets less current liabilities
995,706
(375,660)
Capital and reserves
Called up share capital
7
1,325
1,325
Share premium account
228,835
228,835
Profit and loss reserves
765,546
(605,820)
Total equity
995,706
(375,660)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 3 May 2019 and are signed on its behalf by:
T G H Sewell
Director
Company Registration No. 06846593
YOSPACE ENTERPRISES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2017
1,325
228,835
(540,658)
(310,498)
Year ended 31 December 2017:
Loss and total comprehensive income for the year
-
-
(65,162)
(65,162)
Balance at 31 December 2017
1,325
228,835
(605,820)
(375,660)
Year ended 31 December 2018:
Loss and total comprehensive income for the year
-
-
(52,696)
(52,696)
Credit to equity for equity settled share-based payments
6
-
-
1,424,062
1,424,062
Balance at 31 December 2018
1,325
228,835
765,546
995,706
YOSPACE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Yospace Enterprises Limited is a private company limited by shares incorporated in England and Wales. The registered office is Church House, 18-20 Church Street, Staines-Upon-Thames, Middlesex, TW18 4EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A loss has been made this year and the group balance sheet is in a net negative position. This is due to the EMI share options having crystallised in the year due to a sale of the group after year end. This company is assessed to be a going concern as these crystallised costs will be funded by this sale in the period following this year end.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

YOSPACE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Share-based payments

For cash-settled share-based payments, a liability is recognised measured initially at the fair value of the liability. At the balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the year.

2
Fixed asset investments
2018
2017
£
£
Investments
1
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2018 & 31 December 2018
1
Carrying amount
At 31 December 2018
1
At 31 December 2017
1
YOSPACE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 5 -
3
Subsidiaries

Details of the company's subsidiaries at 31 December 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Yospace Technologies Limited
Church House, Church Street, Staines-Upon-Thames, Middlesex, TW18 4EP
Video transcoding, video delivery, simulcast live streaming with dynamic advertisement and content replacement and multi media messaging infrastructure
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Yospace Technologies Limited
(493,579)
438,625
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,197,914
192,202
Other debtors
7,533
7,281
1,205,447
199,483
YOSPACE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Taxation and social security
3,436
970
Other creditors
206,306
574,174
209,742
575,144

Other creditors include £143,040 (2017 - £355,391) in respect of investment loan and £53,301 (2017 - £132,047) in respect of loan notes to directors and shareholders. Included is £7,115 (2017 - £83,606) of accrued interest on these loans.

 

The rate of interest applicable to the principal sum in respect of these loans is 7.5%, calculated on a daily basis. Any unpaid interest will be capitalised and added to principal sum. The loans started to be repaid from July 2016 for the interest element and the capital element and will be fully repaid by January 2019.

 

These creditors are secured on the assets of Yospace Technologies Limited. In addition, the investment loan is also secured by a fixed and floating charge over the undertaking and all property and assets present and future.

6
Share-based payment transactions

The company participates in an approved EMI share option scheme for key employees. Under this scheme share options are granted over certain of Yospace Enterprises Limited's non-redeemable ordinary shares of 0.1p each for nil cost at exercise prices of between £0.22 and £0.37, agreed with HMRC as the Actual Market Value of each share at the grant date.

YOSPACE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
6
Share-based payment transactions
(Continued)
- 7 -
Number of share options
Weighted average exercise price
2018
2017
2018
2017
Number
Number
£
£
Outstanding at 1 January 2018
81,332
59,331
0.28
0.23
Granted
-
29,172
-
0.37
Expired
(5,868)
(7,171)
0.23
0.23
Outstanding at 31 December 2018
75,464
81,332
0.28
0.28
Exercisable at 31 December 2018
-
-
-
-

 

Under the rules of the scheme, share options only become exercisable upon an exit event. An exit event is defined as the sale or transfer of the whole of the undertaking or assets of the company and its subsidiaries.

 

A separate approved EMI share option scheme has been set up over Yospace Enterprises Limited's non-redeemable Ordinary B shares of 0.1p each, exercisable at par. 450,000 options have been granted to date and 450,000 of these have vested at year end.

 

If the share options remain unexercised after a period of ten years from the date of grant the share options will automatically lapse and cease to be exercisable. In the event that an employee leaves the employment of the company or its group, for whatever reason (including death), all share options are forfeited immediately. All share options granted are non-assignable under the rules of the scheme and any ordinary shares ultimately acquired on the exercise of a share option are subject to certain restrictions as stipulated in the company's articles of association.

Due to an exit event occurring after year end, the options have been valued using that share sale as the year end market value.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
998,811 ordinary shares of 0.1p each
999
999
325,994 ordinary 'A' shares of 0.1p each
326
326
1,325
1,325

The ordinary shares and ordinary 'A' shares rank pari passu in all aspects except that ordinary 'A' shares will be entitled to first draw on the dividend, at the prescribed percentage stated in the company's Articles of Association.

YOSPACE ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
8
Related party transactions

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
1,197,914
192,202
9
Parent company

The parent company of Yospace Enterprises Limited is Spotx Limited. The entire share capital of Yospace Enterprises Limited was purchased by Spotx Limited on 1 February 2019.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity08 May 2019P CowleyN J WarrenT G H SewellD J SpringallG M PitmanD MenetM ShehanJ Neubert068465932018-01-012018-12-31068465932018-12-31068465932017-12-3106846593core:CurrentFinancialInstruments2018-12-3106846593core:CurrentFinancialInstruments2017-12-3106846593core:ShareCapital2018-12-3106846593core:ShareCapital2017-12-3106846593core:SharePremium2018-12-3106846593core:SharePremium2017-12-3106846593core:RetainedEarningsAccumulatedLosses2018-12-3106846593core:RetainedEarningsAccumulatedLosses2017-12-3106846593core:SharePremium2016-12-3106846593core:ShareCapitalOrdinaryShares2018-12-3106846593core:ShareCapitalOrdinaryShares2017-12-3106846593bus:Director32018-01-012018-12-31068465932017-01-012017-12-3106846593core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3106846593core:Subsidiary12018-01-012018-12-3106846593core:Subsidiary112018-01-012018-12-3106846593core:Subsidiary122018-01-012018-12-3106846593bus:OrdinaryShareClass12018-12-3106846593bus:OrdinaryShareClass22018-12-3106846593bus:OrdinaryShareClass12018-01-012018-12-3106846593bus:OrdinaryShareClass22018-01-012018-12-3106846593bus:PrivateLimitedCompanyLtd2018-01-012018-12-3106846593bus:FRS1022018-01-012018-12-3106846593bus:AuditExemptWithAccountantsReport2018-01-012018-12-3106846593bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3106846593bus:Director12018-01-012018-12-3106846593bus:Director22018-01-012018-12-3106846593bus:Director42018-01-012018-12-3106846593bus:Director52018-01-012018-12-3106846593bus:Director62018-01-012018-12-3106846593bus:Director72018-01-012018-12-3106846593bus:Director82018-01-012018-12-3106846593bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP