Dynistics_Limited - Accounts


Dynistics Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2018
Company Registration No. 03968449 (England and Wales)
Dynistics Limited
Company Information
Directors
Mr A Richardson
Mr J Simpson
Mr M Tayeb
Mr M Zaleski
Company number
03968449
Registered office
Red Roofs
Greenway
Hutton Mount
Shenfield
Essex
CM13 2NR
Accountants
Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Dynistics Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Dynistics Limited
Balance Sheet
As at 31 December 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,808
11,333
Current assets
Debtors
4
569,322
557,166
Cash at bank and in hand
171,455
355,814
740,777
912,980
Creditors: amounts falling due within one year
5
(775,173)
(906,549)
Net current (liabilities)/assets
(34,396)
6,431
Total assets less current liabilities
(24,588)
17,764
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
(24,688)
17,664
Total equity
(24,588)
17,764

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 7 May 2019 and are signed on its behalf by:
Mr A Richardson
Director
Company Registration No. 03968449
Dynistics Limited
Notes to the Financial Statements
For the year ended 31 December 2018
Page 2
1
Accounting policies
Company information

Dynistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Red Roofs, Greenway, Hutton Mount, Shenfield, Essex, CM13 2NR.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At 31 December 2018 the company had a net liability position of £24,588. The company will be supported by the parent company and other group companies and on this basis the directors consider it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% on reducing balance
Computer equipment
33.3% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.6
Financial instruments

All of the company's financial assets and liabilities are basic and measured at amortised cost.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Dynistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
1
Accounting policies
(Continued)
Page 3
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2017: 13).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
60,102
Additions
1,369
At 31 December 2018
61,471
Depreciation and impairment
At 1 January 2018
48,769
Depreciation charged in the year
2,894
At 31 December 2018
51,663
Carrying amount
At 31 December 2018
9,808
At 31 December 2017
11,333
Dynistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 4
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
117,980
232,742
Corporation tax recoverable
12,276
11
Other debtors
439,066
324,413
569,322
557,166
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
31,068
53,703
Amounts due to group undertakings
-
100,000
Corporation tax
-
12,434
Other taxation and social security
71,412
99,007
Other creditors
672,693
641,405
775,173
906,549
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
20,052
46,134
Dynistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 5
8
Control

The immediate parent company is Hearn Capital Limited, a company incorporated in England and Wales.

The ultimate parent company is Influential (Holdings) Limited, a company incorporated in England and Wales.

Neither the immediate nor the ultimate parent companies prepare group financial statements as the group is considered to be small.

 

Influential (Holdings) Limited is not under the control of any one entity or individual.

9
Related party transactions

During the year under review dividends amounting to £75,000 (2017: £190,000) were paid to Hearn Capital Limited, the immediate parent company.

 

Included in amounts due to group undertakings is an amount of £nil (2017: £100,000) due to Hearn Capital Limited, the immediate parent company.

 

During the year the company purchased goods and services amounting to £39,580 (2017: £62,881) from Influential Software Services Limited, a company related by virtue of common control. Included within creditors due within one year is an amount of £11,081 (2017: £8,234) due to Influential Software Services Limited.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity07 May 2019Mr A RichardsonMr J SimpsonMr M TayebMr M Zaleski039684492018-01-012018-12-3103968449bus:Director12018-01-012018-12-3103968449bus:Director22018-01-012018-12-3103968449bus:Director32018-01-012018-12-3103968449bus:Director42018-01-012018-12-3103968449bus:RegisteredOffice2018-01-012018-12-31039684492018-12-31039684492017-12-3103968449core:OtherPropertyPlantEquipment2018-12-3103968449core:OtherPropertyPlantEquipment2017-12-3103968449core:CurrentFinancialInstruments2018-12-3103968449core:CurrentFinancialInstruments2017-12-3103968449core:Non-currentFinancialInstruments2018-12-3103968449core:ShareCapital2018-12-3103968449core:ShareCapital2017-12-3103968449core:RetainedEarningsAccumulatedLosses2018-12-3103968449core:RetainedEarningsAccumulatedLosses2017-12-3103968449core:FurnitureFittings2018-01-012018-12-3103968449core:ComputerEquipment2018-01-012018-12-3103968449core:OtherPropertyPlantEquipment2017-12-3103968449core:OtherPropertyPlantEquipment2018-01-012018-12-3103968449bus:OrdinaryShareClass12018-01-012018-12-3103968449bus:OrdinaryShareClass12018-12-3103968449bus:PrivateLimitedCompanyLtd2018-01-012018-12-3103968449bus:FRS1022018-01-012018-12-3103968449bus:AuditExemptWithAccountantsReport2018-01-012018-12-3103968449bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3103968449bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP