Puzzel Ltd - Accounts to registrar (filleted) - small 18.2

Puzzel Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 04124967 Board of Directors 1.1.18 31.12.18 31.12.18 3.4.19 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041249672017-12-31041249672018-12-31041249672018-01-012018-12-31041249672016-12-31041249672017-01-012017-12-31041249672017-12-3104124967ns15:EnglandWales2018-01-012018-12-3104124967ns14:PoundSterling2018-01-012018-12-3104124967ns10:Director12018-01-012018-12-3104124967ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3104124967ns10:SmallEntities2018-01-012018-12-3104124967ns10:Audited2018-01-012018-12-3104124967ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3104124967ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3104124967ns10:FullAccounts2018-01-012018-12-3104124967ns10:OrdinaryShareClass12018-01-012018-12-3104124967ns10:Director22018-01-012018-12-3104124967ns10:Director42018-01-012018-12-3104124967ns10:RegisteredOffice2018-01-012018-12-3104124967ns5:CurrentFinancialInstruments2018-12-3104124967ns5:CurrentFinancialInstruments2017-12-3104124967ns5:ShareCapital2018-12-3104124967ns5:ShareCapital2017-12-3104124967ns5:RetainedEarningsAccumulatedLosses2018-12-3104124967ns5:RetainedEarningsAccumulatedLosses2017-12-3104124967ns5:PlantMachinery2018-01-012018-12-3104124967ns5:PlantMachinery2017-12-3104124967ns5:PlantMachinery2018-12-3104124967ns5:PlantMachinery2017-12-3104124967ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3104124967ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3104124967ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2018-12-3104124967ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-12-3104124967ns5:WithinOneYear2018-12-3104124967ns5:WithinOneYear2017-12-3104124967ns5:BetweenOneFiveYears2018-12-3104124967ns5:BetweenOneFiveYears2017-12-3104124967ns5:AllPeriods2018-12-3104124967ns5:AllPeriods2017-12-3104124967ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 04124967 (England and Wales)













AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

PUZZEL LTD

PUZZEL LTD (REGISTERED NUMBER: 04124967)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PUZZEL LTD

COMPANY INFORMATION
for the Year Ended 31 December 2018







DIRECTORS: Boerge Astrup
Colin Ronald Sinclair Hay
Ranajay Roy





REGISTERED OFFICE: Herschel House
58 Herschel Street
Slough
Berkshire
SL1 1PG





REGISTERED NUMBER: 04124967 (England and Wales)





AUDITORS: Oury Clark Chartered Accountants
Statutory Auditors
Herschel House
58 Herschel Street
Slough
Berkshire
SL1 1PG

PUZZEL LTD (REGISTERED NUMBER: 04124967)

BALANCE SHEET
31 December 2018

31.12.18 31.12.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 15,779 8,549

CURRENT ASSETS
Debtors 4 1,333,330 918,267
Cash at bank 282,833 475,052
1,616,163 1,393,319
CREDITORS
Amounts falling due within one year 5 992,309 971,569
NET CURRENT ASSETS 623,854 421,750
TOTAL ASSETS LESS CURRENT
LIABILITIES

639,633

430,299

CAPITAL AND RESERVES
Called up share capital 8 3,080,694 3,080,694
Retained earnings (2,441,061 ) (2,650,395 )
SHAREHOLDERS' FUNDS 639,633 430,299

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 3 April 2019 and were signed on its behalf by:





Boerge Astrup - Director


PUZZEL LTD (REGISTERED NUMBER: 04124967)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 December 2018

1. STATUTORY INFORMATION

Puzzel Ltd is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost

Financial instruments
Basic Financial Instruments are measured at amortised cost. The company does not have any Other Financial
Instruments.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

PUZZEL LTD (REGISTERED NUMBER: 04124967)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2018 133,266
Additions 17,994
At 31 December 2018 151,260
DEPRECIATION
At 1 January 2018 124,717
Charge for year 10,764
At 31 December 2018 135,481
NET BOOK VALUE
At 31 December 2018 15,779
At 31 December 2017 8,549

4. DEBTORS
31.12.18 31.12.17
£    £   
Amounts falling due within one year:
Trade debtors 971,526 728,608
Other debtors 263,884 126,490
1,235,410 855,098

Amounts falling due after more than one year:
Other debtors & prepayments 97,920 63,169

Aggregate amounts 1,333,330 918,267

PUZZEL LTD (REGISTERED NUMBER: 04124967)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2018

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.18 31.12.17
£    £   
Trade creditors 105,407 220,773
Amounts owed to group undertakings 334,352 262,740
Taxation and social security 234,076 163,443
Other creditors & accruals 318,474 324,613
992,309 971,569

6. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.18 31.12.17
£    £   
Within one year 291,692 287,670
Between one and five years 5,408 287,670
297,100 575,340

7. SECURED DEBTS

During the year, Sparebank 1 SR-Bank ASA was granted a fixed and floating charge with negative pledge over
all the assets of the company.

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.18 31.12.17
value: £    £   
3,080,694 Ordinary £1 3,080,694 3,080,694

Ordinary shares carry full and equal rights to participate in voting in all circumstances, in dividends and in
capital distributions, whether on a winding up or otherwise. The shares are not redeemable.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Huw Williams (Senior Statutory Auditor)
for and on behalf of Oury Clark Chartered Accountants

"Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members
those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest
extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the
company's members as a body, for our audit work, for this report, or for the opinions we have formed."

10. ULTIMATE CONTROLLING PARTY

In the opinion of the directors there is no ultimate controlling party.

PUZZEL LTD (REGISTERED NUMBER: 04124967)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 December 2018

11. DEFERRED TAX

A deferred tax asset has been recognised in respect of unrelieved tax losses, amounting to £97,920 (2017:
£63,169). The recognition of the asset is appropriate because the entity is expanding their operations and has
re-entered a growth phase. A period of 12 months has been assessed, being the period that can be reliably
estimated, and a profit is expected.

In addition the company has further unutilised losses of £2,577,495 on which a deferred tax asset of £438,174
could be recognised, but due to uncertainty as to the timing of the recovery it has not been included in these
financial statements.

12. FIRST YEAR ADOPTION

The company adopted FRS 102 for the accounting year 31 December 2018. There were no adjustments arising at
the transition date or at the end of the comparative period, therefore there is no difference between equity under
the previous financial reporting framework and equity under FRS 102.