Celtic Electrical Services Limited - Accounts to registrar (filleted) - small 18.2

Celtic Electrical Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 04772983 Board of Directors 29.5.18 28.5.19 28.5.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047729832018-05-28047729832019-05-28047729832018-05-292019-05-28047729832017-05-28047729832017-05-292018-05-28047729832018-05-2804772983ns15:EnglandWales2018-05-292019-05-2804772983ns14:PoundSterling2018-05-292019-05-2804772983ns10:Director12018-05-292019-05-2804772983ns10:PrivateLimitedCompanyLtd2018-05-292019-05-2804772983ns10:SmallEntities2018-05-292019-05-2804772983ns10:AuditExempt-NoAccountantsReport2018-05-292019-05-2804772983ns10:SmallCompaniesRegimeForDirectorsReport2018-05-292019-05-2804772983ns10:SmallCompaniesRegimeForAccounts2018-05-292019-05-2804772983ns10:FullAccounts2018-05-292019-05-2804772983ns10:Director22018-05-292019-05-2804772983ns10:RegisteredOffice2018-05-292019-05-2804772983ns5:CurrentFinancialInstruments2019-05-2804772983ns5:CurrentFinancialInstruments2018-05-2804772983ns5:Non-currentFinancialInstruments2019-05-2804772983ns5:Non-currentFinancialInstruments2018-05-2804772983ns5:ShareCapital2019-05-2804772983ns5:ShareCapital2018-05-2804772983ns5:RetainedEarningsAccumulatedLosses2019-05-2804772983ns5:RetainedEarningsAccumulatedLosses2018-05-2804772983ns5:LandBuildings2018-05-2804772983ns5:PlantMachinery2018-05-2804772983ns5:LandBuildings2018-05-292019-05-2804772983ns5:PlantMachinery2018-05-292019-05-2804772983ns5:LandBuildings2019-05-2804772983ns5:PlantMachinery2019-05-2804772983ns5:LandBuildings2018-05-2804772983ns5:PlantMachinery2018-05-2804772983ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-05-2804772983ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-05-2804772983ns5:Secured2019-05-2804772983ns5:Secured2018-05-28


REGISTERED NUMBER: 04772983 (England and Wales)


















CELTIC ELECTRICAL SERVICES
LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 MAY 2019






CELTIC ELECTRICAL SERVICES
LIMITED (REGISTERED NUMBER: 04772983)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 MAY 2019










Page

Company Information 1

Statement of Financial Position 2 to 3

Notes to the Financial Statements 4 to 7


CELTIC ELECTRICAL SERVICES
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28 MAY 2019







DIRECTORS: D L Powell
B P Gibbin





REGISTERED OFFICE: Coed Y Gaer
Hendre
Pencoed
Bridgend
CF35 6RA





REGISTERED NUMBER: 04772983 (England and Wales)





ACCOUNTANTS: Gerald Thomas
Chartered Accountants
3 New Mill Court
Swansea Enterprise Park
Swansea
SA7 9FG

CELTIC ELECTRICAL SERVICES
LIMITED (REGISTERED NUMBER: 04772983)

STATEMENT OF FINANCIAL POSITION
28 MAY 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 251,886 295,577

CURRENT ASSETS
Stocks 5,680 2,900
Debtors 5 584,611 106,168
Prepayments and accrued income 18,019 7,129
Cash at bank and in hand 17,695 24,481
626,005 140,678
CREDITORS
Amounts falling due within one year 6 637,340 439,627
NET CURRENT LIABILITIES (11,335 ) (298,949 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

240,551

(3,372

)

CREDITORS
Amounts falling due after more than one
year

7

231,923

220,066
NET ASSETS/(LIABILITIES) 8,628 (223,438 )

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 8,627 (223,439 )
SHAREHOLDERS' FUNDS 8,628 (223,438 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 May 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 May 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CELTIC ELECTRICAL SERVICES
LIMITED (REGISTERED NUMBER: 04772983)

STATEMENT OF FINANCIAL POSITION - continued
28 MAY 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 31 July 2019 and were signed on its
behalf by:





D L Powell - Director


CELTIC ELECTRICAL SERVICES
LIMITED (REGISTERED NUMBER: 04772983)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 MAY 2019


1. STATUTORY INFORMATION

Celtic Electrical Services Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Monetary amounts in these financial statements are rounded to nearest £.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and
services to customers.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Freehold Land and Buildings - 2% per annum on a reducing balance method

Motor Vehicles - 25% per annum on a reducing balance method

Plant and Machinery - 25% per annum on a reducing balance method

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Financial instruments
Basic financial assets which include trade and other debtors and cash and bank balances, are initially
measured at transaction price unless the arrangement constitutes a financing transaction, where the
transaction is measured at the present value of the future receipts discounted at a market rate of
interest.

Basic financial liabilities, including trade, other creditors and loans, are initially recognised at
transaction price unless the arrangement constitutes a financing transaction, where the debt
instrument is measured at the present value of the future receipts discounted at a market rate of
interest.


CELTIC ELECTRICAL SERVICES
LIMITED (REGISTERED NUMBER: 04772983)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 MAY 2019


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company made a profit for the period before tax of £261,692 (2018 - £9,825) and at the balance
sheet date had net assets of £8,628 (2017 - net liabilities of £223,437).
The director has a reasonable expectation that the company will continue to be profitable in the
ensuing year. Included in other creditors is a director's loan balance of £195,654 which the director has
indicated will not be recalled for repayment if it will affect the company's going concern position.The
director therefore considers that with his support and the continuing support of the company's
creditors, the company will have adequate resources to continue in operational existence for the
foreseeable future. On this basis the director considers it appropriate to prepare the financial
statements on the going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 18 (2018 - 5 ) .

CELTIC ELECTRICAL SERVICES
LIMITED (REGISTERED NUMBER: 04772983)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 MAY 2019


4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 29 May 2018 249,820 134,419 384,239
Disposals - (109,728 ) (109,728 )
At 28 May 2019 249,820 24,691 274,511
DEPRECIATION
At 29 May 2018 - 88,662 88,662
Charge for year 4,996 10,057 15,053
Eliminated on disposal - (81,090 ) (81,090 )
At 28 May 2019 4,996 17,629 22,625
NET BOOK VALUE
At 28 May 2019 244,824 7,062 251,886
At 28 May 2018 249,820 45,757 295,577

Tangible fixed assets include £nil (2018 - £38,396) at net book value in respect of assets held under
hire purchase agreements.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 240,060 42,042
Amounts recoverable on contract 285,706 45,281
Other debtors 58,845 18,845
584,611 106,168

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 71,891 35,843
Hire purchase contracts - 15,551
Trade creditors 231,607 37,929
Taxation and social security 100,838 47,052
Other creditors 233,004 303,252
637,340 439,627

CELTIC ELECTRICAL SERVICES
LIMITED (REGISTERED NUMBER: 04772983)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 MAY 2019


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Bank loans 172,028 181,526
Hire purchase contracts - 25,826
Other creditors 59,895 12,714
231,923 220,066

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 172,028 181,526

8. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank overdrafts 62,087 26,327
Bank loans 181,832 191,042
Other loans 81,026 20,917
324,945 238,286

The Company's bank loans and overdraft are secured by a fixed and floating charge over the
company's assets dated 29 March 2018 and a mortgage deed dated 19 April 2018 both in favour of
Lloyds Bank PLC.

Other creditors include a loan balance of £9,964 (2018 - £20,917) from Finance Wales Investments (6)
Ltd secured by a fixed and floating charge dated 18 December 2014 over the company's assets.

Hire purchase liabilities were fully repaid during the financial year.