Proflex Packaging Co Ltd - Accounts to registrar (filleted) - small 18.2

Proflex Packaging Co Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 07050358 Board of Directors 1.1.18 31.12.18 31.12.18 30.7.19 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure070503582017-12-31070503582018-12-31070503582018-01-012018-12-31070503582016-12-31070503582017-01-012017-12-31070503582017-12-3107050358ns15:EnglandWales2018-01-012018-12-3107050358ns14:PoundSterling2018-01-012018-12-3107050358ns10:Director12018-01-012018-12-3107050358ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3107050358ns10:SmallEntities2018-01-012018-12-3107050358ns10:Audited2018-01-012018-12-3107050358ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3107050358ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3107050358ns10:FullAccounts2018-01-012018-12-3107050358ns10:Director32018-01-012018-12-3107050358ns10:CompanySecretary12018-01-012018-12-3107050358ns10:RegisteredOffice2018-01-012018-12-3107050358ns5:CurrentFinancialInstruments2018-12-3107050358ns5:CurrentFinancialInstruments2017-12-3107050358ns5:ShareCapital2018-12-3107050358ns5:ShareCapital2017-12-3107050358ns5:RetainedEarningsAccumulatedLosses2018-12-3107050358ns5:RetainedEarningsAccumulatedLosses2017-12-3107050358ns5:LandBuildings2018-01-012018-12-3107050358ns5:PlantMachinery2018-01-012018-12-3107050358ns5:LandBuildings2017-12-3107050358ns5:PlantMachinery2017-12-3107050358ns5:LandBuildings2018-12-3107050358ns5:PlantMachinery2018-12-3107050358ns5:LandBuildings2017-12-3107050358ns5:PlantMachinery2017-12-3107050358ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3107050358ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3107050358ns5:WithinOneYear2018-12-3107050358ns5:WithinOneYear2017-12-3107050358ns5:BetweenOneFiveYears2018-12-3107050358ns5:BetweenOneFiveYears2017-12-3107050358ns5:AllPeriods2018-12-3107050358ns5:AllPeriods2017-12-31


REGISTERED NUMBER: 07050358 (England and Wales)












Audited Financial Statements

for the Year Ended 31 December 2018

for

Proflex Packaging Co Ltd

Proflex Packaging Co Ltd (Registered number: 07050358)






Contents of the Financial Statements
for the Year Ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Proflex Packaging Co Ltd

Company Information
for the Year Ended 31 December 2018







DIRECTORS: Mr A D Watson
Mr A S J Leddra





SECRETARY: Mr A D Watson





REGISTERED OFFICE: 49A/B Sadler Forster Way
Teesside Industrial Estate
Stockton on Tees
TS17 9JY





REGISTERED NUMBER: 07050358 (England and Wales)





AUDITORS: Haines Watts, Statutory Auditor
Coburg House
1 Coburg Street
Gateshead
Tyne and Wear
NE8 1NS

Proflex Packaging Co Ltd (Registered number: 07050358)

Balance Sheet
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 49,591 60,340
49,591 60,340

CURRENT ASSETS
Stocks 524,450 448,487
Debtors 6 814,356 797,642
Cash at bank and in hand 466,321 255,751
1,805,127 1,501,880
CREDITORS
Amounts falling due within one year 7 316,662 258,658
NET CURRENT ASSETS 1,488,465 1,243,222
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,538,056

1,303,562

PROVISIONS FOR LIABILITIES 8,500 10,154
NET ASSETS 1,529,556 1,293,408

CAPITAL AND RESERVES
Called up share capital 50,000 50,000
Profit and loss account 1,479,556 1,243,408
SHAREHOLDERS' FUNDS 1,529,556 1,293,408

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 30 July 2019 and were signed on its behalf by:





Mr A D Watson - Director


Proflex Packaging Co Ltd (Registered number: 07050358)

Notes to the Financial Statements
for the Year Ended 31 December 2018

1. STATUTORY INFORMATION

Proflex Packaging Co Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts
receivable for the manufacture of large, multi-layer disposable plastic tanks for specialised shipping stated net
of discounts and value added tax.

The company recognises revenue when the amount of revenue can be measured reliably, when it is probable
that future economic benefits will flow to the company and is at the point of goods being shipped to the
customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Land and buildings - in accordance with length of lease
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment
losses.

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those
assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable
amount of any affected asset is estimated and compared with its carrying amount. If estimated recoverable
amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss
is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised
estimate of its recoverable amount, but not in excess of the amount that would have been determined had no
impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised
immediately in profit or loss.

Stocks
Stocks are measured at the lower of cost and estimated selling price less cost to complete and sell. Cost is
calculated on a first in, first out basis and includes all costs of purchase, costs of conversion and other costs
incurred in bringing the stock to their present location and condition.

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial
assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third
parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting
period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss
is recognised in profit or loss.


Proflex Packaging Co Ltd (Registered number: 07050358)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

3. ACCOUNTING POLICIES - continued
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A
current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a
previous period.

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses
in the financial statements and their inclusion in tax assessments.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities and other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the
reporting date and that are expected to apply to the reversal of the timing difference.

Current and deferred tax assets and liabilities are not discounted.

Foreign currencies
Transactions denominated in foreign currencies are translated into sterling and recorded at the rate ruling at
the date of the transaction.

Balances at the year-end denominated in a foreign currency are translated at the rate of exchange ruling at
the balance sheet date.

Leasing and hire purchase commitments
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain
with the lessor are charged to profit and loss account on a straight line basis.

Employee benefits, pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

Short term employee benefits are recognised as an expense in the period in which they are incurred.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2017 - 12 ) .

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2018 5,505 215,111 220,616
Additions - 14,080 14,080
Disposals - (2,307 ) (2,307 )
At 31 December 2018 5,505 226,884 232,389
DEPRECIATION
At 1 January 2018 4,506 155,770 160,276
Charge for year 552 23,605 24,157
Eliminated on disposal - (1,635 ) (1,635 )
At 31 December 2018 5,058 177,740 182,798
NET BOOK VALUE
At 31 December 2018 447 49,144 49,591
At 31 December 2017 999 59,341 60,340

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 658,934 734,353
Amounts owed by group undertakings 21,698 -
Other debtors 133,724 63,289
814,356 797,642

Proflex Packaging Co Ltd (Registered number: 07050358)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 170,091 139,851
Amounts owed to group undertakings 72,788 51,710
Taxation and social security 66,732 61,658
Other creditors 7,051 5,439
316,662 258,658

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 29,357 46,187
Between one and five years 7,988 26,833
37,345 73,020

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Stephen Easton BSc FCA (Senior Statutory Auditor)
for and on behalf of Haines Watts, Statutory Auditor

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr A Leddra being the majority shareholder of the company's immediate and
ultimate parent undertaking Proflex Packaging Co. Limited, a company registered in the British Virgin Islands.