Blue Cap Coffee Limited Filleted accounts for Companies House (small and micro)

Blue Cap Coffee Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-11-01 Sage Accounts Production Advanced 2019 - FRS102_2014 324,427 32,442 16,221 48,663 275,764 291,985 xbrli:pure xbrli:shares iso4217:GBP 02716657 2017-11-01 2018-10-31 02716657 2018-10-31 02716657 2017-10-31 02716657 2016-11-01 2017-10-31 02716657 2017-10-31 02716657 core:NetGoodwill 2017-11-01 2018-10-31 02716657 core:PlantMachinery 2017-11-01 2018-10-31 02716657 core:FurnitureFittings 2017-11-01 2018-10-31 02716657 core:MotorVehicles 2017-11-01 2018-10-31 02716657 bus:Director1 2017-11-01 2018-10-31 02716657 core:NetGoodwill 2017-10-31 02716657 core:NetGoodwill 2018-10-31 02716657 core:PlantMachinery 2017-10-31 02716657 core:FurnitureFittings 2017-10-31 02716657 core:MotorVehicles 2017-10-31 02716657 core:PlantMachinery 2018-10-31 02716657 core:FurnitureFittings 2018-10-31 02716657 core:MotorVehicles 2018-10-31 02716657 core:WithinOneYear 2018-10-31 02716657 core:WithinOneYear 2017-10-31 02716657 core:AfterOneYear 2018-10-31 02716657 core:AfterOneYear 2017-10-31 02716657 core:ShareCapital 2018-10-31 02716657 core:ShareCapital 2017-10-31 02716657 core:SharePremium 2018-10-31 02716657 core:SharePremium 2017-10-31 02716657 core:RetainedEarningsAccumulatedLosses 2018-10-31 02716657 core:RetainedEarningsAccumulatedLosses 2017-10-31 02716657 core:NetGoodwill 2017-10-31 02716657 core:PlantMachinery 2017-10-31 02716657 core:MotorVehicles 2017-10-31 02716657 bus:SmallEntities 2017-11-01 2018-10-31 02716657 bus:AuditExempt-NoAccountantsReport 2017-11-01 2018-10-31 02716657 bus:FullAccounts 2017-11-01 2018-10-31 02716657 bus:SmallCompaniesRegimeForAccounts 2017-11-01 2018-10-31 02716657 bus:PrivateLimitedCompanyLtd 2017-11-01 2018-10-31 02716657 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2017-11-01 2018-10-31 02716657 core:OfficeEquipment 2017-11-01 2018-10-31 02716657 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2017-10-31 02716657 core:OfficeEquipment 2017-10-31 02716657 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2018-10-31 02716657 core:OfficeEquipment 2018-10-31
COMPANY REGISTRATION NUMBER: 02716657
Blue Cap Coffee Limited
Filleted Unaudited Financial Statements
31 October 2018
Blue Cap Coffee Limited
Statement of Financial Position
31 October 2018
2018
2017
Note
£
£
£
Fixed assets
Intangible assets
5
275,764
291,985
Tangible assets
6
246,859
277,087
---------
---------
522,623
569,072
Current assets
Stocks
81,068
118,416
Debtors
7
525,687
508,261
Cash at bank and in hand
4,010
37,799
---------
---------
610,765
664,476
Creditors: amounts falling due within one year
8
497,434
459,674
---------
---------
Net current assets
113,331
204,802
---------
---------
Total assets less current liabilities
635,954
773,874
Creditors: amounts falling due after more than one year
9
253,246
284,426
---------
---------
Net assets
382,708
489,448
---------
---------
Capital and reserves
Called up share capital
1,134
1,134
Share premium account
180,926
180,926
Profit and loss account
200,648
307,388
---------
---------
Shareholders funds
382,708
489,448
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Blue Cap Coffee Limited
Statement of Financial Position (continued)
31 October 2018
These financial statements were approved by the board of directors and authorised for issue on 31 July 2019 , and are signed on behalf of the board by:
J B Williams
Director
Company registration number: 02716657
Blue Cap Coffee Limited
Notes to the Financial Statements
Year ended 31 October 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 88 Sheep Street, Bicester, Oxfordshire, OX26 6LP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% reducing balance
Exhibition Panels
-
33% straight line
Motor Vehicles
-
25% reducing balance
Brand Design
-
33% straight line
Office Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2017: 4 ).
5. Intangible assets
Goodwill
£
Cost
At 1 November 2017 and 31 October 2018
324,427
---------
Amortisation
At 1 November 2017
32,442
Charge for the year
16,221
---------
At 31 October 2018
48,663
---------
Carrying amount
At 31 October 2018
275,764
---------
At 31 October 2017
291,985
---------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
User defined asset
Total
£
£
£
£
£
£
Cost
At 1 Nov 2017
661,852
2,660
14,900
38,278
6,365
724,055
Additions
64,999
27,432
7,903
100,334
---------
-------
--------
--------
--------
---------
At 31 Oct 2018
726,851
2,660
14,900
65,710
14,268
824,389
---------
-------
--------
--------
--------
---------
Depreciation
At 1 Nov 2017
419,777
2,660
4,035
17,200
3,296
446,968
Charge for the year
109,429
3,726
14,963
2,444
130,562
---------
-------
--------
--------
--------
---------
At 31 Oct 2018
529,206
2,660
7,761
32,163
5,740
577,530
---------
-------
--------
--------
--------
---------
Carrying amount
At 31 Oct 2018
197,645
7,139
33,547
8,528
246,859
---------
-------
--------
--------
--------
---------
At 31 Oct 2017
242,075
10,865
21,078
3,069
277,087
---------
-------
--------
--------
--------
---------
7. Debtors
2018
2017
£
£
Trade debtors
293,298
279,826
Other debtors
232,389
228,435
---------
---------
525,687
508,261
---------
---------
8. Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
30,000
30,000
Trade creditors
300,729
245,162
Corporation tax
42,658
17,884
Social security and other taxes
10,089
10,889
Lloyds invoice discounting
11,725
35,601
Net wages
5,754
5,133
Other creditors
96,479
115,005
---------
---------
497,434
459,674
---------
---------
9. Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
253,246
284,426
---------
---------