STRAND_EUROPE_LIMITED - Accounts


Company Registration No. 02710372 (England and Wales)
STRAND EUROPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
STRAND EUROPE LIMITED
COMPANY INFORMATION
Directors
Mrs A Suri
Mr R Suri
Mr A Suri
Secretary
Ms N Whitall
Company number
02710372
Registered office
Strand House
Galway Road
Yateley
Hampshire
GU46 6GE
Auditor
Alliotts
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
STRAND EUROPE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 26
STRAND EUROPE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018
- 1 -

The directors present the strategic report for the year ended 31 December 2018.

Fair review of the business

Principle activities:

The principle activity of the business continued to be that of marketing Kodak branded batteries, flash lights and LED bulbs.

 

Results of Business:

The business continues to grow strongly.

 

LED bulbs introduced late 2017 have been well received by the market, and made a positive contribution to revenue and profit.

 

Year on year revenue shows an increase from £31.3m to £40.4m, the operating profit has increased from £1.7m to £2.6m.

Principal risks and uncertainties

The company's trading activities expose it to the risk of adverse fluctuations in foreign exchange rates primarily RMB and US dollar. The company buys forward contracts to mitigate the effect.

Key performance indicators

The Board monitors the progress of the Company by reference to the following points:

 

            2014        2015        2016        2017        2018

Turnover        21m        21.5m        27.8m        31.4m        40.4m

Gross profit        17.5%        19.8%        23.3%        21.1%        20.8%

Future Plans

The company plans to launch a new line of Kodak branded products mid 2019 to maintain revenue and profit growth.

On behalf of the board

Mr A Suri
Director
10 May 2019
STRAND EUROPE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2018.

Principal activities

The principal activity of the company continued to be that of marketing Kodak branded batteries, flash lights and LED bulbs.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs A Suri
Mr R Suri
Mr S Suri
(Resigned 12 April 2018)
Mr A Suri
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

STRAND EUROPE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
On behalf of the board
Mr A Suri
Director
10 May 2019
STRAND EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STRAND EUROPE LIMITED
- 4 -
Opinion

We have audited the financial statements of Strand Europe Limited (the 'company') for the year ended 31 December 2018 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on thetrue financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

STRAND EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STRAND EUROPE LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

STRAND EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STRAND EUROPE LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Cairns BSc FCA (Senior Statutory Auditor)
for and on behalf of Alliotts
13 May 2019
Chartered Accountants
Statutory Auditor
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
STRAND EUROPE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
2018
2017
Notes
£
£
Revenue
3
40,388,221
31,365,075
Cost of sales
(31,982,613)
(24,739,638)
Gross profit
8,405,608
6,625,437
Administrative expenses
(5,938,436)
(4,921,520)
Other operating income
96,991
43,655
Operating profit
4
2,564,163
1,747,572
Investment income
7
6,953
8,579
Finance costs
8
(232,443)
(112,312)
Profit before taxation
2,338,673
1,643,839
Tax on profit
9
(447,655)
(320,478)
Profit for the financial year
1,891,018
1,323,361

The Income Statement has been prepared on the basis that all operations are continuing operations.

STRAND EUROPE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2018
31 December 2018
- 8 -
2018
2017
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
116,753
140,644
Investments
11
14,981
41,904
131,734
182,548
Current assets
Inventories
14
3,678,795
2,609,124
Trade and other receivables
15
9,878,424
10,180,945
Cash and cash equivalents
2,384,646
1,006,573
15,941,865
13,796,642
Current liabilities
16
(6,814,850)
(5,261,534)
Net current assets
9,127,015
8,535,108
Total assets less current liabilities
9,258,749
8,717,656
Non-current liabilities
17
(3,484,900)
(4,834,825)
Net assets
5,773,849
3,882,831
Equity
Called up share capital
21
1,100,000
1,100,000
Retained earnings
4,673,849
2,782,831
Total equity
5,773,849
3,882,831
The financial statements were approved by the board of directors and authorised for issue on 10 May 2019 and are signed on its behalf by:
Mr A Suri
Director
Company Registration No. 02710372
STRAND EUROPE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2017
1,100,000
1,459,470
2,559,470
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
1,323,361
1,323,361
Balance at 31 December 2017
1,100,000
2,782,831
3,882,831
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
1,891,018
1,891,018
Balance at 31 December 2018
1,100,000
4,673,849
5,773,849
STRAND EUROPE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 10 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
27
2,950,519
(1,860,080)
Interest paid
(232,443)
(112,312)
Income taxes paid
(324,774)
(219,358)
Net cash inflow/(outflow) from operating activities
2,393,302
(2,191,750)
Investing activities
Purchase of property, plant and equipment
(126,572)
(22,800)
Proceeds on disposal of property, plant and equipment
97,467
4,000
Proceeds on disposal of associates
26,923
-
Interest received
6,953
8,579
Net cash generated from/(used in) investing activities
4,771
(10,221)
Financing activities
Repayment of borrowings
(100,000)
-
Repayment of bank loans
(920,000)
2,490,500
Net cash (used in)/generated from financing activities
(1,020,000)
2,490,500
Net increase in cash and cash equivalents
1,378,073
288,529
Cash and cash equivalents at beginning of year
1,006,573
718,044
Cash and cash equivalents at end of year
2,384,646
1,006,573
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 11 -
1
Accounting policies
Company information

Strand Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is Strand House, Galway Road, Yateley, Hampshire, GU46 6GE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 402 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Strand Europe Limited's subsidary company can be excluded from consolidation due to the fact that it's inclusion is not material for the purpose of giving a true and fair view under section 405 of the Companies Act 2006.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Income is recognised when the risks and rewards of ownership are transferred to the customer. For "free on board" sales this is on delivery of goods to the customer's freight forwarder, otherwise, this is on delivery of goods to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

For Free On Board (FOB) sales the passing of risks occurs when the goods pass the ship's rail at the port of shipment. This is the point when the revenue is recognised.

STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 12 -
1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over life of lease
Fixtures, fittings & equipment
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 13 -
1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 15 -

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 16 -
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Revenue

An analysis of the company's revenue is as follows:

2018
2017
£
£
Revenue analysed by class of business
Sales
40,388,221
31,365,075
2018
2017
£
£
Other significant revenue
Interest income
6,953
8,579
Commissions received
8,465
28,410
2018
2017
£
£
Revenue analysed by geographical market
UK
16,155,288
10,515,763
Rest of Europe
14,135,878
8,644,223
Rest of World
10,097,055
12,205,089
40,388,221
31,365,075
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 17 -
4
Operating profit
2018
2017
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(88,526)
(15,245)
Fees payable to the company's auditor for the audit of the company's financial statements
18,000
17,450
Depreciation of owned property, plant and equipment
47,789
55,285
Loss on disposal of property, plant and equipment
5,207
623
Cost of inventories recognised as an expense
29,144,147
21,619,194
Operating lease charges
251,863
249,749

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £88,526 (2017 - £15,245).

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Administrative
12
10
Management
3
4
Distribution
5
5
20
19

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
1,133,418
912,102
Social security costs
112,749
114,801
Pension costs
26,068
75,149
1,272,235
1,102,052
6
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
487,695
410,681
Company pension contributions to defined contribution schemes
18,344
33,804
506,039
444,485
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
6
Directors' remuneration
(Continued)
- 18 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2017 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2018
2017
£
£
Remuneration for qualifying services
262,078
184,201
Company pension contributions to defined contribution schemes
5,523
2,107

Directors' remuneration includes the value of any non-cash benefits provided to the directors, such as cars and medical insurance.

7
Investment income
2018
2017
£
£
Interest income
Interest on bank deposits
6,953
8,579

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
6,953
8,579
8
Finance costs
2018
2017
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
232,443
111,785
Other finance costs:
Other interest
-
527
232,443
112,312
9
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
451,859
324,774
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
9
Taxation
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
(4,204)
(4,296)
Total tax charge
447,655
320,478

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
2,338,673
1,643,839
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 19.25%)
444,348
316,439
Tax effect of expenses that are not deductible in determining taxable profit
2,813
3,528
Other permanent differences
494
511
Taxation charge for the year
447,655
320,478
10
Property, plant and equipment
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2018
211,096
99,915
294,178
605,189
Additions
-
-
126,572
126,572
Disposals
-
-
(260,657)
(260,657)
At 31 December 2018
211,096
99,915
160,093
471,104
Depreciation and impairment
At 1 January 2018
211,096
87,861
165,588
464,545
Depreciation charged in the year
-
12,054
35,735
47,789
Eliminated in respect of disposals
-
-
(157,983)
(157,983)
At 31 December 2018
211,096
99,915
43,340
354,351
Carrying amount
At 31 December 2018
-
-
116,753
116,753
At 31 December 2017
-
12,054
128,590
140,644
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 20 -
11
Fixed asset investments
2018
2017
Notes
£
£
Investments in associates
12
14,981
41,904
Movements in non-current investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2018
41,904
Disposals
(26,923)
At 31 December 2018
14,981
Carrying amount
At 31 December 2018
14,981
At 31 December 2017
41,904
12
Associates

Details of the company's associates at 31 December 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Strand Europe GmbH
Diepenbroich 21, 51491 Overath
Marketing of magnetic, digital and electronic media and batteries
Ordinary
25.00
13
Financial instruments
2018
2017
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
4,875,519
4,092,925
Carrying amount of financial liabilities
Measured at amortised cost
9,697,708
9,648,928
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 21 -
14
Inventories
2018
2017
£
£
Finished goods and goods for resale
3,678,795
2,609,124
15
Trade and other receivables
2018
2017
Amounts falling due within one year:
£
£
Trade receivables
4,251,120
3,158,681
Other receivables
812,764
1,093,803
Prepayments and accrued income
961,773
1,255,105
6,025,657
5,507,589
2018
2017
Amounts falling due after more than one year:
£
£
Prepayments and accrued income
3,826,370
4,651,163
Deferred tax asset (note 19)
26,397
22,193
3,852,767
4,673,356
Total debtors
9,878,424
10,180,945
16
Current liabilities
2018
2017
Notes
£
£
Bank loans and overdrafts
18
818,100
488,175
Trade payables
3,427,509
3,091,189
Corporation tax
451,859
324,774
Other taxation and social security
150,183
122,657
Other payables
322,709
110,222
Accruals and deferred income
1,644,490
1,124,517
6,814,850
5,261,534
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 22 -
17
Non-current liabilities
2018
2017
Notes
£
£
Bank loans and overdrafts
18
2,772,400
4,022,325
Other borrowings
18
712,500
812,500
3,484,900
4,834,825
Amounts included above which fall due after five years are as follows:
Payable by instalments
-
818,100
18
Borrowings
2018
2017
£
£
Bank loans
3,590,500
4,510,500
Other loans
712,500
812,500
4,303,000
5,323,000
Payable within one year
818,100
488,175
Payable after one year
3,484,900
4,834,825

The long-term loans are secured by fixed charges over the directors' personal property.

The long-term bank loan is repayable in 36 monthly payments at 1.95% p.a. The other loan is not due until after 31 December 2019 with interest being accrued each month at 6%.

19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2018
2017
Balances:
£
£
Decelerated capital allowances
26,397
22,193
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
19
Deferred taxation
(Continued)
- 23 -
2018
Movements in the year:
£
Liability/(Asset) at 1 January 2018
(22,193)
Effect of change in tax rate - profit or loss
(4,204)
Liability/(Asset) at 31 December 2018
(26,397)
20
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
26,068
75,149

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

At the year end £3,012 (2017: £3) was held in other creditors in relation to defined contribution schemes.

21
Share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,100,000 Ordinary shares of £1 each
1,100,000
1,100,000

All shares rank pari passu with regard to voting rights and rights of distribution.

22
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for its property and fees payable for certain sales support and product sourcing services. The property lease is ongoing and rentals are paid quarterly. The services lease is ongoing and fees are accrued annually.

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2018
2017
£
£
Within one year
616,170
628,122
Between two and five years
698,023
937,345
1,314,193
1,565,467
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 24 -
23
Subsidiaries

Details of the company's subsidiaries at 31 December 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Strand USA, Inc.
USA
Marketing Kodak-branded batteries and other magnetic optical media
Common stock
100.00
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2018
2017
£
£
Aggregate compensation
506,039
444,485
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Purchases
2018
2017
2018
2017
£
£
£
£
Entities over which the entity has control, joint control or significant influence
4,672
9,951
-
-
Strand Estates Limited
-
-
239,332
239,332
Other related parties
799,921
920,229
1,273,168
713,793

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts due to related parties
£
£
Other related parties
191,556
169,295
STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
24
Related party transactions
(Continued)
- 25 -

The following amounts were outstanding at the reporting end date:

2018
Balance
Provision
Net
Amounts due from related parties
£
£
£
Entities over which the entity has control, joint control or significant influence
126,977
-
126,977
Strand Estates Limited
467,343
-
467,343
Other related parties
170,938
-
170,938
2017
Balance
Provision
Net
Amounts due in previous period
£
£
£
Entities over which the entity has control, joint control or significant influence
176,586
-
176,586
Paper Trade Network LLC
111,455
55,888
55,567
Strand Estates Limited
453,849
-
453,849
Other related parties
132,906
-
132,906

There is an unlimited cross-guarantee in place with Barclays Bank for Strand Europe Limited by Strand Estates Limited.

 

25
Directors' transactions

Advances and credits granted to the directors during the year are outlined below:

A bank loan of £4,050,000 was taken out during the previous year. Security was provided by Ashok Suri by legal charge over his property. At the year end £3,590,500 is outstanding.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Owed by the company
-
(14,248)
225,141
(240,000)
(29,107)
(14,248)
225,141
(240,000)
(29,107)
26
Ultimate controlling party

The ultimate controlling party is A Suri by virtue of her majority shareholding.

STRAND EUROPE LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 26 -
27
Cash generated from operations
2018
2017
£
£
Profit for the year after tax
1,891,018
1,323,359
Adjustments for:
Taxation charged
447,655
320,478
Finance costs
232,443
112,312
Investment income
(6,953)
(8,579)
Loss on disposal of property, plant and equipment
5,207
623
Depreciation and impairment of property, plant and equipment
47,789
55,285
Movements in working capital:
(Increase)/decrease in inventories
(1,069,671)
490,098
Decrease/(increase) in trade and other receivables
306,725
(4,681,497)
Increase in trade and other payables
1,096,306
527,841
Cash generated from/(absorbed by) operations
2,950,519
(1,860,080)
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100Mrs A SuriMr R SuriMr S SuriMr A SuriMs N Whitall027103722018-01-012018-12-3102710372bus:Director12018-01-012018-12-3102710372bus:Director22018-01-012018-12-3102710372bus:Director42018-01-012018-12-3102710372bus:CompanySecretary12018-01-012018-12-3102710372bus:Director32018-01-012018-12-3102710372bus:RegisteredOffice2018-01-012018-12-31027103722018-12-31027103722017-01-012017-12-3102710372core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31027103722017-12-3102710372core:MotorVehicles2018-12-3102710372core:FurnitureFittings2017-12-3102710372core:MotorVehicles2017-12-3102710372core:CurrentFinancialInstruments2018-12-3102710372core:CurrentFinancialInstruments2017-12-3102710372core:Non-currentFinancialInstruments2018-12-3102710372core:Non-currentFinancialInstruments2017-12-3102710372core:ShareCapital2018-12-3102710372core:ShareCapital2017-12-3102710372core:RetainedEarningsAccumulatedLosses2018-12-3102710372core:RetainedEarningsAccumulatedLosses2017-12-310271037212018-01-012018-12-310271037212017-01-012017-12-3102710372core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3102710372core:FurnitureFittings2018-01-012018-12-3102710372core:MotorVehicles2018-01-012018-12-3102710372core:UKTax2018-01-012018-12-3102710372core:UKTax2017-01-012017-12-3102710372core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3102710372core:FurnitureFittings2017-12-3102710372core:MotorVehicles2017-12-31027103722017-12-3102710372core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3102710372core:FurnitureFittings2018-12-3102710372core:Associate12018-01-012018-12-3102710372core:Associate112018-01-012018-12-3102710372core:Associate122018-01-012018-12-3102710372bus:OrdinaryShareClass12018-01-012018-12-3102710372bus:OrdinaryShareClass12018-12-3102710372core:Subsidiary12018-01-012018-12-3102710372core:Subsidiary112018-01-012018-12-3102710372core:Subsidiary122018-01-012018-12-3102710372core:AllSubsidiariescore:SaleOrPurchaseGoods2018-01-012018-12-3102710372core:AllSubsidiariescore:SaleOrPurchaseGoods2017-01-012017-12-3102710372core:OtherRelatedPartiescore:SaleOrPurchaseGoods2018-01-012018-12-3102710372core:OtherRelatedPartiescore:SaleOrPurchaseGoods2017-01-012017-12-3102710372core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoods2018-01-012018-12-3102710372core:EntitiesControlledByKeyManagementPersonnelcore:SaleOrPurchaseGoods2017-01-012017-12-3102710372core:OtherRelatedParties2018-12-3102710372core:OtherRelatedParties2017-12-3102710372core:KeyManagementPersonnel2018-12-3102710372core:AllSubsidiaries2018-12-3102710372core:EntitiesControlledByKeyManagementPersonnel2018-12-3102710372bus:PrivateLimitedCompanyLtd2018-01-012018-12-3102710372bus:FRS1022018-01-012018-12-3102710372bus:Audited2018-01-012018-12-3102710372bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP