Cawarden Demo Co Limited - Accounts to registrar (filleted) - small 18.2

Cawarden Demo Co Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.737 06045867 director 1.2.18 31.1.19 31.1.19 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060458672018-01-31060458672019-01-31060458672018-02-012019-01-31060458672017-01-31060458672017-02-012018-01-31060458672018-01-3106045867ns14:PoundSterling2018-02-012019-01-3106045867ns10:Director12018-02-012019-01-3106045867ns10:PrivateLimitedCompanyLtd2018-02-012019-01-3106045867ns10:SmallEntities2018-02-012019-01-3106045867ns10:AuditExemptWithAccountantsReport2018-02-012019-01-3106045867ns10:SmallCompaniesRegimeForAccounts2018-02-012019-01-3106045867ns10:FullAccounts2018-02-012019-01-3106045867ns10:OrdinaryShareClass12018-02-012019-01-3106045867ns10:RegisteredOffice2018-02-012019-01-3106045867ns5:CurrentFinancialInstruments2019-01-3106045867ns5:CurrentFinancialInstruments2018-01-3106045867ns5:Non-currentFinancialInstruments2019-01-3106045867ns5:Non-currentFinancialInstruments2018-01-3106045867ns5:ShareCapital2019-01-3106045867ns5:ShareCapital2018-01-3106045867ns5:RetainedEarningsAccumulatedLosses2019-01-3106045867ns5:RetainedEarningsAccumulatedLosses2018-01-3106045867ns5:PlantMachinery2018-02-012019-01-3106045867ns5:PlantMachinery2018-01-3106045867ns5:MotorVehicles2018-01-3106045867ns5:MotorVehicles2018-02-012019-01-3106045867ns5:PlantMachinery2019-01-3106045867ns5:MotorVehicles2019-01-3106045867ns5:PlantMachinery2018-01-3106045867ns5:MotorVehicles2018-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-3106045867ns5:LeasedAssetsHeldAsLessee2018-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-02-012019-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-02-012019-01-3106045867ns5:LeasedAssetsHeldAsLessee2018-02-012019-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2019-01-3106045867ns5:LeasedAssetsHeldAsLessee2019-01-3106045867ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-3106045867ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-3106045867ns5:LeasedAssetsHeldAsLessee2018-01-3106045867ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-01-3106045867ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3106045867ns10:OrdinaryShareClass12019-01-3106045867ns5:RetainedEarningsAccumulatedLosses2018-01-3106045867ns5:RetainedEarningsAccumulatedLosses2018-02-012019-01-31


REGISTERED NUMBER: 06045867















Unaudited Financial Statements

for the Year Ended 31 January 2019

for

Cawarden Demo Co Limited

Cawarden Demo Co Limited (Registered number: 06045867)






Contents of the Financial Statements
for the Year Ended 31 January 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

Cawarden Demo Co Limited

Company Information
for the Year Ended 31 January 2019







DIRECTOR: W D Crooks





REGISTERED OFFICE: Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD





REGISTERED NUMBER: 06045867





ACCOUNTANTS: Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

Cawarden Demo Co Limited (Registered number: 06045867)

Balance Sheet
31 January 2019

2019 2018
Notes £    £   
FIXED ASSETS
Tangible assets 5 571,070 478,370

CURRENT ASSETS
Stocks 20,000 50,000
Debtors 6 656,680 379,437
Cash at bank 392,870 321,129
1,069,550 750,566
CREDITORS
Amounts falling due within one year 7 (457,522 ) (285,058 )
NET CURRENT ASSETS 612,028 465,508
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,183,098

943,878

CREDITORS
Amounts falling due after more than one year 8 (327,709 ) (197,015 )
NET ASSETS 855,389 746,863

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 10 855,289 746,763
SHAREHOLDERS' FUNDS 855,389 746,863

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2019 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Cawarden Demo Co Limited (Registered number: 06045867)

Balance Sheet - continued
31 January 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss has not been delivered.

The financial statements were approved by the director on 29 April 2019 and were signed by:





W D Crooks - Director


Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements
for the Year Ended 31 January 2019

1. STATUTORY INFORMATION

Cawarden Demo Co Limited is a private company, limited by shares , registered in Not specified/Other. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing
stocks to their present location and condition.

Stocks are valued at the lower of cost and estimated selling prices less costs to sell.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss, except to the extent that it
relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2018 - 1 ) .

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

5. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 February 2018 733,800 152,888 886,688
Additions 329,700 - 329,700
Disposals (160,000 ) - (160,000 )
At 31 January 2019 903,500 152,888 1,056,388
DEPRECIATION
At 1 February 2018 307,981 100,337 408,318
Charge for year 118,856 13,144 132,000
Eliminated on disposal (55,000 ) - (55,000 )
At 31 January 2019 371,837 113,481 485,318
NET BOOK VALUE
At 31 January 2019 531,663 39,407 571,070
At 31 January 2018 425,819 52,551 478,370

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 February 2018 436,700 104,404 541,104
Additions 307,500 - 307,500
Disposals (160,000 ) - (160,000 )
Transfer to ownership - (89,175 ) (89,175 )
At 31 January 2019 584,200 15,229 599,429
DEPRECIATION
At 1 February 2018 111,679 61,172 172,851
Charge for year 89,957 3,649 93,606
Eliminated on disposal (55,000 ) - (55,000 )
Transfer to ownership - (60,537 ) (60,537 )
At 31 January 2019 146,636 4,284 150,920
NET BOOK VALUE
At 31 January 2019 437,564 10,945 448,509
At 31 January 2018 325,021 43,232 368,253

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 45,153 62,551
Amounts owed by participating interests 511,527 216,886
Other debtors 100,000 100,000
656,680 379,437

Cawarden Demo Co Limited (Registered number: 06045867)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2019

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts 129,542 152,731
Trade creditors 223,109 70,578
Taxation and social security 65,612 34,802
Other creditors 39,259 26,947
457,522 285,058

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Hire purchase contracts 327,709 197,015

9. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2019 2018
value: £    £   
100 Ordinary £1 100 100

10. RESERVES
Retained
earnings
£   

At 1 February 2018 746,763
Profit for the year 128,526
Dividends (20,000 )
At 31 January 2019 855,289

11. RELATED PARTY DISCLOSURES

W D Crooks
Director and shareholder


Loan

2019 2018
£    £   
Amount due to related party at the balance sheet date 31,259 9,947

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Cawarden Demo Co Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited
financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet.
Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are
not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial
statements of Cawarden Demo Co Limited for the year ended 31 January 2019 which comprise the Profit and loss, Balance Sheet
and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Cawarden Demo Co Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Cawarden Demo Co Limited and state those matters that we have agreed to state to the director of Cawarden Demo Co Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cawarden Demo Co Limited and its director for our work or for this report.

It is your duty to ensure that Cawarden Demo Co Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cawarden Demo Co Limited. You consider that Cawarden Demo Co Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Cawarden Demo Co Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal Limited
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


29 April 2019