ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-09-302018-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-10-01 01841836 2017-10-01 2018-09-30 01841836 2018-09-30 01841836 2016-10-01 2017-09-30 01841836 2017-09-30 01841836 2016-10-01 01841836 c:Director1 2017-10-01 2018-09-30 01841836 d:Buildings 2017-10-01 2018-09-30 01841836 d:Buildings 2018-09-30 01841836 d:Buildings 2017-09-30 01841836 d:Buildings d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 01841836 d:Buildings d:LeasedAssetsHeldAsLessee 2017-10-01 2018-09-30 01841836 d:LandBuildings 2018-09-30 01841836 d:LandBuildings 2017-09-30 01841836 d:PlantMachinery 2017-10-01 2018-09-30 01841836 d:PlantMachinery 2018-09-30 01841836 d:PlantMachinery 2017-09-30 01841836 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 01841836 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2017-10-01 2018-09-30 01841836 d:MotorVehicles 2017-10-01 2018-09-30 01841836 d:MotorVehicles 2018-09-30 01841836 d:MotorVehicles 2017-09-30 01841836 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 01841836 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2017-10-01 2018-09-30 01841836 d:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 01841836 d:LeasedAssetsHeldAsLessee 2017-10-01 2018-09-30 01841836 d:CurrentFinancialInstruments 2018-09-30 01841836 d:CurrentFinancialInstruments 2017-09-30 01841836 d:Non-currentFinancialInstruments 2018-09-30 01841836 d:Non-currentFinancialInstruments 2017-09-30 01841836 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 01841836 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 01841836 d:Non-currentFinancialInstruments d:AfterOneYear 2018-09-30 01841836 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 01841836 d:ShareCapital 2018-09-30 01841836 d:ShareCapital 2017-09-30 01841836 d:RetainedEarningsAccumulatedLosses 2018-09-30 01841836 d:RetainedEarningsAccumulatedLosses 2017-09-30 01841836 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 01841836 d:AcceleratedTaxDepreciationDeferredTax 2017-09-30 01841836 c:FRS102 2017-10-01 2018-09-30 01841836 c:AuditExempt-NoAccountantsReport 2017-10-01 2018-09-30 01841836 c:FullAccounts 2017-10-01 2018-09-30 01841836 c:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 01841836 d:HirePurchaseContracts d:WithinOneYear 2018-09-30 01841836 d:HirePurchaseContracts d:WithinOneYear 2017-09-30 01841836 d:HirePurchaseContracts d:MoreThanFiveYears 2018-09-30 01841836 d:HirePurchaseContracts d:MoreThanFiveYears 2017-09-30 01841836 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-09-30 01841836 d:HirePurchaseContracts d:BetweenOneFiveYears 2017-09-30 iso4217:GBP xbrli:pure
Registered number: 01841836












STEADLINE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 30 SEPTEMBER 2018














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
STEADLINE LIMITED
REGISTERED NUMBER:01841836

BALANCE SHEET
AS AT 30 SEPTEMBER 2018

2018
2017
                                                                      Note

FIXED ASSETS
  

Tangible assets
 4 
317,023
237,281

  
317,023
237,281

CURRENT ASSETS
  

Stocks
 5 
14,600
20,320

Debtors: amounts falling due within one year
 6 
898,668
849,009

Cash at bank and in hand
  
591,347
61,068

  
1,504,615
930,397

Creditors: amounts falling due within one year
 7 
(645,960)
(463,037)

NET CURRENT ASSETS
  
 
 
858,655
 
 
467,360

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,175,678
704,641

Creditors: amounts falling due after more than one year
 8 
(85,164)
(43,322)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 10 
(35,464)
(28,344)

  
 
 
(35,464)
 
 
(28,344)

NET ASSETS
  
£1,055,050
£632,975


CAPITAL AND RESERVES
  

Called up share capital 
 11 
10,100
10,100

Profit and loss account
  
1,044,950
622,875

  
£1,055,050
£632,975


Page 1

 
STEADLINE LIMITED
REGISTERED NUMBER:01841836

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 April 2019.




___________________________
Mr K M Gray
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
STEADLINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

1.


General information

Steadline Limited is a private limited company incorporated in England and Wales. The company is limited by shares. The address of its registered office and principal place of business is Detling Aerodrome industrial Estate, Detling, Maidstone, Kent, ME14 3HU.
The registered number of the company is 01841836.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
STEADLINE LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
No depreciation charge
Plant and machinery
-
20% straight line basis
Motor vehicles
-
25% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 4

 
STEADLINE LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
STEADLINE LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2017 - 8).

Page 6

 
STEADLINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Total



Cost or valuation


At 1 October 2017
67,498
152,116
230,572
450,186


Additions
-
66,319
84,690
151,009


Disposals
-
(18,700)
-
(18,700)



At 30 September 2018

67,498
199,735
315,262
582,495



Depreciation


At 1 October 2017
-
50,809
162,096
212,905


Charge for the year on owned assets
-
6,104
-
6,104


Charge for the year on financed assets
-
21,330
34,483
55,813


Disposals
-
(9,350)
-
(9,350)



At 30 September 2018

-
68,893
196,579
265,472



Net book value



At 30 September 2018
£67,498
£130,842
£118,683
£317,023



At 30 September 2017
£67,498
£101,307
£68,476
£237,281




The net book value of land and buildings may be further analysed as follows:


2018
2017

Freehold
67,498
67,498

£67,498
£67,498


The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2018
2017



Plant and machinery
89,857
81,537

Motor vehicles
118,683
68,476

£208,540
£150,013

Page 7

 
STEADLINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

5.


Stocks

2018
2017

Work in progress
14,600
20,320

£14,600
£20,320



6.


Debtors

2018
2017


Trade debtors
835,995
719,633

Other debtors
62,673
129,376

£898,668
£849,009



7.


Creditors: Amounts falling due within one year

2018
2017

Trade creditors
313,602
211,715

Corporation tax
99,601
14,989

Other taxation and social security
70,720
11,357

Obligations under finance lease and hire purchase contracts
55,127
68,020

Other creditors
99,410
150,456

Accruals and deferred income
7,500
6,500

£645,960
£463,037


The following liabilities were secured:

2018
2017



Obligations under finance lease and hire purchase contracts
55,127
68,020

55,127
68,020

Details of security provided:

Obligations under finance lease and hire purchase contracts totalling £55,127 (2017: £68,020) are secured on the assets concerned.

Page 8

 
STEADLINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

8.


Creditors: Amounts falling due after more than one year

2018
2017

Net obligations under finance leases and hire purchase contracts
85,164
43,322

£85,164
£43,322


The following liabilities were secured:

2018
2017



Obligations under finance lease and hire purchase contracts
85,164
43,322

85,164
43,322

Details of security provided:

Obligations under finance lease and hire purchase contracts totalling £85,164 (2017: £43,322) are secured on the assets concerned.


9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2018
2017


Within one year
55,127
68,020

Between 1-2 years
67,193
26,317

Between 2-5 years
17,971
17,005

£140,291
£111,342


10.


Deferred taxation




2018
2017





At beginning of year
28,344
21,107


Charged to profit or loss
7,120
7,237



At end of year
£35,464
£28,344

The provision for deferred taxation is made up as follows:

2018
2017


Accelerated capital allowances
35,464
28,344

£35,464
£28,344

Page 9

 
STEADLINE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

11.


Share capital

2018
2017
Allotted, called up and fully paid



10,000 (2017 - 10,000) ordinary shares of £1.00 each
10,000
10,000
100 (2017 - 100) "B" ordinary shares of £1.00 each
100
100

£10,100

£10,100



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £942 (2017 - £634). Contributions totalling £103 (2017 - £58) were payable to the fund at the balance sheet date and are included in creditors.

Page 10