Blagreaves Care Home Limited - Period Ending 2018-07-31

Blagreaves Care Home Limited - Period Ending 2018-07-31


Blagreaves Care Home Limited 06478523 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is that of a care home for the elderly. Digita Accounts Production Advanced 6.24.8820.0 Software true true 06478523 2017-08-01 2018-07-31 06478523 2018-07-31 06478523 bus:OrdinaryShareClass3 2018-07-31 06478523 core:CapitalRedemptionReserve 2018-07-31 06478523 core:RetainedEarningsAccumulatedLosses 2018-07-31 06478523 core:ShareCapital 2018-07-31 06478523 core:CurrentFinancialInstruments 2018-07-31 06478523 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 06478523 core:Non-currentFinancialInstruments 2018-07-31 06478523 core:Non-currentFinancialInstruments core:AfterOneYear 2018-07-31 06478523 core:Goodwill 2018-07-31 06478523 core:FurnitureFittingsToolsEquipment 2018-07-31 06478523 core:LandBuildings 2018-07-31 06478523 core:OtherPropertyPlantEquipment 2018-07-31 06478523 bus:SmallEntities 2017-08-01 2018-07-31 06478523 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 06478523 bus:FullAccounts 2017-08-01 2018-07-31 06478523 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 06478523 bus:RegisteredOffice 2017-08-01 2018-07-31 06478523 bus:Director3 2017-08-01 2018-07-31 06478523 bus:OrdinaryShareClass3 2017-08-01 2018-07-31 06478523 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 06478523 bus:Agent1 2017-08-01 2018-07-31 06478523 core:Goodwill 2017-08-01 2018-07-31 06478523 core:FurnitureFittingsToolsEquipment 2017-08-01 2018-07-31 06478523 core:LandBuildings 2017-08-01 2018-07-31 06478523 core:OfficeEquipment 2017-08-01 2018-07-31 06478523 core:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 06478523 core:OtherRelatedParties 2017-08-01 2018-07-31 06478523 countries:England 2017-08-01 2018-07-31 06478523 2017-07-31 06478523 core:Goodwill 2017-07-31 06478523 core:FurnitureFittingsToolsEquipment 2017-07-31 06478523 core:LandBuildings 2017-07-31 06478523 core:OtherPropertyPlantEquipment 2017-07-31 06478523 2016-08-01 2017-07-31 06478523 2017-07-31 06478523 bus:OrdinaryShareClass3 2017-07-31 06478523 core:CapitalRedemptionReserve 2017-07-31 06478523 core:RetainedEarningsAccumulatedLosses 2017-07-31 06478523 core:ShareCapital 2017-07-31 06478523 core:CurrentFinancialInstruments 2017-07-31 06478523 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 06478523 core:Non-currentFinancialInstruments 2017-07-31 06478523 core:Non-currentFinancialInstruments core:AfterOneYear 2017-07-31 06478523 core:Goodwill 2017-07-31 06478523 core:FurnitureFittingsToolsEquipment 2017-07-31 06478523 core:LandBuildings 2017-07-31 06478523 core:OtherPropertyPlantEquipment 2017-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06478523

Blagreaves Care Home Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

 

Blagreaves Care Home Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

Blagreaves Care Home Limited

Company Information

Director

R Purmessur

Registered office

5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

Bankers

Lloyds Bank plc
43 Iron Gate
Derby
DE1 3FT

Accountants

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Blagreaves Care Home Limited
for the Year Ended 31 July 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Blagreaves Care Home Limited for the year ended 31 July 2018 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/
member/professional-standards/rules-standards/acca-rulebook.html.

This report is made solely to the Board of Directors of Blagreaves Care Home Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Blagreaves Care Home Limited and state those matters that we have agreed to state to the Board of Directors of Blagreaves Care Home Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet
-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Blagreaves Care Home Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Blagreaves Care Home Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Blagreaves Care Home Limited. You consider that Blagreaves Care Home Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Blagreaves Care Home Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

...............................................................

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

Date:.............................

 

Blagreaves Care Home Limited

(Registration number: 06478523)
Balance Sheet as at 31 July 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

58,000

64,000

Tangible assets

5

455,061

464,400

 

513,061

528,400

Current assets

 

Stocks

2,500

2,000

Debtors

6

-

1,631

Cash at bank and in hand

 

24,063

70,894

 

26,563

74,525

Creditors: Amounts falling due within one year

7

(158,647)

(198,615)

Net current liabilities

 

(132,084)

(124,090)

Total assets less current liabilities

 

380,977

404,310

Creditors: Amounts falling due after more than one year

7

(286,744)

(298,459)

Provisions for liabilities

(2,265)

(3,879)

Net assets

 

91,968

101,972

Capital and reserves

 

Called up share capital

100

100

Capital redemption reserve

200

200

Profit and loss account

91,668

101,672

Total equity

 

91,968

101,972

 

Blagreaves Care Home Limited

(Registration number: 06478523)
Balance Sheet as at 31 July 2018

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 2 April 2019
 

.........................................

R Purmessur
Director

 

Blagreaves Care Home Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of the registered office is given in the company information on page 1 of the financial statements.

The principal place of activity of the business is Derbyshire.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blagreaves Care Home Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

50 years straight line basis on buildings only

Fixtures, fittings and equipment

15% reducing balance basis

Office equipment

15% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Upon incorporation, goodwill was thought to last 20 years and therefore amortised the total goodwill recognised of £120,000 over this period. There are currently 10 years remaining.

The estimate is still appropriate as at the year ended 31 July 2018, on the basis that the company is long established and will remain profitable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

Blagreaves Care Home Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 31 (2017 - 31).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2017

120,000

120,000

At 31 July 2018

120,000

120,000

Amortisation

At 1 August 2017

56,000

56,000

Amortisation charge

6,000

6,000

At 31 July 2018

62,000

62,000

Carrying amount

At 31 July 2018

58,000

58,000

At 31 July 2017

64,000

64,000

 

Blagreaves Care Home Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

5

Tangible assets

Freehold land and buildings
£

Furniture, fittings and equipment
£

Office equipment
£

Total
£

Cost or valuation

At 1 August 2017

504,745

46,667

10,186

561,598

Additions

-

5,068

553

5,621

At 31 July 2018

504,745

51,735

10,739

567,219

Depreciation

At 1 August 2017

63,933

23,548

10,270

97,751

Charge for the year

10,095

4,229

83

14,407

At 31 July 2018

74,028

27,777

10,353

112,158

Carrying amount

At 31 July 2018

430,717

23,958

386

455,061

At 31 July 2017

440,812

23,119

469

464,400

Included within the net book value of land and buildings above is £430,717 (2017 - £440,812) in respect of freehold land and buildings.
 

6

Debtors

2018
£

2017
£

Other debtors

-

1,631

-

1,631

 

Blagreaves Care Home Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

9

18,748

43,757

Trade creditors

 

4,200

2,656

Taxation and social security

 

11,686

34,103

Other creditors

 

124,013

118,099

 

158,647

198,615

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

286,744

298,459

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary C shares of £1 each

100

100

100

100

         
 

Blagreaves Care Home Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

7,353

32,362

Bank overdrafts

11,395

11,395

18,748

43,757

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

286,744

298,459

Other borrowings

Liabilities under bank borrowings and bank overdrafts of £305,493 (2017 - £342,216) are secured by the company.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £13,401 (2017 - £14,054).

11

Related party transactions

Summary of transactions with other related parties

Director of the company
 
At the balance sheet date amounts to the director amounted to £92,594 (2017 - £79,916).