Accounts filed on 31-12-2018
Accounts filed on 31-12-2018
Registered number: 02399449 | ||||||||
FOR THE YEAR ENDED 31/12/2018 | ||||||||
Prepared By: | ||||||||
Douglas Colmer & Co | ||||||||
Chartered Accountants | ||||||||
Orwell Lodge | ||||||||
13 Lesney Park Road | ||||||||
Erith | ||||||||
Kent | ||||||||
DA8 3DQ |
Admac Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/12/2018 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
J P Dwelly | ||||||||
REGISTERED OFFICE | ||||||||
Kent | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 02399449 | ||||||||
ACCOUNTANTS | ||||||||
Douglas Colmer & Co | ||||||||
Chartered Accountants | ||||||||
Orwell Lodge | ||||||||
13 Lesney Park Road | ||||||||
Erith | ||||||||
Kent | ||||||||
DA8 3DQ |
Admac Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/12/2018 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Admac Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2018 | 2017 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Debtors | 3 | |||||||||
Cash at bank and in hand | ||||||||||
551,700 | 461,682 | |||||||||
CREDITORS: Amounts falling due within one year | 4 | |||||||||
NET CURRENT ASSETS | 382,833 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 6 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 7 | |||||||||
Profit and loss account | 477,315 | 392,627 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Admac Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/12/2018 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Fixtures and Fittings | reducing balance 15% | |||||||
Equipment | reducing balance 25% |
1c. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
2. TANGIBLE FIXED ASSETS | ||||||
Fixtures | ||||||
and Fittings | Equipment | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 01/01/2018 | 6,056 | 26,125 | 32,181 | |||
Additions | - | 3,338 | 3,338 | |||
At 31/12/2018 | 6,056 | 29,463 | 35,519 | |||
Depreciation | ||||||
At 01/01/2018 | 5,912 | 14,200 | 20,112 | |||
For the year | 37 | 4,396 | 4,433 | |||
At 31/12/2018 | 5,949 | 18,596 | 24,545 | |||
Net Book Amounts | ||||||
At 31/12/2018 | 10,974 | |||||
At 31/12/2017 | 12,069 | |||||
Admac Limited | ||||||||
3. DEBTORS | 2018 | 2017 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 70,954 | 50,686 | ||||||
Prepayments | 3,054 | 5,804 | ||||||
74,008 | 56,490 | |||||||
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2018 | 2017 | |||||||
£ | £ | |||||||
UK corporation tax | 27,731 | 17,496 | ||||||
VAT | 41,022 | 40,739 | ||||||
PAYE control | 9,746 | 12,288 | ||||||
Other creditors | 1,674 | 5,826 | ||||||
Accruals | 3,100 | 2,500 | ||||||
83,273 | 78,849 | |||||||
5. EMPLOYEES | ||||||
2018 | 2017 | |||||
No. | No. | |||||
Average number of employees | 6 | 7 | ||||
6. PROVISIONS FOR LIABILITIES | 2018 | 2017 | ||||||
£ | £ | |||||||
Deferred taxation | 1,986 | 2,175 | ||||||
1,986 | 2,175 | |||||||
Admac Limited | ||||||||
7. SHARE CAPITAL | 2018 | 2017 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
8. RELATED PARTY TRANSACTIONS | ||||||||
The company was under the control of the director and sole shareholder, J S Dwelly througout the current and previous year. | ||||||||
Dividends of £32,000 were paid to Mr Dwelly in the year (2017 - nil). | ||||||||
9. OPERATING LEASE COMMITMENTS | ||||||||
The following operating lease payments are commited to be paid withib one year : | ||||||||
2018 | 2017 | |||||||
£ | £ | |||||||
Expiring within one year | 9,010 | 7,787 | ||||||
Expiring within 1-5 years | 4,680 | 12,833 | ||||||