The Electronics Warehouse Ltd - Accounts to registrar (filleted) - small 18.2

The Electronics Warehouse Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 07933123 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false Ordinary 1.00000 A Ordinary Shares 1.00000 B Ordinary Shares 1.00000 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure079331232017-12-31079331232018-12-31079331232018-01-012018-12-31079331232016-12-31079331232017-01-012017-12-31079331232017-12-3107933123ns14:PoundSterling2018-01-012018-12-3107933123ns10:Director12018-01-012018-12-3107933123ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3107933123ns10:SmallEntities2018-01-012018-12-3107933123ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3107933123ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3107933123ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3107933123ns10:FullAccounts2018-01-012018-12-3107933123ns10:OrdinaryShareClass12018-01-012018-12-3107933123ns10:OrdinaryShareClass22018-01-012018-12-3107933123ns10:OrdinaryShareClass32018-01-012018-12-31079331232ns10:OrdinaryShareClass22018-01-012018-12-31079331233ns10:OrdinaryShareClass32018-01-012018-12-3107933123ns10:Director22018-01-012018-12-3107933123ns10:CompanySecretary12018-01-012018-12-3107933123ns10:RegisteredOffice2018-01-012018-12-3107933123ns5:CurrentFinancialInstruments2018-12-3107933123ns5:CurrentFinancialInstruments2017-12-3107933123ns5:Non-currentFinancialInstruments2018-12-3107933123ns5:Non-currentFinancialInstruments2017-12-3107933123ns5:ShareCapital2018-12-3107933123ns5:ShareCapital2017-12-3107933123ns5:RetainedEarningsAccumulatedLosses2018-12-3107933123ns5:RetainedEarningsAccumulatedLosses2017-12-3107933123ns5:PlantMachinery2018-01-012018-12-3107933123ns5:MotorVehicles2018-01-012018-12-3107933123ns5:PlantMachinery2017-12-3107933123ns5:FurnitureFittings2017-12-3107933123ns5:MotorVehicles2017-12-3107933123ns5:FurnitureFittings2018-01-012018-12-3107933123ns5:PlantMachinery2018-12-3107933123ns5:FurnitureFittings2018-12-3107933123ns5:MotorVehicles2018-12-3107933123ns5:PlantMachinery2017-12-3107933123ns5:FurnitureFittings2017-12-3107933123ns5:MotorVehicles2017-12-3107933123ns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3107933123ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3107933123ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3107933123ns10:OrdinaryShareClass22018-12-3107933123ns10:OrdinaryShareClass32018-12-3107933123ns5:RetainedEarningsAccumulatedLosses2017-12-3107933123ns5:RetainedEarningsAccumulatedLosses2018-01-012018-12-31


REGISTERED NUMBER: 07933123












Unaudited Financial Statements

for the Year Ended 31 December 2018

for

The Electronics Warehouse Ltd

The Electronics Warehouse Ltd (Registered number: 07933123)






Contents of the Financial Statements
for the Year Ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


The Electronics Warehouse Ltd

Company Information
for the Year Ended 31 December 2018







DIRECTORS: N Hakim
V Gonzalez





SECRETARY:





REGISTERED OFFICE: Unit 1b Barton Hill Trading Estate
Herapath Street
Bristol
BS5 9RD





REGISTERED NUMBER: 07933123





ACCOUNTANTS: Wormald & Partners
Redland House
157 Redland Road
Redland
Bristol
BS6 6YE

The Electronics Warehouse Ltd (Registered number: 07933123)

Balance Sheet
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,018 59,226

CURRENT ASSETS
Stocks 111,298 71,537
Debtors 5 42,859 14,788
Cash at bank and in hand 370 14,081
154,527 100,406
CREDITORS
Amounts falling due within one year 6 150,131 101,156
NET CURRENT ASSETS/(LIABILITIES) 4,396 (750 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,414

58,476

CREDITORS
Amounts falling due after more than one year 7 - 53,000
NET ASSETS 7,414 5,476

CAPITAL AND RESERVES
Called up share capital 8 400 200
Retained earnings 9 7,014 5,276
SHAREHOLDERS' FUNDS 7,414 5,476

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 March 2019 and were signed on its behalf by:





N Hakim - Director


The Electronics Warehouse Ltd (Registered number: 07933123)

Notes to the Financial Statements
for the Year Ended 31 December 2018

1. STATUTORY INFORMATION

The Electronics Warehouse Ltd is a private company, limited by shares , registered in Not specified/Other. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis as the Directors believe that the
Company has sufficient support from existing shareholders to enable it to trade and be profitable for a period of at
least 12 months from the date that the unaudited financial statements are signed.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on straight line basis
Motor vehicles - 25% on reducing balance basis

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2017 - 4 ) .

The Electronics Warehouse Ltd (Registered number: 07933123)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2018 4,253 - 79,000 83,253
Additions 606 2,843 - 3,449
Disposals - - (79,000 ) (79,000 )
At 31 December 2018 4,859 2,843 - 7,702
DEPRECIATION
At 1 January 2018 3,043 - 20,984 24,027
Charge for year 1,215 426 - 1,641
Eliminated on disposal - - (20,984 ) (20,984 )
At 31 December 2018 4,258 426 - 4,684
NET BOOK VALUE
At 31 December 2018 601 2,417 - 3,018
At 31 December 2017 1,210 - 58,016 59,226

Include within Motor vehicles are assets of £Nil (2017: £58,016), which were acquired under a hire purchase
agreement or finance lease.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors - 10,476
Loans - NRZ Properties 37,000 -
Deferred tax asset 2,429 1,451
Prepayments 3,430 2,861
42,859 14,788

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 28,817 -
Hire purchase contracts - 8,000
Trade creditors 217 8,152
Tax 28,412 3,215
Social security and other taxes 29,220 35,559
Other creditors 36,793 -
Loan - Matrix Office Supplies 2,701 1,935
Loan - Scott Davidson - 20,000
Directors' loan accounts 20,467 21,795
Deferred income 1,006 -
Accrued expenses 2,498 2,500
150,131 101,156

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Hire purchase contracts - 53,000

The Electronics Warehouse Ltd (Registered number: 07933123)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

8. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
NIL Ordinary £1 - 200
304 A Ordinary Shares £1 304 -
96 B Ordinary Shares £1 96 -
400 200

The following shares were allotted and fully paid for cash at par during the year:

164 A Ordinary Shares shares of £1 each
36 B Ordinary Shares shares of £1 each

9. RESERVES
Retained
earnings
£   

At 1 January 2018 5,276
Profit for the year 101,738
Dividends (100,000 )
At 31 December 2018 7,014

10. RELATED PARTY DISCLOSURES

During the year, total dividends of £100,000 were paid to the directors .

Mr Nasser Hakim is a controlling shareholder of Excess Stock Trading Ltd
The company made sales to the above company of £3,580 (2017: £65,751). Within Trade debtors the above
company had a balance of £Nil (2017: £Nil).

Mr Nasser Hakim is a controlling shareholder of Matrix Office Supplies Limited
During the period, the company paid £34,200 (2017: £34,200) in rent. The company also has a creditor due to the
above company of £2,701 (2017: £1,935).
During the year, the company made purchases of £899,652 (2017: £1,156,869) at normal commercial rates.

Mr Nasser Hakim is a controlling shareholder of NRZ Properties Limited
During the period, the company paid £6,000 (2017: £Nil) in rent. The company also has a debtor due from the
above company of £37,000 (2017: £Nil).

11. ULTIMATE CONTROLLING PARTY

The controlling party is N Hakim.