ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-07-312018-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalsexxfalse2017-08-01 01954276 2017-08-01 2018-07-31 01954276 2018-07-31 01954276 2017-07-31 01954276 c:Director2 2017-08-01 2018-07-31 01954276 c:Director3 2017-08-01 2018-07-31 01954276 d:Buildings 2017-08-01 2018-07-31 01954276 d:Buildings 2018-07-31 01954276 d:Buildings 2017-07-31 01954276 d:Buildings d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 01954276 d:FurnitureFittings 2017-08-01 2018-07-31 01954276 d:FurnitureFittings 2018-07-31 01954276 d:FurnitureFittings 2017-07-31 01954276 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 01954276 d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 01954276 d:CurrentFinancialInstruments 2018-07-31 01954276 d:CurrentFinancialInstruments 2017-07-31 01954276 d:Non-currentFinancialInstruments 2018-07-31 01954276 d:Non-currentFinancialInstruments 2017-07-31 01954276 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 01954276 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 01954276 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 01954276 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 01954276 d:ShareCapital 2018-07-31 01954276 d:ShareCapital 2017-07-31 01954276 d:SharePremium 2018-07-31 01954276 d:SharePremium 2017-07-31 01954276 d:OtherMiscellaneousReserve 2018-07-31 01954276 d:OtherMiscellaneousReserve 2017-07-31 01954276 d:RetainedEarningsAccumulatedLosses 2018-07-31 01954276 d:RetainedEarningsAccumulatedLosses 2017-07-31 01954276 d:AcceleratedTaxDepreciationDeferredTax 2018-07-31 01954276 d:AcceleratedTaxDepreciationDeferredTax 2017-07-31 01954276 c:FRS102 2017-08-01 2018-07-31 01954276 c:Audited 2017-08-01 2018-07-31 01954276 c:FullAccounts 2017-08-01 2018-07-31 01954276 c:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 01954276 c:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 iso4217:GBP

Registered number: 01954276









ROYAL CHACE HOTEL LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2018

 
ROYAL CHACE HOTEL LIMITED
REGISTERED NUMBER: 01954276

BALANCE SHEET
AS AT 31 JULY 2018

2018
2018
2017
2017
                                                                    Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
4,408,443
4,430,985

Investments
 5 
5
5

  
4,408,448
4,430,990

Current assets
  

Stocks
  
31,323
30,887

Debtors: amounts falling due within one year
 6 
306,312
187,039

Cash at bank and in hand
  
495,522
264,924

  
833,157
482,850

Creditors: amounts falling due within one year
 7 
(1,191,848)
(1,069,329)

Net current liabilities
  
 
 
(358,691)
 
 
(586,479)

Total assets less current liabilities
  
4,049,757
3,844,511

Creditors: amounts falling due after more than one year
 8 
(200,000)
-

Provisions for liabilities
  

Deferred tax
 9 
(20,671)
(20,671)

  
 
 
(20,671)
 
 
(20,671)

Net assets
  
3,829,086
3,823,840


Capital and reserves
  

Called up share capital 
 10 
7,749
7,749

Share premium account
  
2,662,419
2,662,419

Other reserves
  
2,252
2,252

Profit and loss account
  
1,156,666
1,151,420

  
3,829,086
3,823,840


Page 1

 
ROYAL CHACE HOTEL LIMITED
REGISTERED NUMBER: 01954276
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2018

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 July 2019.




B P Nicholas
G Breese
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

1.


General information

Royal Chace Hotel Limited ("the company") is a private company limited by shares, incorporated in England and Wales. Its registered office is 162 The Ridgeway, Enfield, Middlesex, EN2 8AR.
The principal activity of the company continued to be that of hotelier and hospitality services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to the statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the statement of income and retained earnings in the year in which they are incurred.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimted useful lives.

Depreciation is provided on the following annual bases:

Freehold property
-
See 2.7
Fixtures and fittings
-
10% to 25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.7

Freehold land and buildings

Freehold buildings are not depreciated on the grounds that the depreciation amount would be immaterial given the estimated remaining useful economic life of the buildings.
The treatment is a departure from the Companies Act 2006, but it is necessary in order for the financial statements to show a true and fair view. 
The difference to the accounts from this treatment instead of that laid down by the Companies Act 2006 is immaterial.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

  
2.9

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.

  
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment.

  
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable. 


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).


4.


Tangible fixed assets





Freehold land and buildings
Fixtures, fittings and equipment
Total

£
£
£



Cost


At 1 August 2017
3,942,583
2,244,839
6,187,422


Additions
-
21,652
21,652



At 31 July 2018

3,942,583
2,266,491
6,209,074



Depreciation


At 1 August 2017
-
1,756,437
1,756,437


Charge for the year on owned assets
-
44,194
44,194



At 31 July 2018

-
1,800,631
1,800,631



Net book value



At 31 July 2018
3,942,583
465,860
4,408,443



At 31 July 2017
3,942,583
488,402
4,430,985

Page 6

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 August 2017
5



At 31 July 2018

5






Net book value



At 31 July 2018
5



At 31 July 2017
5


6.


Debtors

2018
2017
£
£


Trade debtors
46,855
18,654

Amounts owed by associated undertakings
131,462
-

Other debtors
4,635
4,251

Prepayments and accrued income
123,360
164,134

306,312
187,039


Page 7

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
328,372
447,612

Amounts owed to group undertakings
5
5

Amounts owed to associated undertakings
-
11,664

Corporation tax
63,347
64,025

Other taxation and social security
117,067
132,008

Other creditors
592,417
342,515

Accruals and deferred income
90,640
71,500

1,191,848
1,069,329



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
200,000
-


The bank loan of £200,000 (2017 - £Nil) is secured against assets of the company. The loan is repayable over three years with an initial capital repayment holiday of twenty-four months. The interest rate is on a variable term with a margin of 3% per annum.


9.


Deferred taxation




2018


£






At beginning of year
20,671



At end of year
20,671

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
20,671
20,671

Page 8

 
ROYAL CHACE HOTEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



7,748 Ordinary A shares of £1 each
7,748
7,748
1 Ordinary B share of £1
1
1

7,749

7,749



11.


Auditor's information

The auditor's report on the financial statements for the year ended 31 July 2018 was unqualified.

The audit report was signed on 24 July 2019 by Shen Yap (senior statutory auditor) on behalf of Barnes Roffe LLP.

 
Page 9