SPS Maintenance Ltd - Filleted accounts

SPS Maintenance Ltd - Filleted accounts


Registered number
06399439
SPS Maintenance Ltd
Unaudited Filleted Accounts
31 October 2018
SPS Maintenance Ltd
Registered number: 06399439
Balance Sheet
as at 31 October 2018
Notes 2018 2017
£ £
Fixed assets
Intangible assets 3 40,000 60,000
Tangible assets 4 7,896 5,951
47,896 65,951
Current assets
WIP 14,295 105,569
Debtors 5 700,169 667,644
Cash at bank and in hand 965 -
715,429 773,213
Creditors: amounts falling due within one year 6 (691,412) (794,397)
Net current assets/(liabilities) 24,017 (21,184)
Net assets 71,913 44,767
Capital and reserves
Called up share capital 100 100
Profit and loss account 71,813 44,667
Shareholders' funds 71,913 44,767
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs S. Hardy
Director
Approved by the board on 24 July 2019
SPS Maintenance Ltd
Notes to the Accounts
for the year ended 31 October 2018
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Good will over 5 years
Leasehold land and buildings over the lease term
Plant and machinery 25% reducing balance method
Motor vehicle 25% reducing balance method
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2018 2017
Number Number
Average number of persons employed by the company 19 15
3 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2017 100,000
At 31 October 2018 100,000
Amortisation
At 1 November 2017 40,000
Provided during the year 20,000
At 31 October 2018 60,000
Net book value
At 31 October 2018 40,000
At 31 October 2017 60,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 November 2017 12,562 24,986 37,548
Additions 4,125 - 4,125
At 31 October 2018 16,687 24,986 41,673
Depreciation
At 1 November 2017 10,553 21,044 31,597
Charge for the year 1,194 986 2,180
At 31 October 2018 11,747 22,030 33,777
Net book value
At 31 October 2018 4,940 2,956 7,896
At 31 October 2017 2,009 3,942 5,951
5 Debtors 2018 2017
£ £
Trade debtors 354,054 454,356
Other debtors 346,115 213,288
700,169 667,644
6 Creditors: amounts falling due within one year 2018 2017
£ £
Bank loans and overdrafts 271,140 12,914
Trade creditors 85,066 136,757
Corporation tax 92,919 134,350
Other taxes and social security costs 126,061 120,058
Other creditors 116,226 390,318
691,412 794,397
7 Other financial commitments 2018 2017
£ £
Total future minimum payments under non-cancellable operating leases 10,482 45,467
8 Related party transactions
The directors maintain loan accounts with the company.
At the year end Mr and Mrs Hardy owed the company £301,037 (2017 - £212,302). Interest was charged on the overdrawn balance at 2.5% totalling £6,425. The director has repaid overdrawn balance on 30th April 2019.
At the year end Mr and Mrs Clarke owed the company £17,241 by the company (2017 - by the company £3,160). Interest was charged on the overdrawn balance at 2.5% totalling £211. The director has repaid overdrawn balance on 30th April 2019.
During the year, dividends were paid to the directors. Dividends of £120,000 (2017 - £121,362)
were paid to Mr and Mrs Hardy and £123,423 (2017 - £122,000) was paid to Mr and Mrs Clarke.
9 Controlling party
In the opinion of the directors, there is no ultimate controlling party.
10 Other information
SPS Maintenance Ltd is a private company limited by shares and incorporated in England. Its registered office is:
The Gate House Discovery Court Business Centre
551 - 553 Wallisdown Road
Poole
Dorset
BH12 5AG
SPS Maintenance Ltd 06399439 false 2017-11-01 2018-10-31 2018-10-31 VT Final Accounts July 2019 Mrs S. Hardy No description of principal activity 06399439 2016-11-01 2017-10-31 06399439 core:WithinOneYear 2017-10-31 06399439 core:ShareCapital 2017-10-31 06399439 core:RetainedEarningsAccumulatedLosses 2017-10-31 06399439 core:AllPeriods 2017-10-31 06399439 2017-11-01 2018-10-31 06399439 bus:PrivateLimitedCompanyLtd 2017-11-01 2018-10-31 06399439 bus:AuditExemptWithAccountantsReport 2017-11-01 2018-10-31 06399439 bus:Director40 2017-11-01 2018-10-31 06399439 1 2017-11-01 2018-10-31 06399439 2 2017-11-01 2018-10-31 06399439 core:Goodwill 2017-11-01 2018-10-31 06399439 core:PlantMachinery 2017-11-01 2018-10-31 06399439 core:Vehicles 2017-11-01 2018-10-31 06399439 countries:England 2017-11-01 2018-10-31 06399439 bus:FRS102 2017-11-01 2018-10-31 06399439 bus:FullAccounts 2017-11-01 2018-10-31 06399439 2018-10-31 06399439 core:WithinOneYear 2018-10-31 06399439 core:ShareCapital 2018-10-31 06399439 core:RetainedEarningsAccumulatedLosses 2018-10-31 06399439 core:Goodwill 2018-10-31 06399439 core:PlantMachinery 2018-10-31 06399439 core:Vehicles 2018-10-31 06399439 core:AllPeriods 2018-10-31 06399439 2017-10-31 06399439 core:Goodwill 2017-10-31 06399439 core:PlantMachinery 2017-10-31 06399439 core:Vehicles 2017-10-31 iso4217:GBP xbrli:pure