Dawn Fire Limited


Acorah Software Products - Accounts Production 10.1.044 false 1 December 2017 30 November 2018 30 November 2018 03665223 Mr Anthony Randall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03665223 2017-11-30 03665223 2018-11-30 03665223 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 2017-12-01 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 2018-11-30 03665223 frs-core:AfterOneYear 2017-12-01 2018-11-30 03665223 frs-core:BetweenOneFiveYears 2017-12-01 2018-11-30 03665223 frs-core:BetweenOneFiveYears 2018-11-30 03665223 frs-core:ComputerEquipment 2018-11-30 03665223 frs-core:ComputerEquipment 2017-12-01 2018-11-30 03665223 frs-core:ComputerEquipment 2017-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-12-01 2018-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-01 2018-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-11-30 03665223 frs-core:FurnitureFittings 2018-11-30 03665223 frs-core:FurnitureFittings 2017-12-01 2018-11-30 03665223 frs-core:FurnitureFittings 2017-11-30 03665223 frs-core:NetGoodwill 2018-11-30 03665223 frs-core:NetGoodwill 2017-12-01 2018-11-30 03665223 frs-core:NetGoodwill 2017-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2018-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2017-12-01 2018-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2017-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-12-01 2018-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2018-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-12-01 2018-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-11-30 03665223 frs-core:MoreThanFiveYears 2017-12-01 2018-11-30 03665223 frs-core:MoreThanFiveYears 2018-11-30 03665223 frs-core:MotorVehicles 2018-11-30 03665223 frs-core:MotorVehicles 2017-12-01 2018-11-30 03665223 frs-core:MotorVehicles 2017-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2018-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2017-12-01 2018-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2017-11-30 03665223 frs-core:PlantMachinery 2018-11-30 03665223 frs-core:PlantMachinery 2017-12-01 2018-11-30 03665223 frs-core:PlantMachinery 2017-11-30 03665223 frs-core:Secured 2018-11-30 03665223 frs-core:Unsecured 2018-11-30 03665223 frs-core:WithinOneYear 2017-12-01 2018-11-30 03665223 frs-core:WithinOneYear 2018-11-30 03665223 frs-core:CapitalRedemptionReserve 2017-12-01 2018-11-30 03665223 frs-core:CapitalRedemptionReserve 2017-11-30 03665223 frs-core:CapitalRedemptionReserve 2018-11-30 03665223 frs-core:OtherReservesSubtotal 2017-12-01 2018-11-30 03665223 frs-core:OtherReservesSubtotal 2017-11-30 03665223 frs-core:OtherReservesSubtotal 2018-11-30 03665223 frs-core:RevaluationReserve 2017-12-01 2018-11-30 03665223 frs-core:RevaluationReserve 2017-11-30 03665223 frs-core:RevaluationReserve 2018-11-30 03665223 frs-core:SharePremium 2017-12-01 2018-11-30 03665223 frs-core:SharePremium 2017-11-30 03665223 frs-core:SharePremium 2018-11-30 03665223 frs-core:ShareCapital 2017-12-01 2018-11-30 03665223 frs-core:ShareCapital 2017-11-30 03665223 frs-core:ShareCapital 2018-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2017-12-01 2018-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2018-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2018-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2017-11-30 03665223 frs-countries:Asia 2017-12-01 2018-11-30 03665223 frs-countries:RestEuropeOutsideUK 2017-12-01 2018-11-30 03665223 frs-countries:NorthAmerica 2017-12-01 2018-11-30 03665223 frs-countries:RestWorldOutsideUK 2017-12-01 2018-11-30 03665223 frs-countries:SouthAmerica 2017-12-01 2018-11-30 03665223 frs-countries:UnitedKingdom 2017-12-01 2018-11-30 03665223 frs-bus:HighestPaidDirector 2017-12-01 2018-11-30 03665223 frs-bus:PrivateLimitedCompanyLtd 2017-12-01 2018-11-30 03665223 frs-bus:CompanyLimitedByGuarantee 2017-12-01 2018-11-30 03665223 frs-bus:LimitedLiabilityPartnershipLLP 2017-12-01 2018-11-30 03665223 frs-bus:LimitedLiabilityPartnershipsSORP 2017-12-01 2018-11-30 03665223 frs-bus:FullAccounts 2017-12-01 2018-11-30 03665223 frs-bus:AbbreviatedAccounts 2017-12-01 2018-11-30 03665223 frs-bus:AbridgedAccounts 2017-12-01 2018-11-30 03665223 frs-bus:FRS102 2017-12-01 2018-11-30 03665223 frs-bus:EntityHasNeverTraded 2017-12-01 2018-11-30 03665223 frs-bus:EntityNoLongerTradingButTradedInPast 2017-12-01 2018-11-30 03665223 frs-bus:Audited 2017-12-01 2018-11-30 03665223 frs-bus:AuditExempt-NoAccountantsReport 2017-12-01 2018-11-30 03665223 frs-bus:AuditExemptWithAccountantsReport 2017-12-01 2018-11-30 03665223 frs-bus:OrdinaryShareClass1 2017-12-01 2018-11-30 03665223 frs-bus:OrdinaryShareClass1 2017-11-30 03665223 frs-bus:OrdinaryShareClass1 2018-11-30 03665223 frs-bus:OrdinaryShareClass2 2017-12-01 2018-11-30 03665223 frs-bus:OrdinaryShareClass2 2017-11-30 03665223 frs-bus:OrdinaryShareClass2 2018-11-30 03665223 frs-bus:OrdinaryShareClass3 2017-12-01 2018-11-30 03665223 frs-bus:OrdinaryShareClass3 2017-11-30 03665223 frs-bus:OrdinaryShareClass3 2018-11-30 03665223 frs-bus:OrdinaryShareClass4 2017-12-01 2018-11-30 03665223 frs-bus:OrdinaryShareClass4 2017-11-30 03665223 frs-bus:OrdinaryShareClass4 2018-11-30 03665223 frs-bus:OrdinaryShareClass5 2017-12-01 2018-11-30 03665223 frs-bus:OrdinaryShareClass5 2017-11-30 03665223 frs-bus:OrdinaryShareClass5 2018-11-30 03665223 frs-bus:PreferenceShareClass1 2017-12-01 2018-11-30 03665223 frs-bus:PreferenceShareClass1 2017-11-30 03665223 frs-bus:PreferenceShareClass1 2018-11-30 03665223 frs-bus:PreferenceShareClass2 2017-12-01 2018-11-30 03665223 frs-bus:PreferenceShareClass2 2017-11-30 03665223 frs-bus:PreferenceShareClass2 2018-11-30 03665223 frs-bus:PreferenceShareClass3 2017-12-01 2018-11-30 03665223 frs-bus:PreferenceShareClass3 2017-11-30 03665223 frs-bus:PreferenceShareClass3 2018-11-30 03665223 frs-bus:PreferenceShareClass4 2017-12-01 2018-11-30 03665223 frs-bus:PreferenceShareClass4 2017-11-30 03665223 frs-bus:PreferenceShareClass4 2018-11-30 03665223 frs-bus:PreferenceShareClass5 2017-12-01 2018-11-30 03665223 frs-bus:PreferenceShareClass5 2017-11-30 03665223 frs-bus:PreferenceShareClass5 2018-11-30 03665223 1 2017-12-01 2018-11-30 03665223 frs-core:LeasedAssets 2017-12-01 2018-11-30 03665223 frs-core:OwnedAssets 2017-12-01 2018-11-30 03665223 frs-core:CurrencyRisk 2017-12-01 2018-11-30 03665223 frs-core:MarketRisk 2017-12-01 2018-11-30 03665223 frs-core:InterestRateRisk 2017-12-01 2018-11-30 03665223 frs-core:DeferredTaxation 2017-12-01 2018-11-30 03665223 frs-core:DeferredTaxation 2017-11-30 03665223 frs-core:DeferredTaxation 2018-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2017-12-01 2018-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2017-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2018-11-30 03665223 frs-core:ProvisionsDeferredTax 2018-11-30 03665223 frs-core:OtherDeferredTax 2018-11-30 03665223 frs-core:AcceleratedTaxDepreciationDeferredTax 2018-11-30 03665223 frs-core:TaxLossesCarry-forwardsDeferredTax 2018-11-30 03665223 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2018-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-12-01 2018-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-11-30 03665223 dpl-countries:UnitedKingdom 2017-12-01 2018-11-30 03665223 dpl-countries:Europe 2017-12-01 2018-11-30 03665223 dpl-countries:NorthAmerica 2017-12-01 2018-11-30 03665223 dpl-countries:SouthAmerica 2017-12-01 2018-11-30 03665223 dpl-countries:Asia 2017-12-01 2018-11-30 03665223 dpl-countries:RestWorldOutsideUK 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales 2017-11-30 03665223 dpl-frs:CostSales 2018-11-30 03665223 dpl-frs:DistributionCosts 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses 2017-12-01 2018-11-30 03665223 frs-bus:Director1 2017-12-01 2018-11-30 03665223 frs-bus:Director1 2017-11-30 03665223 frs-bus:Director1 2018-11-30 03665223 1 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 1 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 1 2018-11-30 03665223 2 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 2 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 2 2018-11-30 03665223 3 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 3 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 3 2018-11-30 03665223 4 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 4 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 4 2018-11-30 03665223 5 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 5 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 5 2018-11-30 03665223 6 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 6 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 6 2018-11-30 03665223 7 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 7 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 7 2018-11-30 03665223 8 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 8 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 8 2018-11-30 03665223 9 2017-12-01 2018-11-30 03665223 frs-core:CurrentFinancialInstruments 9 2018-11-30 03665223 frs-core:Non-currentFinancialInstruments 9 2018-11-30 03665223 dpl-frs:Item1 2017-12-01 2018-11-30 03665223 dpl-frs:Item1 2017-11-30 03665223 dpl-frs:Item1 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item1 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2017-12-01 2018-11-30 03665223 dpl-frs:Item2 2017-12-01 2018-11-30 03665223 dpl-frs:Item2 2017-11-30 03665223 dpl-frs:Item2 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item2 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2017-12-01 2018-11-30 03665223 dpl-frs:Item3 2017-12-01 2018-11-30 03665223 dpl-frs:Item3 2017-11-30 03665223 dpl-frs:Item3 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item3 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2017-12-01 2018-11-30 03665223 dpl-frs:Item4 2017-12-01 2018-11-30 03665223 dpl-frs:Item4 2017-11-30 03665223 dpl-frs:Item4 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item4 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2017-12-01 2018-11-30 03665223 dpl-frs:Item5 2017-12-01 2018-11-30 03665223 dpl-frs:Item5 2017-11-30 03665223 dpl-frs:Item5 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item5 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2017-12-01 2018-11-30 03665223 dpl-frs:Item6 2017-12-01 2018-11-30 03665223 dpl-frs:Item6 2017-11-30 03665223 dpl-frs:Item6 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item6 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2017-12-01 2018-11-30 03665223 dpl-frs:Item7 2017-12-01 2018-11-30 03665223 dpl-frs:Item7 2017-11-30 03665223 dpl-frs:Item7 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item7 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2017-12-01 2018-11-30 03665223 dpl-frs:Item8 2017-12-01 2018-11-30 03665223 dpl-frs:Item8 2017-11-30 03665223 dpl-frs:Item8 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item8 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2017-12-01 2018-11-30 03665223 dpl-frs:Item9 2017-12-01 2018-11-30 03665223 dpl-frs:Item9 2017-11-30 03665223 dpl-frs:Item9 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item9 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2017-12-01 2018-11-30 03665223 dpl-frs:Item10 2017-12-01 2018-11-30 03665223 dpl-frs:Item10 2017-11-30 03665223 dpl-frs:Item10 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item10 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2017-12-01 2018-11-30 03665223 dpl-frs:Item11 2017-12-01 2018-11-30 03665223 dpl-frs:Item11 2017-11-30 03665223 dpl-frs:Item11 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item11 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2017-12-01 2018-11-30 03665223 dpl-frs:Item12 2017-12-01 2018-11-30 03665223 dpl-frs:Item12 2017-11-30 03665223 dpl-frs:Item12 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2017-12-01 2018-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2018-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item12 2017-12-01 2018-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2017-12-01 2018-11-30 03665223 1 2017-12-01 2018-11-30 03665223 frs-countries:EnglandWales 2017-12-01 2018-11-30 03665223 2016-11-30 03665223 2017-11-30 03665223 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2016-12-01 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2017-11-30 03665223 frs-core:AfterOneYear 2016-12-01 2017-11-30 03665223 frs-core:BetweenOneFiveYears 2016-12-01 2017-11-30 03665223 frs-core:BetweenOneFiveYears 2017-11-30 03665223 frs-core:ComputerEquipment 2017-11-30 03665223 frs-core:ComputerEquipment 2016-12-01 2017-11-30 03665223 frs-core:ComputerEquipment 2016-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-01 2017-11-30 03665223 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-01 2017-11-30 03665223 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-11-30 03665223 frs-core:FurnitureFittings 2017-11-30 03665223 frs-core:FurnitureFittings 2016-12-01 2017-11-30 03665223 frs-core:FurnitureFittings 2016-11-30 03665223 frs-core:NetGoodwill 2017-11-30 03665223 frs-core:NetGoodwill 2016-12-01 2017-11-30 03665223 frs-core:NetGoodwill 2016-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2017-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-01 2017-11-30 03665223 frs-core:InvestmentPropertyIncludedWithinPPE 2016-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-01 2017-11-30 03665223 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-01 2017-11-30 03665223 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-11-30 03665223 frs-core:MoreThanFiveYears 2016-12-01 2017-11-30 03665223 frs-core:MoreThanFiveYears 2017-11-30 03665223 frs-core:MotorVehicles 2017-11-30 03665223 frs-core:MotorVehicles 2016-12-01 2017-11-30 03665223 frs-core:MotorVehicles 2016-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2017-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2016-12-01 2017-11-30 03665223 frs-core:OtherResidualIntangibleAssets 2016-11-30 03665223 frs-core:PlantMachinery 2017-11-30 03665223 frs-core:PlantMachinery 2016-12-01 2017-11-30 03665223 frs-core:PlantMachinery 2016-11-30 03665223 frs-core:Secured 2017-11-30 03665223 frs-core:Unsecured 2017-11-30 03665223 frs-core:WithinOneYear 2016-12-01 2017-11-30 03665223 frs-core:WithinOneYear 2017-11-30 03665223 frs-core:CapitalRedemptionReserve 2016-12-01 2017-11-30 03665223 frs-core:CapitalRedemptionReserve 2016-11-30 03665223 frs-core:CapitalRedemptionReserve 2017-11-30 03665223 frs-core:OtherReservesSubtotal 2016-12-01 2017-11-30 03665223 frs-core:OtherReservesSubtotal 2016-11-30 03665223 frs-core:OtherReservesSubtotal 2017-11-30 03665223 frs-core:RevaluationReserve 2016-12-01 2017-11-30 03665223 frs-core:RevaluationReserve 2016-11-30 03665223 frs-core:RevaluationReserve 2017-11-30 03665223 frs-core:SharePremium 2016-12-01 2017-11-30 03665223 frs-core:SharePremium 2016-11-30 03665223 frs-core:SharePremium 2017-11-30 03665223 frs-core:ShareCapital 2016-12-01 2017-11-30 03665223 frs-core:ShareCapital 2016-11-30 03665223 frs-core:ShareCapital 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2016-12-01 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2016-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2016-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2017-11-30 03665223 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2016-11-30 03665223 frs-countries:Asia 2016-12-01 2017-11-30 03665223 frs-countries:RestEuropeOutsideUK 2016-12-01 2017-11-30 03665223 frs-countries:NorthAmerica 2016-12-01 2017-11-30 03665223 frs-countries:RestWorldOutsideUK 2016-12-01 2017-11-30 03665223 frs-countries:SouthAmerica 2016-12-01 2017-11-30 03665223 frs-countries:UnitedKingdom 2016-12-01 2017-11-30 03665223 frs-bus:HighestPaidDirector 2016-12-01 2017-11-30 03665223 frs-bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 03665223 frs-bus:CompanyLimitedByGuarantee 2016-12-01 2017-11-30 03665223 frs-bus:LimitedLiabilityPartnershipLLP 2016-12-01 2017-11-30 03665223 frs-bus:LimitedLiabilityPartnershipsSORP 2016-12-01 2017-11-30 03665223 frs-bus:FullAccounts 2016-12-01 2017-11-30 03665223 frs-bus:AbbreviatedAccounts 2016-12-01 2017-11-30 03665223 frs-bus:AbridgedAccounts 2016-12-01 2017-11-30 03665223 frs-bus:FRS102 2016-12-01 2017-11-30 03665223 frs-bus:EntityHasNeverTraded 2016-12-01 2017-11-30 03665223 frs-bus:EntityNoLongerTradingButTradedInPast 2016-12-01 2017-11-30 03665223 frs-bus:Audited 2016-12-01 2017-11-30 03665223 frs-bus:AuditExempt-NoAccountantsReport 2016-12-01 2017-11-30 03665223 frs-bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass1 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass1 2016-11-30 03665223 frs-bus:OrdinaryShareClass1 2017-11-30 03665223 frs-bus:OrdinaryShareClass2 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass2 2016-11-30 03665223 frs-bus:OrdinaryShareClass2 2017-11-30 03665223 frs-bus:OrdinaryShareClass3 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass3 2016-11-30 03665223 frs-bus:OrdinaryShareClass3 2017-11-30 03665223 frs-bus:OrdinaryShareClass4 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass4 2016-11-30 03665223 frs-bus:OrdinaryShareClass4 2017-11-30 03665223 frs-bus:OrdinaryShareClass5 2016-12-01 2017-11-30 03665223 frs-bus:OrdinaryShareClass5 2016-11-30 03665223 frs-bus:OrdinaryShareClass5 2017-11-30 03665223 frs-bus:PreferenceShareClass1 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass1 2016-11-30 03665223 frs-bus:PreferenceShareClass1 2017-11-30 03665223 frs-bus:PreferenceShareClass2 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass2 2016-11-30 03665223 frs-bus:PreferenceShareClass2 2017-11-30 03665223 frs-bus:PreferenceShareClass3 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass3 2016-11-30 03665223 frs-bus:PreferenceShareClass3 2017-11-30 03665223 frs-bus:PreferenceShareClass4 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass4 2016-11-30 03665223 frs-bus:PreferenceShareClass4 2017-11-30 03665223 frs-bus:PreferenceShareClass5 2016-12-01 2017-11-30 03665223 frs-bus:PreferenceShareClass5 2016-11-30 03665223 frs-bus:PreferenceShareClass5 2017-11-30 03665223 1 2016-12-01 2017-11-30 03665223 frs-core:LeasedAssets 2016-12-01 2017-11-30 03665223 frs-core:OwnedAssets 2016-12-01 2017-11-30 03665223 frs-core:CurrencyRisk 2016-12-01 2017-11-30 03665223 frs-core:MarketRisk 2016-12-01 2017-11-30 03665223 frs-core:InterestRateRisk 2016-12-01 2017-11-30 03665223 frs-core:DeferredTaxation 2016-12-01 2017-11-30 03665223 frs-core:DeferredTaxation 2016-11-30 03665223 frs-core:DeferredTaxation 2017-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2016-12-01 2017-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2016-11-30 03665223 frs-core:OtherProvisionsContingentLiabilities 2017-11-30 03665223 frs-core:ProvisionsDeferredTax 2017-11-30 03665223 frs-core:OtherDeferredTax 2017-11-30 03665223 frs-core:AcceleratedTaxDepreciationDeferredTax 2017-11-30 03665223 frs-core:TaxLossesCarry-forwardsDeferredTax 2017-11-30 03665223 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2017-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-01 2017-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-11-30 03665223 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-11-30 03665223 dpl-countries:UnitedKingdom 2016-12-01 2017-11-30 03665223 dpl-countries:Europe 2016-12-01 2017-11-30 03665223 dpl-countries:NorthAmerica 2016-12-01 2017-11-30 03665223 dpl-countries:SouthAmerica 2016-12-01 2017-11-30 03665223 dpl-countries:Asia 2016-12-01 2017-11-30 03665223 dpl-countries:RestWorldOutsideUK 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales 2016-11-30 03665223 dpl-frs:CostSales 2017-11-30 03665223 dpl-frs:DistributionCosts 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses 2016-12-01 2017-11-30 03665223 frs-bus:Director1 2016-12-01 2017-11-30 03665223 frs-bus:Director1 2016-11-30 03665223 frs-bus:Director1 2017-11-30 03665223 1 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 1 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 1 2017-11-30 03665223 2 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 2 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 2 2017-11-30 03665223 3 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 3 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 3 2017-11-30 03665223 4 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 4 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 4 2017-11-30 03665223 5 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 5 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 5 2017-11-30 03665223 6 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 6 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 6 2017-11-30 03665223 7 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 7 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 7 2017-11-30 03665223 8 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 8 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 8 2017-11-30 03665223 9 2016-12-01 2017-11-30 03665223 frs-core:CurrentFinancialInstruments 9 2017-11-30 03665223 frs-core:Non-currentFinancialInstruments 9 2017-11-30 03665223 dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:Item1 2016-11-30 03665223 dpl-frs:Item1 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item1 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-12-01 2017-11-30 03665223 dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:Item2 2016-11-30 03665223 dpl-frs:Item2 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item2 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-12-01 2017-11-30 03665223 dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:Item3 2016-11-30 03665223 dpl-frs:Item3 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item3 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-12-01 2017-11-30 03665223 dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:Item4 2016-11-30 03665223 dpl-frs:Item4 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item4 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-12-01 2017-11-30 03665223 dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:Item5 2016-11-30 03665223 dpl-frs:Item5 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item5 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-12-01 2017-11-30 03665223 dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:Item6 2016-11-30 03665223 dpl-frs:Item6 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item6 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-12-01 2017-11-30 03665223 dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:Item7 2016-11-30 03665223 dpl-frs:Item7 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item7 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-12-01 2017-11-30 03665223 dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:Item8 2016-11-30 03665223 dpl-frs:Item8 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item8 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-12-01 2017-11-30 03665223 dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:Item9 2016-11-30 03665223 dpl-frs:Item9 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item9 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-12-01 2017-11-30 03665223 dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:Item10 2016-11-30 03665223 dpl-frs:Item10 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item10 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-12-01 2017-11-30 03665223 dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:Item11 2016-11-30 03665223 dpl-frs:Item11 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item11 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-12-01 2017-11-30 03665223 dpl-frs:Item12 2016-12-01 2017-11-30 03665223 dpl-frs:Item12 2016-11-30 03665223 dpl-frs:Item12 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2016-12-01 2017-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2016-11-30 03665223 dpl-frs:CostSales dpl-frs:Item12 2017-11-30 03665223 dpl-frs:DistributionCosts dpl-frs:Item12 2016-12-01 2017-11-30 03665223 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-12-01 2017-11-30 03665223 1 2016-12-01 2017-11-30 03665223 frs-countries:EnglandWales 2016-12-01 2017-11-30
Registered number: 03665223
Dawn Fire Limited
Financial Statements
For The Year Ended 30 November 2018
It Adds Up Limited

Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Balance Sheet
Registered number: 03665223
2018 2017
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 142,538 148,823
142,538 148,823
CURRENT ASSETS
Debtors 4 37,442 28,890
Cash at bank and in hand 130,663 140,809
168,105 169,699
Creditors: Amounts Falling Due Within One Year 5 (44,558 ) (63,477 )
NET CURRENT ASSETS (LIABILITIES) 123,547 106,222
TOTAL ASSETS LESS CURRENT LIABILITIES 266,085 255,045
PROVISIONS FOR LIABILITIES
Provisions For Charges (11,999 ) (15,256 )
NET ASSETS 254,086 239,789
CAPITAL AND RESERVES
Called up share capital 6 3 3
Profit and Loss Account 254,083 239,786
SHAREHOLDERS' FUNDS 254,086 239,789
Page 1
For the year ending 30 November 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities
  • The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Anthony Randall
24th July 2019

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation.

The leasehold property is the subject of a 999 year lease. The directors do not consider that depreciating the leasehold cost is justified, as the commercial value of the long leasehold interest is greater than the cost to the company. The property was demised to the company for a period of 999 year lease in 1995.

Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold See notes to the above
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 25% on reducing balance
1.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences that have originated but not reversed at the balance sheet date.

Page 3
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2018 2017
Manufacturing 3 3
3 3
3. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 December 2017 117,060 246,396 23,455 4,512 391,423
Additions - 2,266 - 417 2,683
Disposals - - - (3,114 ) (3,114 )
As at 30 November 2018 117,060 248,662 23,455 1,815 390,992
Depreciation
As at 1 December 2017 - 220,687 18,728 3,185 242,600
Provided during the period - 6,994 1,182 303 8,479
Disposals - - - (2,625 ) (2,625 )
As at 30 November 2018 - 227,681 19,910 863 248,454
Net Book Value
As at 30 November 2018 117,060 20,981 3,545 952 142,538
As at 1 December 2017 117,060 25,709 4,727 1,327 148,823
Page 4
4. Debtors
2018 2017
£ £
Due within one year
Trade debtors 34,974 26,117
Prepayments and accrued income 2,468 2,099
Net wages - 674
37,442 28,890
5. Creditors: Amounts Falling Due Within One Year
2018 2017
£ £
Trade creditors 4,543 6,414
Corporation tax 3,751 2,467
Other taxes and social security 14,042 12,577
VAT 8,332 9,020
Other creditors 1,708 935
Accruals and deferred income 2,031 2,343
Director's loan account 10,151 29,721
44,558 63,477
6. Share Capital
2018 2017
Allotted, Called up and fully paid 3 3
7. General Information
Dawn Fire Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03665223. The registered office is Unit 26, Soho Mills Industrial Estate, Wooburn Green, Bucks, HP10 0PF.
Page 5