AJM Project Solutions Ltd - Period Ending 2019-01-31

AJM Project Solutions Ltd - Period Ending 2019-01-31


AJM Project Solutions Ltd 08894958 false 2018-02-01 2019-01-31 2019-01-31 The principal activity of the company is project planning Digita Accounts Production Advanced 6.24.8820.0 Software true 08894958 2018-02-01 2019-01-31 08894958 2019-01-31 08894958 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2019-01-31 08894958 core:RetainedEarningsAccumulatedLosses 2019-01-31 08894958 core:ShareCapital 2019-01-31 08894958 core:CurrentFinancialInstruments 2019-01-31 08894958 core:CurrentFinancialInstruments core:WithinOneYear 2019-01-31 08894958 core:Goodwill 2019-01-31 08894958 core:FurnitureFittingsToolsEquipment 2019-01-31 08894958 bus:SmallEntities 2018-02-01 2019-01-31 08894958 bus:AuditExemptWithAccountantsReport 2018-02-01 2019-01-31 08894958 bus:FullAccounts 2018-02-01 2019-01-31 08894958 bus:SmallCompaniesRegimeForAccounts 2018-02-01 2019-01-31 08894958 bus:RegisteredOffice 2018-02-01 2019-01-31 08894958 bus:Director1 2018-02-01 2019-01-31 08894958 bus:Director2 2018-02-01 2019-01-31 08894958 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2018-02-01 2019-01-31 08894958 bus:PrivateLimitedCompanyLtd 2018-02-01 2019-01-31 08894958 bus:Agent1 2018-02-01 2019-01-31 08894958 core:Goodwill 2018-02-01 2019-01-31 08894958 core:FurnitureFittingsToolsEquipment 2018-02-01 2019-01-31 08894958 core:OfficeEquipment 2018-02-01 2019-01-31 08894958 countries:AllCountries 2018-02-01 2019-01-31 08894958 2018-01-31 08894958 core:Goodwill 2018-01-31 08894958 core:FurnitureFittingsToolsEquipment 2018-01-31 08894958 2017-02-01 2018-01-31 08894958 2018-01-31 08894958 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2018-01-31 08894958 core:RetainedEarningsAccumulatedLosses 2018-01-31 08894958 core:ShareCapital 2018-01-31 08894958 core:CurrentFinancialInstruments 2018-01-31 08894958 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 08894958 core:Goodwill 2018-01-31 08894958 core:FurnitureFittingsToolsEquipment 2018-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08894958

AJM Project Solutions Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2019

image-name
 

AJM Project Solutions Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

AJM Project Solutions Ltd

Company Information

Directors

Mr Andrew John Martin

Mrs Corina Frances Martin

Registered office

21 Cowslip Road
Broadstone
Dorset
BH18 9QZ

Bankers

Santander
Wimborne
8 High Street
Wimborne
Dorset
BH21 1HY

Accountants

A Ferguson Associates Ltd
Accountants and Business Advisors
Alum House
5 Alum Chine Road
Bournemouth
Dorset
BH4 8DT

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
AJM Project Solutions Ltd
for the Year Ended 31 January 2019

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of AJM Project Solutions Ltd for the year ended 31 January 2019 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Accounting Technicians we are subject to its ethical and other professional requirements which are detailed at www.aat.org.uk.

This report is made solely to the Board of Directors of AJM Project Solutions Ltd, as a body, in accordance with the terms of our engagement letter dated 13 December 2016. Our work has been undertaken solely to prepare for your approval the accounts of AJM Project Solutions Ltd and state those matters that we have agreed to state to the Board of Directors of AJM Project Solutions Ltd, as a body, in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than AJM Project Solutions Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that AJM Project Solutions Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of AJM Project Solutions Ltd. You consider that AJM Project Solutions Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of AJM Project Solutions Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

image-name

......................................

A Ferguson Associates Ltd
Accountants and Business Advisors
Alum House
5 Alum Chine Road
Bournemouth
Dorset
BH4 8DT

5 April 2019

 

AJM Project Solutions Ltd

(Registration number: 08894958)
Balance Sheet as at 31 January 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

-

2,013

Tangible assets

5

27

36

 

27

2,049

Current assets

 

Debtors

6

10,837

2,458

Cash at bank and in hand

 

10,807

7,785

 

21,644

10,243

Creditors: Amounts falling due within one year

7

(11,233)

(5,613)

Net current assets

 

10,411

4,630

Total assets less current liabilities

 

10,438

6,679

Provisions for liabilities

(5)

-

Net assets

 

10,433

6,679

Capital and reserves

 

Called up share capital

8

200

200

Profit and loss account

10,233

6,479

Total equity

 

10,433

6,679

For the financial year ending 31 January 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The profit and loss account and directors' report have not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies regime.

 

AJM Project Solutions Ltd

(Registration number: 08894958)
Balance Sheet as at 31 January 2019

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 April 2019 and signed on its behalf by:
 

.........................................
Mr Andrew John Martin
Director

.........................................
Mrs Corina Frances Martin
Director

 
     
 

AJM Project Solutions Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
21 Cowslip Road
Broadstone
Dorset
BH18 9QZ
England

These financial statements were authorised for issue by the Board on 5 April 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

AJM Project Solutions Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

AJM Project Solutions Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

AJM Project Solutions Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2018 - 2).

 

AJM Project Solutions Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2018

10,069

10,069

At 31 January 2019

10,069

10,069

Amortisation

At 1 February 2018

8,056

8,056

Amortisation charge

2,013

2,013

At 31 January 2019

10,069

10,069

Carrying amount

At 31 January 2019

-

-

At 31 January 2018

2,013

2,013

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 February 2018

110

110

At 31 January 2019

110

110

Depreciation

At 1 February 2018

74

74

Charge for the year

9

9

At 31 January 2019

83

83

Carrying amount

At 31 January 2019

27

27

At 31 January 2018

36

36

 

AJM Project Solutions Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

6

Debtors

2019
£

2018
£

Trade debtors

10,230

1,935

Prepayments

607

523

10,837

2,458

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans, other loans and overdrafts

9

1,081

874

Taxation and social security

 

6,202

1,922

Accruals and deferred income

 

1,002

1,283

Other creditors

 

2,948

1,534

 

11,233

5,613

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

200

200

200

200

         
 

AJM Project Solutions Ltd

Notes to the Financial Statements for the Year Ended 31 January 2019

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Directors current account

1,081

874

10

Dividends

   

2019

 

2018

   

£

 

£

Final dividend of £Nil (2018 - £80.00) per ordinary share

 

-

 

16,000

Interim dividend of £44.00 (2018 - £Nil) per ordinary share

 

8,800

 

-

   

8,800

 

16,000

The directors are proposing a final dividend of £50.00 (2018 - £Nil) per share totalling £10,000.00 (2018 - £Nil). This dividend has not been accrued in the Balance Sheet.

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

23,440

21,270

Contributions paid to money purchase schemes

37,000

10,500

60,440

31,770