TOTAL_SECURITY_PROTECTION - Accounts


Company Registration No. 02330115 (England and Wales)
TOTAL SECURITY PROTECTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
PAGES FOR FILING WITH REGISTRAR
TOTAL SECURITY PROTECTION LIMITED
CONTENTS
Page
Directors' report
1
Balance sheet
2
Notes to the financial statements
3 - 9
TOTAL SECURITY PROTECTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2018
- 1 -

The directors present their annual report and financial statements for the year ended 31 October 2018.

Principal activities
The principal activity of the company continued to be that of the installation and maintenance of specialist security and access control systems.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R W Parnell
M Parnell
K Parnell
Auditor

In accordance with the company's articles, a resolution proposing that The HHC Partnership Ltd be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
R W Parnell
Director
25 March 2019
TOTAL SECURITY PROTECTION LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2018
31 October 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
25,065
2,416
Investments
4
-
750,000
25,065
752,416
Current assets
Stocks
1,076,625
682,967
Debtors
5
1,742,816
1,712,311
Cash at bank and in hand
1,553,720
737,283
4,373,161
3,132,561
Creditors: amounts falling due within one year
6
(2,948,747)
(2,631,526)
Net current assets
1,424,414
501,035
Total assets less current liabilities
1,449,479
1,253,451
Creditors: amounts falling due after more than one year
7
(221,136)
(297,506)
Provisions for liabilities
(4,762)
(459)
Net assets
1,223,581
955,486
Capital and reserves
Called up share capital
8
30,500
30,500
Capital redemption reserve
19,500
19,500
Profit and loss reserves
1,173,581
905,486
Total equity
1,223,581
955,486

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 March 2019 and are signed on its behalf by:
R W Parnell
Director
Company Registration No. 02330115
TOTAL SECURITY PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2018
- 3 -
1
Accounting policies
Company information

Total Security Protection Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Century Court, Tolpits Lane, Watford, Hertfordshire, WD18 9RS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Reducing balance
Fixtures, fittings & equipment
25% Reducing balance
Motor vehicles
25% Reducing balance
TOTAL SECURITY PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

TOTAL SECURITY PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 5 -
1.7
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

 

TOTAL SECURITY PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 6 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

TOTAL SECURITY PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
1
Accounting policies
(Continued)
- 7 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 60 (2017 - 52).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2017
113,802
Additions
27,599
At 31 October 2018
141,401
Depreciation and impairment
At 1 November 2017
111,387
Depreciation charged in the year
4,949
At 31 October 2018
116,336
Carrying amount
At 31 October 2018
25,065
At 31 October 2017
2,416
4
Fixed asset investments
2018
2017
£
£
Investments in subsidiaries
-
750,000
TOTAL SECURITY PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
4
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 November 2017
750,000
Valuation changes
(750,000)
At 31 October 2018
-
Carrying amount
At 31 October 2018
-
At 31 October 2017
750,000
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
1,605,738
1,584,175
Other debtors
137,078
128,136
1,742,816
1,712,311
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
73,967
73,166
Trade creditors
1,288,079
1,464,310
Corporation tax
272,301
77,400
Other taxation and social security
384,257
215,528
Other creditors
930,143
801,122
2,948,747
2,631,526

The National Westminster Bank PLC holds a mortgage debenture dated 11th December 1997 and a further charge dated 20th May 2009. All monies now due or hereafter to become due from the Company to the Bank upon any account whatsoever.

 

 

TOTAL SECURITY PROTECTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2018
- 9 -
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
221,136
297,506
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
30,500 Ordinary shares of £1 each
30,500
30,500
30,500
30,500
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Haydn Hughes.
The auditor was The HHC Partnership Ltd.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
436,958
361,065
2018-10-312017-11-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity25 March 2019This audit opinion is unqualifiedR W ParnellM ParnellR W Parnell023301152017-11-012018-10-3102330115bus:Director32017-11-012018-10-3102330115bus:Director42017-11-012018-10-3102330115bus:Director52017-11-012018-10-3102330115bus:Director12017-11-012018-10-3102330115bus:Director22017-11-012018-10-31023301152018-10-31023301152017-10-3102330115core:OtherPropertyPlantEquipment2018-10-3102330115core:OtherPropertyPlantEquipment2017-10-3102330115core:CurrentFinancialInstruments2018-10-3102330115core:CurrentFinancialInstruments2017-10-3102330115core:Non-currentFinancialInstruments2018-10-3102330115core:Non-currentFinancialInstruments2017-10-3102330115core:ShareCapital2018-10-3102330115core:ShareCapital2017-10-3102330115core:CapitalRedemptionReserve2018-10-3102330115core:CapitalRedemptionReserve2017-10-3102330115core:RetainedEarningsAccumulatedLosses2018-10-3102330115core:RetainedEarningsAccumulatedLosses2017-10-3102330115core:ShareCapitalOrdinaryShares2018-10-3102330115core:ShareCapitalOrdinaryShares2017-10-3102330115core:PlantMachinery2017-11-012018-10-3102330115core:FurnitureFittings2017-11-012018-10-3102330115core:MotorVehicles2017-11-012018-10-3102330115core:OtherPropertyPlantEquipment2017-10-3102330115core:OtherPropertyPlantEquipment2017-11-012018-10-3102330115bus:OrdinaryShareClass12017-11-012018-10-3102330115bus:OrdinaryShareClass12018-10-3102330115bus:PrivateLimitedCompanyLtd2017-11-012018-10-3102330115bus:FRS1022017-11-012018-10-3102330115bus:Audited2017-11-012018-10-3102330115bus:SmallCompaniesRegimeForAccounts2017-11-012018-10-3102330115bus:FullAccounts2017-11-012018-10-31xbrli:purexbrli:sharesiso4217:GBP