Office Reality Ltd - Period Ending 2018-12-31

Office Reality Ltd - Period Ending 2018-12-31


Office Reality Ltd 05007297 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is office furniture trading Digita Accounts Production Advanced 6.24.8820.0 Software true 05007297 2018-01-01 2018-12-31 05007297 2018-12-31 05007297 bus:Director2 1 2018-12-31 05007297 core:RetainedEarningsAccumulatedLosses 2018-12-31 05007297 core:ShareCapital 2018-12-31 05007297 core:CurrentFinancialInstruments 2018-12-31 05007297 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 05007297 core:Non-currentFinancialInstruments 2018-12-31 05007297 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 05007297 core:ConstructionInProgressAssetsUnderConstruction 2018-12-31 05007297 core:FurnitureFittingsToolsEquipment 2018-12-31 05007297 core:LandBuildings 2018-12-31 05007297 core:MotorVehicles 2018-12-31 05007297 bus:SmallEntities 2018-01-01 2018-12-31 05007297 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 05007297 bus:FullAccounts 2018-01-01 2018-12-31 05007297 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 05007297 bus:RegisteredOffice 2018-01-01 2018-12-31 05007297 bus:Director1 2018-01-01 2018-12-31 05007297 bus:Director2 1 2018-01-01 2018-12-31 05007297 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05007297 core:ConstructionInProgressAssetsUnderConstruction 2018-01-01 2018-12-31 05007297 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 05007297 core:LandBuildings 2018-01-01 2018-12-31 05007297 core:LeaseholdImprovements 2018-01-01 2018-12-31 05007297 core:MotorVehicles 2018-01-01 2018-12-31 05007297 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 05007297 core:KeyManagementPersonnel 2018-01-01 2018-12-31 05007297 countries:AllCountries 2018-01-01 2018-12-31 05007297 2017-12-31 05007297 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 05007297 core:FurnitureFittingsToolsEquipment 2017-12-31 05007297 core:LandBuildings 2017-12-31 05007297 core:MotorVehicles 2017-12-31 05007297 2017-01-01 2017-12-31 05007297 2017-12-31 05007297 bus:Director2 1 2017-12-31 05007297 core:RetainedEarningsAccumulatedLosses 2017-12-31 05007297 core:ShareCapital 2017-12-31 05007297 core:CurrentFinancialInstruments 2017-12-31 05007297 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 05007297 core:Non-currentFinancialInstruments 2017-12-31 05007297 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 05007297 core:ConstructionInProgressAssetsUnderConstruction 2017-12-31 05007297 core:FurnitureFittingsToolsEquipment 2017-12-31 05007297 core:LandBuildings 2017-12-31 05007297 core:MotorVehicles 2017-12-31 05007297 bus:Director2 1 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 05007297

Office Reality Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

 

Office Reality Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Office Reality Ltd

(Registration number: 05007297)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

461,529

486,888

Current assets

 

Stocks

5

24,445

35,631

Debtors

6

456,958

475,990

Cash at bank and in hand

 

1,506,426

1,017,056

 

1,987,829

1,528,677

Creditors: Amounts falling due within one year

7

(1,600,798)

(1,474,395)

Net current assets

 

387,031

54,282

Total assets less current liabilities

 

848,560

541,170

Creditors: Amounts falling due after more than one year

7

(104,741)

(114,501)

Provisions for liabilities

(28,238)

(31,395)

Net assets

 

715,581

395,274

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

715,579

395,272

Total equity

 

715,581

395,274

 

Office Reality Ltd

(Registration number: 05007297)
Balance Sheet as at 31 December 2018

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 April 2019 and signed on its behalf by:
 

.........................................

Mrs H Seddon
Director

 

Office Reality Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 4A Westpark 26
Chelston
Wellington
Somerset
TA21 9AD

These financial statements were authorised for issue by the Board on 14 April 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements are prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of office furniture and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Office Reality Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% on cost of buildings

Short leasehold improvements

2% straight line

Fittings and equipment

25% reducing balance

Website

33% reducing balance

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Office Reality Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

A dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Office Reality Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2017 - 16).

4

Tangible assets

Land and buildings
£

Fittings and equipment
£

Motor vehicles
 £

Website
£

Total
£

Cost

At 1 January 2018

412,760

115,571

77,308

128,276

733,915

Additions

-

8,733

-

13,448

22,181

Disposals

-

(15,285)

-

-

(15,285)

At 31 December 2018

412,760

109,019

77,308

141,724

740,811

Depreciation

At 1 January 2018

46,269

69,240

41,285

90,233

247,027

Charge for the year

6,655

12,951

7,205

17,168

43,979

Eliminated on disposal

-

(11,724)

-

-

(11,724)

At 31 December 2018

52,924

70,467

48,490

107,401

279,282

Carrying amount

At 31 December 2018

359,836

38,552

28,818

34,323

461,529

At 31 December 2017

366,491

46,331

36,023

38,043

486,888

Included within the net book value of land and buildings above is £353,229 (2017 - £359,731) in respect of freehold land and buildings and £6,607 (2017 - £6,760) in respect of short leasehold land and buildings.
 

5

Stocks

2018
£

2017
£

Goods in transit

22,834

33,326

Materials on hand

1,611

2,305

24,445

35,631

 

Office Reality Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

6

Debtors

Note

2018
£

2017
£

Trade debtors

 

221,122

272,985

Amounts owed by related parties

10

175,437

143,807

Other debtors

 

30,175

33,573

Prepayments and accrued income

 

30,224

25,625

 

456,958

475,990

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

8

9,670

14,774

Trade creditors

 

1,040,106

1,028,534

Taxation and social security

 

221,098

170,208

Other creditors

 

46,752

42,327

Accruals and deferred income

 

283,172

218,552

 

1,600,798

1,474,395

Due after one year

 

Loans and borrowings

8

104,741

114,501

Creditors include bank loans and obligations under finance lease contracts which are secured against assets to which they relate of £9,670 (2017 - £14,774).

The loans and borrowings of the company are secured by fixed and floating charges over the assets of the company.

Creditors: amounts falling due after more than one year

Creditors include bank loans and obligations under finance lease contracts which are secured against assets to which they relate of £104,741 (2017 - £114,501).

Creditors include bank loans repayable by instalments of £72,649 (2017 - £81,118) due after more than five years.

 

Office Reality Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

104,741

112,853

Finance lease liabilities

-

1,648

104,741

114,501

2018
£

2017
£

Current loans and borrowings

Bank borrowings

8,023

7,934

Finance lease liabilities

1,647

6,840

9,670

14,774

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £27,000 (2017 - £45,000).

10

Related party transactions

Key management personnel

During the year the company continued to provide a loan to the directors. Interest is charged on the loan at the HMRC approved rate.

Transactions with directors

2018

At 1 January 2018
£

Advances to directors
£

Repayments by directors
£

At 31 December 2018
£

Directors' loan account

143,807

195,852

(164,222)

175,437

         
       

 

2017

At 1 January 2017
£

Advances to directors
£

Repayments by director
£

At 31 December 2017
£

Directors' loan account

138,382

168,091

(162,666)

143,807