Accounts filed on 31-07-2018
Accounts filed on 31-07-2018
Registered number: 08604763 | ||||||||
FOR THE YEAR ENDED 31 JULY 2018 | ||||||||
Prepared By: | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Tax Advisers and Accountants | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
Beechwood Park (Derby) Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31 JULY 2018 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Derbys | ||||||||
COMPANY DETAILS | ||||||||
registered in England, registered number 08604763 | ||||||||
BANKERS | ||||||||
Lloyds Bank | ||||||||
ACCOUNTANTS | ||||||||
Brieley Grimsdell Falconer Ltd | ||||||||
Chartered Tax Advisers and Accountants | ||||||||
14 Regent Street | ||||||||
Kimberley | ||||||||
Nottingham | ||||||||
NG16 2LW |
Beechwood Park (Derby) Ltd | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31 JULY 2018 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Beechwood Park (Derby) Ltd | ||||||||
BALANCE SHEET AT | ||||||||||
2018 | 2017 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 2 | |||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
47,362 | 42,975 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT LIABILITIES | ( | (769,797) | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 183,978 | 120,069 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Beechwood Park (Derby) Ltd | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31 JULY 2018 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Land And Buildings | reducing balance 10% | |||||||
Plant and Machinery | reducing balance 20% | |||||||
Commercial Vehicles | reducing balance 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Goodwill | ||||||||
Beechwood Park (Derby) Ltd | ||||||||
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 1 August 2017 | 250,000 | 250,000 | ||
At 31 July 2018 | 250,000 | 250,000 | ||
Depreciation | ||||
At 1 August 2017 | 100,000 | 100,000 | ||
For the year | 25,000 | 25,000 | ||
At 31 July 2018 | 125,000 | 125,000 | ||
Net Book Amounts | ||||
At 31 July 2018 | ||||
At 31 July 2017 | ||||
3. TANGIBLE FIXED ASSETS | ||||||||
Land And | Plant and | Commercial | ||||||
Buildings | Machinery | Vehicles | Total | |||||
£ | £ | £ | £ | |||||
Cost | ||||||||
At 1 August 2017 | 669,824 | 150,756 | 17,250 | 837,830 | ||||
Additions | 20,000 | 35,035 | - | 55,035 | ||||
At 31 July 2018 | 689,824 | 185,791 | 17,250 | 892,865 | ||||
Depreciation | ||||||||
At 1 August 2017 | 9,088 | 71,291 | 7,547 | 87,926 | ||||
For the year | 5,351 | 22,900 | 2,425 | 30,676 | ||||
At 31 July 2018 | 14,439 | 94,191 | 9,972 | 118,602 | ||||
Net Book Amounts | ||||||||
At 31 July 2018 | 774,263 | |||||||
At 31 July 2017 | 749,904 | |||||||
4. STOCK | 2018 | 2017 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock | ||||||
Beechwood Park (Derby) Ltd | ||||||||
5. DEBTORS | 2018 | 2017 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Other debtors | 9,641 | 9,641 | ||||||
9,641 | 9,641 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2018 | 2017 | |||||||
£ | £ | |||||||
UK corporation tax | 19,492 | 20,555 | ||||||
Directors current account | 696,687 | 760,120 | ||||||
Other creditors | 23,651 | 24,065 | ||||||
Accruals | 13,345 | 8,032 | ||||||
753,175 | 812,772 | |||||||
7. EMPLOYEES | ||||||
2018 | 2017 | |||||
No. | No. | |||||
Average number of employees | 6 | 6 | ||||
8. PROVISIONS FOR LIABILITIES | 2018 | 2017 | ||||||
£ | £ | |||||||
Deferred taxation | 9,372 | 9,938 | ||||||
9,372 | 9,938 | |||||||
Beechwood Park (Derby) Ltd | ||||||||
9. SHARE CAPITAL | 2018 | 2017 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
New shares issued during period: | ||||||||
100 | 100 | |||||||