Thermal Road Repairs Limited - Accounts to registrar (filleted) - small 18.2

Thermal Road Repairs Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 09127996 Board of Directors 1.8.17 31.7.18 31.7.18 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091279962017-07-31091279962018-07-31091279962017-08-012018-07-31091279962016-07-31091279962016-08-012017-07-31091279962017-07-3109127996ns15:EnglandWales2017-08-012018-07-3109127996ns14:PoundSterling2017-08-012018-07-3109127996ns10:Director12017-08-012018-07-3109127996ns10:PrivateLimitedCompanyLtd2017-08-012018-07-3109127996ns10:SmallEntities2017-08-012018-07-3109127996ns10:AuditExempt-NoAccountantsReport2017-08-012018-07-3109127996ns10:SmallCompaniesRegimeForDirectorsReport2017-08-012018-07-3109127996ns10:SmallCompaniesRegimeForAccounts2017-08-012018-07-3109127996ns10:FullAccounts2017-08-012018-07-310912799612017-08-012018-07-3109127996ns10:OrdinaryShareClass12017-08-012018-07-3109127996ns10:Director22017-08-012018-07-3109127996ns10:RegisteredOffice2017-08-012018-07-3109127996ns5:CurrentFinancialInstruments2018-07-3109127996ns5:CurrentFinancialInstruments2017-07-3109127996ns5:Non-currentFinancialInstruments2018-07-3109127996ns5:Non-currentFinancialInstruments2017-07-3109127996ns5:ShareCapital2018-07-3109127996ns5:ShareCapital2017-07-3109127996ns5:RevaluationReserve2018-07-3109127996ns5:RevaluationReserve2017-07-3109127996ns5:RetainedEarningsAccumulatedLosses2018-07-3109127996ns5:RetainedEarningsAccumulatedLosses2017-07-3109127996ns5:IntangibleAssetsOtherThanGoodwill2017-08-012018-07-3109127996ns5:PatentsTrademarksLicencesConcessionsSimilar2017-08-012018-07-3109127996ns5:LandBuildingsns5:ShortLeaseholdAssets2017-08-012018-07-3109127996ns5:PlantMachinery2017-08-012018-07-3109127996ns5:MotorVehicles2017-08-012018-07-3109127996ns5:IntangibleAssetsOtherThanGoodwill2017-07-3109127996ns5:IntangibleAssetsOtherThanGoodwill2018-07-3109127996ns5:IntangibleAssetsOtherThanGoodwill2017-07-3109127996ns5:LandBuildingsns5:ShortLeaseholdAssets2017-07-3109127996ns5:PlantMachinery2017-07-3109127996ns5:MotorVehicles2017-07-3109127996ns5:LandBuildingsns5:ShortLeaseholdAssets2018-07-3109127996ns5:PlantMachinery2018-07-3109127996ns5:MotorVehicles2018-07-3109127996ns5:LandBuildingsns5:ShortLeaseholdAssets2017-07-3109127996ns5:PlantMachinery2017-07-3109127996ns5:MotorVehicles2017-07-3109127996ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-08-012018-07-3109127996ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-07-3109127996ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3109127996ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3109127996ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-07-3109127996ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-07-3109127996ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-07-3109127996ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-07-3109127996ns5:Secured2018-07-3109127996ns5:Secured2017-07-3109127996ns5:DeferredTaxation2017-07-3109127996ns5:DeferredTaxation2018-07-3109127996ns10:OrdinaryShareClass12018-07-3109127996ns5:RetainedEarningsAccumulatedLosses2017-07-3109127996ns5:RevaluationReserve2017-07-3109127996ns5:RetainedEarningsAccumulatedLosses2017-08-012018-07-3109127996ns10:Director112017-07-3109127996ns10:Director112016-07-3109127996ns10:Director112017-08-012018-07-3109127996ns10:Director112016-08-012017-07-3109127996ns10:Director112018-07-3109127996ns10:Director112017-07-31


REGISTERED NUMBER: 09127996 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2018

FOR

THERMAL ROAD REPAIRS LIMITED

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 July 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THERMAL ROAD REPAIRS LIMITED

COMPANY INFORMATION
for the Year Ended 31 July 2018







DIRECTORS: Mrs M Jones
D B Falls





REGISTERED OFFICE: Unit 7
Fields Road
Alsager
Cheshire
ST7 2LX





REGISTERED NUMBER: 09127996 (England and Wales)





ACCOUNTANTS: Connaughton & Co
Boulton House
17 - 21 Chorlton Street
Manchester
M1 3HY

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

BALANCE SHEET
31 July 2018

31.7.18 31.7.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 116,398 61,497
Tangible assets 5 477,461 76,452
593,859 137,949

CURRENT ASSETS
Stocks 6 66,250 73,250
Debtors 7 355,921 110,777
Cash at bank 43,091 410
465,262 184,437
CREDITORS
Amounts falling due within one year 8 465,520 179,917
NET CURRENT (LIABILITIES)/ASSETS (258 ) 4,520
TOTAL ASSETS LESS CURRENT
LIABILITIES

593,601

142,469

CREDITORS
Amounts falling due after more than one
year

9

(334,855

)

-

PROVISIONS FOR LIABILITIES 11 (26,599 ) (6,689 )
NET ASSETS 232,147 135,780

CAPITAL AND RESERVES
Called up share capital 12 1,000 1,000
Revaluation reserve 13 64,051 64,051
Retained earnings 13 167,096 70,729
SHAREHOLDERS' FUNDS 232,147 135,780

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

BALANCE SHEET - continued
31 July 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 29 April 2019 and were signed on its behalf by:





D B Falls - Director


THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 July 2018

1. STATUTORY INFORMATION

Thermal Road Repairs Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 10% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 August 2017 79,729
Additions 84,000
At 31 July 2018 163,729
AMORTISATION
At 1 August 2017 18,232
Charge for year 29,099
At 31 July 2018 47,331
NET BOOK VALUE
At 31 July 2018 116,398
At 31 July 2017 61,497

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2018

5. TANGIBLE FIXED ASSETS
Short Plant and Motor
leasehold machinery vehicles Totals
£    £    £    £   
COST OR VALUATION
At 1 August 2017 10,045 88,150 23,040 121,235
Additions - 553,725 5,000 558,725
At 31 July 2018 10,045 641,875 28,040 679,960
DEPRECIATION
At 1 August 2017 1,756 33,673 9,354 44,783
Charge for year 1,005 152,040 4,671 157,716
At 31 July 2018 2,761 185,713 14,025 202,499
NET BOOK VALUE
At 31 July 2018 7,284 456,162 14,015 477,461
At 31 July 2017 8,289 54,477 13,686 76,452

Cost or valuation at 31 July 2018 is represented by:

Short Plant and Motor
leasehold machinery vehicles Totals
£    £    £    £   
Valuation in 2016 - 44,900 19,151 64,051
Cost 10,045 596,975 8,889 615,909
10,045 641,875 28,040 679,960

If plant and machinery had not been revalued they would have been included at the following historical cost:

31.7.18 31.7.17
£    £   
Cost 58,671 58,671
Aggregate depreciation 23,468 23,468

Plant and machinery were valued on an open market basis on 1 December 2016 by Tallon & Associates .

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2018

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST OR VALUATION
Additions 464,417
At 31 July 2018 464,417
DEPRECIATION
Charge for year 116,104
At 31 July 2018 116,104
NET BOOK VALUE
At 31 July 2018 348,313

6. STOCKS
31.7.18 31.7.17
£    £   
Stocks 66,250 73,250

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.18 31.7.17
£    £   
Trade debtors 238,290 17,798
Other debtors 6,482 150
VAT 21,149 2,829
Prepayments and accrued income 90,000 90,000
355,921 110,777

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.18 31.7.17
£    £   
Bank loans and overdrafts 43,196 -
Other loans 158,069 13,457
Hire purchase contracts 149,173 -
Trade creditors 42,236 63,378
Tax 2,210 19,605
Other creditors 52,663 66,413
Directors' current accounts 5,951 8,751
Accrued expenses 12,022 8,313
465,520 179,917

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2018

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.18 31.7.17
£    £   
Bank loans - 1-2 years 46,558 -
Bank loans - 2-5 years 24,833 -
Hire purchase contracts 263,464 -
334,855 -

10. SECURED DEBTS

The following secured debts are included within creditors:

31.7.18 31.7.17
£    £   
Bank loans 114,587 -
Other loans 158,069 13,457
272,656 13,457

The bank loan is secured by a fixed and floating charge over the assets of the company.

Other loans is secured by way of a fixed and floating charge over the assets of the company.

11. PROVISIONS FOR LIABILITIES
31.7.18 31.7.17
£    £   
Deferred tax 26,599 6,689

Deferred
tax
£   
Balance at 1 August 2017 6,689
Accelerated capital allowances 19,910
Balance at 31 July 2018 26,599

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.7.18 31.7.17
value: £    £   
1 Ordinary £1 1,000 1,000

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2018

13. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 August 2017 70,729 64,051 134,780
Profit for the year 96,367 96,367
At 31 July 2018 167,096 64,051 231,147

14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2018 and
31 July 2017:

31.7.18 31.7.17
£    £   
D B Falls
Balance outstanding at start of year (9,000 ) (18,600 )
Amounts advanced 8,800 9,600
Amounts repaid (6,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (6,200 ) (9,000 )

15. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr Henry Aidan Conway.