ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-07-312018-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-08-01 04184045 2017-08-01 2018-07-31 04184045 2016-08-01 2017-07-31 04184045 2018-07-31 04184045 2017-07-31 04184045 c:Director1 2017-08-01 2018-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2017-08-01 2018-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2018-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2017-07-31 04184045 d:PlantMachinery 2017-08-01 2018-07-31 04184045 d:PlantMachinery 2018-07-31 04184045 d:PlantMachinery 2017-07-31 04184045 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 04184045 d:MotorVehicles 2017-08-01 2018-07-31 04184045 d:MotorVehicles 2018-07-31 04184045 d:MotorVehicles 2017-07-31 04184045 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 04184045 d:FurnitureFittings 2017-08-01 2018-07-31 04184045 d:FurnitureFittings 2018-07-31 04184045 d:FurnitureFittings 2017-07-31 04184045 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 04184045 d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 04184045 d:CurrentFinancialInstruments 2018-07-31 04184045 d:CurrentFinancialInstruments 2017-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 04184045 d:ShareCapital 2018-07-31 04184045 d:ShareCapital 2017-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2018-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2017-07-31 04184045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-07-31 04184045 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-07-31 04184045 d:AcceleratedTaxDepreciationDeferredTax 2018-07-31 04184045 d:AcceleratedTaxDepreciationDeferredTax 2017-07-31 04184045 c:FRS102 2017-08-01 2018-07-31 04184045 c:AuditExempt-NoAccountantsReport 2017-08-01 2018-07-31 04184045 c:FullAccounts 2017-08-01 2018-07-31 04184045 c:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 iso4217:GBP xbrli:pure

Registered number: 04184045









S I CONSULTANCY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2018

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045

BALANCE SHEET
AS AT 31 JULY 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,525
4,786

  
3,525
4,786

Current assets
  

Debtors: amounts falling due within one year
 5 
30,068
61,229

Cash at bank and in hand
 8 
297,614
174,237

  
327,682
235,466

Creditors: amounts falling due within one year
 7 
(66,604)
(36,792)

Net current assets
  
 
 
261,078
 
 
198,674

Total assets less current liabilities
  
264,603
203,460

Provisions for liabilities
  

Deferred tax
 9 
(294)
(451)

  
 
 
(294)
 
 
(451)

Net assets
  
264,309
203,009


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
264,209
202,909

  
264,309
203,009


Page 1

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 April 2019.


P Rodgers
Director

Page 2

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

1.


General information

The company is a private limited company, which is incorporated and registered in England (registration number: 04184045). The address of the registered office is Maun House, 33 Brunts Street, Mansfield, Nottinghamshire, NG18 1AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. The director believes that the company has sufficient resources to be able to continue to trade until at least April 2020.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the statement of comprehensive income on a straight line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in the statement of comprehensive income using the effective interest method.

Page 3

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold Property
-
33.3% reducing balance
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.

Page 4

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

Page 5

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

4.


Tangible fixed assets





Leasehold Property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 August 2017
46,120
3,592
8,120
46,035
103,867


Additions
-
-
-
330
330



At 31 July 2018

46,120
3,592
8,120
46,365
104,197



Depreciation


At 1 August 2017
44,828
3,309
7,036
43,908
99,081


Charge for the year on owned assets
431
71
271
818
1,591



At 31 July 2018

45,259
3,380
7,307
44,726
100,672



Net book value



At 31 July 2018
861
212
813
1,639
3,525



At 31 July 2017
1,292
283
1,084
2,127
4,786


5.


Debtors

2018
2017
£
£


Trade debtors
30,068
23,672

Other debtors
-
37,557

30,068
61,229



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
297,614
174,237

297,614
174,237


Page 6

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
-
46

Corporation tax
22,746
24,382

Other taxation and social security
9,434
8,650

Other creditors
32,924
614

Accruals and deferred income
1,500
3,100

66,604
36,792



8.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
297,614
174,237




Financial assets measured at fair value through profit or loss comprise cash at bank.


9.


Deferred taxation




2018


£






At beginning of year
(451)


Charged to profit or loss
157



At end of year
(294)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(294)
(451)

(294)
(451)

Page 7