Gorge Fabrications Limited - Accounts to registrar (filleted) - small 18.2

Gorge Fabrications Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 01681551 Board of Directors 1.8.17 31.7.18 31.7.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure016815512017-07-31016815512018-07-31016815512017-08-012018-07-31016815512016-07-31016815512016-08-012017-07-31016815512017-07-3101681551ns15:EnglandWales2017-08-012018-07-3101681551ns14:PoundSterling2017-08-012018-07-3101681551ns10:Director12017-08-012018-07-3101681551ns10:PrivateLimitedCompanyLtd2017-08-012018-07-3101681551ns10:SmallEntities2017-08-012018-07-3101681551ns10:AuditExempt-NoAccountantsReport2017-08-012018-07-3101681551ns10:SmallCompaniesRegimeForDirectorsReport2017-08-012018-07-3101681551ns10:SmallCompaniesRegimeForAccounts2017-08-012018-07-3101681551ns10:FullAccounts2017-08-012018-07-3101681551ns10:Director22017-08-012018-07-3101681551ns10:RegisteredOffice2017-08-012018-07-3101681551ns5:CurrentFinancialInstruments2018-07-3101681551ns5:CurrentFinancialInstruments2017-07-3101681551ns5:Non-currentFinancialInstruments2018-07-3101681551ns5:Non-currentFinancialInstruments2017-07-3101681551ns5:ShareCapital2018-07-3101681551ns5:ShareCapital2017-07-3101681551ns5:FurtherSpecificReserve1ComponentTotalEquity2018-07-3101681551ns5:FurtherSpecificReserve1ComponentTotalEquity2017-07-3101681551ns5:RetainedEarningsAccumulatedLosses2018-07-3101681551ns5:RetainedEarningsAccumulatedLosses2017-07-3101681551ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-08-012018-07-3101681551ns5:PlantMachinery2017-08-012018-07-3101681551ns5:FurnitureFittings2017-08-012018-07-3101681551ns5:MotorVehicles2017-08-012018-07-3101681551ns5:ComputerEquipment2017-08-012018-07-3101681551ns5:LandBuildings2017-07-3101681551ns5:PlantMachinery2017-07-3101681551ns5:FurnitureFittings2017-07-3101681551ns5:LandBuildings2018-07-3101681551ns5:PlantMachinery2018-07-3101681551ns5:FurnitureFittings2018-07-3101681551ns5:LandBuildings2017-08-012018-07-3101681551ns5:LandBuildings2017-07-3101681551ns5:PlantMachinery2017-07-3101681551ns5:FurnitureFittings2017-07-3101681551ns5:MotorVehicles2017-07-3101681551ns5:ComputerEquipment2017-07-3101681551ns5:MotorVehicles2018-07-3101681551ns5:ComputerEquipment2018-07-3101681551ns5:MotorVehicles2017-07-3101681551ns5:ComputerEquipment2017-07-3101681551ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-07-3101681551ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-08-012018-07-3101681551ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-07-3101681551ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-07-3101681551ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3101681551ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3101681551ns5:AcceleratedTaxDepreciationDeferredTax2018-07-3101681551ns5:AcceleratedTaxDepreciationDeferredTax2017-07-3101681551ns5:DeferredTaxation2017-07-3101681551ns5:DeferredTaxation2017-08-012018-07-3101681551ns5:DeferredTaxation2018-07-31


REGISTERED NUMBER: 01681551 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2018

FOR

GORGE FABRICATIONS LIMITED

GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GORGE FABRICATIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2018







DIRECTORS: Dr B Gill
Mr M Coxill





REGISTERED OFFICE: Gorge House
Great Bridge Industrial Estate
Tipton
West Midlands
DY4 0HR





REGISTERED NUMBER: 01681551 (England and Wales)





ACCOUNTANTS: Crowe U.K. LLP
Chartered Accountants
Black Country House
Rounds Green Road
Oldbury
West Midlands
B69 2DG

GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

BALANCE SHEET
31 JULY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 27,190 55,031
Investment property 5 350,000 350,000
377,190 405,031

CURRENT ASSETS
Stocks 504,866 537,481
Debtors 6 890,111 1,377,402
Cash at bank and in hand 180,202 110,645
1,575,179 2,025,528
CREDITORS
Amounts falling due within one year 7 745,922 1,181,425
NET CURRENT ASSETS 829,257 844,103
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,206,447

1,249,134

CREDITORS
Amounts falling due after more than
one year

8

-

(8,288

)

PROVISIONS FOR LIABILITIES 10 - (2,297 )
NET ASSETS 1,206,447 1,238,549

GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

BALANCE SHEET - continued
31 JULY 2018

2018 2017
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 58,000 58,000
Other reserves (25,265 ) (25,265 )
Retained earnings 1,173,712 1,205,814
SHAREHOLDERS' FUNDS 1,206,447 1,238,549

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18 April 2019 and were
signed on its behalf by:





Dr B Gill - Director


GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018


1. STATUTORY INFORMATION

Gorge Fabrications Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found
on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is recognised by the company in respect of goods supplied in the year. It is
recognised to the extent that it is probable that economic benefits will flow to the company
and the revenue can be reliably measured. Revenue is measured at the fair value of the
consideration received or receivable, excluding discounts, rebates, value added tax and
other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - not provided
Plant and machinery - 25% on cost
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Investment property
Investment property is shown at the most recent valuation. Any aggregate surplus or deficit
arising from changes in fair value is recognised in the Income Statement.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after
making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and
handling costs in bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as
tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of
the lease term and their useful lives. Assets acquired by hire purchase are depreciated over
their useful lives. Finance leases are those where substantially all of the benefits and risks of
ownership are assumed by the company. Obligations under such agreements are included in
creditors net of the finance charge allocated to future periods. The finance element of the
rental payment is charged to the Income Statement so as to produce a constant periodic rate
of charge on the net obligation outstanding in each period.

GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to the Income Statement in the period to which they
relate.

Financial instruments
The company only enters into basic financial instruments transactions that result in
recognition of financial assets and liabilities like trade and other debtors and creditors, loans
from banks and other third parties and related parties.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2017 - 23 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 August 2017 11,750 202,817 43,263
At 31 July 2018 11,750 202,817 43,263
DEPRECIATION
At 1 August 2017 - 175,549 43,263
Charge for year - 23,754 -
At 31 July 2018 - 199,303 43,263
NET BOOK VALUE
At 31 July 2018 11,750 3,514 -
At 31 July 2017 11,750 27,268 -

GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 August 2017 32,795 45,755 336,380
Additions - 1,239 1,239
At 31 July 2018 32,795 46,994 337,619
DEPRECIATION
At 1 August 2017 19,123 43,414 281,349
Charge for year 3,419 1,907 29,080
At 31 July 2018 22,542 45,321 310,429
NET BOOK VALUE
At 31 July 2018 10,253 1,673 27,190
At 31 July 2017 13,672 2,341 55,031

Fixed assets, included in the above, which are held under hire purchase contracts are as
follows:
Plant and
machinery
£   
COST
At 1 August 2017
and 31 July 2018 71,040
DEPRECIATION
At 1 August 2017 52,170
Charge for year 17,760
At 31 July 2018 69,930
NET BOOK VALUE
At 31 July 2018 1,110
At 31 July 2017 18,870

GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2017
and 31 July 2018 350,000
NET BOOK VALUE
At 31 July 2018 350,000
At 31 July 2017 350,000

The investment property was valued on an open market basis on the 31 July 2018 by the
directors. The original cost of the property was £379,265.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 825,562 1,315,352
Other debtors 64,549 62,050
890,111 1,377,402

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 82,394 46,277
Hire purchase contracts 9,472 15,392
Trade creditors 452,882 988,725
Taxation and social security 165,404 95,625
Other creditors 35,770 35,406
745,922 1,181,425

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2018 2017
£    £   
Hire purchase contracts - 8,288

GORGE FABRICATIONS LIMITED (REGISTERED NUMBER: 01681551)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Hire purchase contracts 9,472 23,680

The amount included in hire purchase contracts and finance leases are secured on the plant
and machinery to which the hire purchase relates.

10. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax
Accelerated capital allowances - 7,272
Investment property
revaluation - (4,975 )
- 2,297

Deferred
tax
£   
Balance at 1 August 2017 2,297
Credit to Income Statement during year (2,297 )
Balance at 31 July 2018 -

11. PENSION COMMITMENTS

The company operates a defined contributions pension scheme. The assets of the scheme
are held separately from those of the company in an independently administered fund.
Contributions totalling £932 (2017: £558) were payable to the fund at the balance sheet
date.