ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-09-302018-09-30truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activityfalse2017-10-01 00789743 2017-10-01 2018-09-30 00789743 2016-10-01 2017-09-30 00789743 2018-09-30 00789743 2017-09-30 00789743 1 2017-10-01 2018-09-30 00789743 1 2016-10-01 2017-09-30 00789743 4 2017-10-01 2018-09-30 00789743 4 2016-10-01 2017-09-30 00789743 d:Director1 2017-10-01 2018-09-30 00789743 e:Buildings 2017-10-01 2018-09-30 00789743 e:Buildings 2018-09-30 00789743 e:Buildings 2017-09-30 00789743 e:Buildings e:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 00789743 e:Buildings e:LongLeaseholdAssets 2017-10-01 2018-09-30 00789743 e:Buildings e:LongLeaseholdAssets 2018-09-30 00789743 e:Buildings e:LongLeaseholdAssets 2017-09-30 00789743 e:Buildings e:ShortLeaseholdAssets 2018-09-30 00789743 e:Buildings e:ShortLeaseholdAssets 2017-09-30 00789743 e:LandBuildings 2018-09-30 00789743 e:LandBuildings 2017-09-30 00789743 e:PlantMachinery 2017-10-01 2018-09-30 00789743 e:OtherPropertyPlantEquipment 2017-10-01 2018-09-30 00789743 e:OtherPropertyPlantEquipment 2018-09-30 00789743 e:OtherPropertyPlantEquipment 2017-09-30 00789743 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 00789743 e:OtherPropertyPlantEquipment e:LeasedAssetsHeldAsLessee 2017-10-01 2018-09-30 00789743 e:OwnedOrFreeholdAssets 2017-10-01 2018-09-30 00789743 e:LeasedAssetsHeldAsLessee 2017-10-01 2018-09-30 00789743 e:CurrentFinancialInstruments 2018-09-30 00789743 e:CurrentFinancialInstruments 2017-09-30 00789743 e:Non-currentFinancialInstruments 2018-09-30 00789743 e:Non-currentFinancialInstruments 2017-09-30 00789743 e:CurrentFinancialInstruments e:WithinOneYear 2018-09-30 00789743 e:CurrentFinancialInstruments e:WithinOneYear 2017-09-30 00789743 e:Non-currentFinancialInstruments e:AfterOneYear 2018-09-30 00789743 e:Non-currentFinancialInstruments e:AfterOneYear 2017-09-30 00789743 e:ShareCapital 2018-09-30 00789743 e:ShareCapital 2017-09-30 00789743 e:RevaluationReserve 2018-09-30 00789743 e:RevaluationReserve 2017-09-30 00789743 e:RetainedEarningsAccumulatedLosses 2018-09-30 00789743 e:RetainedEarningsAccumulatedLosses 2017-09-30 00789743 d:FRS102 2017-10-01 2018-09-30 00789743 d:AuditExempt-NoAccountantsReport 2017-10-01 2018-09-30 00789743 d:FullAccounts 2017-10-01 2018-09-30 00789743 d:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 00789743 d:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2017-10-01 2018-09-30 00789743 e:HirePurchaseContracts e:WithinOneYear 2018-09-30 00789743 e:HirePurchaseContracts e:WithinOneYear 2017-09-30 00789743 e:HirePurchaseContracts e:BetweenOneFiveYears 2018-09-30 00789743 e:HirePurchaseContracts e:BetweenOneFiveYears 2017-09-30 00789743 5 2017-10-01 2018-09-30 00789743 6 2017-10-01 2018-09-30 iso4217:GBP

Registered number: 00789743










RAYMOND MCLEOD (FARMS) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2018

 
RAYMOND MCLEOD (FARMS) LIMITED
REGISTERED NUMBER: 00789743

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,929,274
3,044,960

Investments
 6 
20
20

  
2,929,294
3,044,980

Current assets
  

Stocks
  
800,477
725,348

Debtors: amounts falling due within one year
 7 
893,417
485,196

Cash at bank and in hand
  
208,157
68,941

  
1,902,051
1,279,485

Creditors: amounts falling due within one year
 8 
(2,490,490)
(1,948,985)

Net current liabilities
  
 
 
(588,439)
 
 
(669,500)

Total assets less current liabilities
  
2,340,855
2,375,480

Creditors: amounts falling due after more than one year
 9 
(255,143)
(337,017)

  

Net assets
  
2,085,712
2,038,463


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Revaluation reserve
  
1,471,148
1,471,148

Profit and loss account
  
604,564
557,315

  
2,085,712
2,038,463


Page 1

 
RAYMOND MCLEOD (FARMS) LIMITED
REGISTERED NUMBER: 00789743
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
NC McLeod
Director

Date: 26 June 2019

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

1.


General information

Raymond McLeod (Farms) Limited is a private company limited by shares and incorporated in England and Wales, registration number 00789743. The registered office is 8 The Courtyard, Wyncolls Road, Colchester, England, CO4 9PE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of the financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to the Income Statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Income Statement in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Income Statement when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold land and buildings
-
Building improvements  15% on net book value
Land and buildings Leasehold
-
Nil
Plant & machinery
-
25% on net book value

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

Page 4

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of Financial Position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Income Statement unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Income Statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

2.Accounting policies (continued)

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Other operating income

2018
2017
£
£

Other operating income
338,276
292,332

Net rents receivable
36,680
35,923

Sundry income
173,240
150,365

548,196
478,620



4.


Employees

The average monthly number of employees, including directors, during the year was 16 (2017 - 16).

Page 6

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 October 2017
2,368,360
3,218,560
5,586,920


Additions
11,547
106,253
117,800



At 30 September 2018

2,379,907
3,324,813
5,704,720



Depreciation


At 1 October 2017
201,233
2,340,727
2,541,960


Charge for the year on owned assets
3,682
98,556
102,238


Charge for the year on financed assets
-
131,248
131,248



At 30 September 2018

204,915
2,570,531
2,775,446



Net book value



At 30 September 2018
2,174,992
754,282
2,929,274



At 30 September 2017
2,167,127
877,833
3,044,960




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Freehold
550,500
550,500

Long leasehold
1,365,000
1,365,000

Short leasehold
259,492
251,627

2,174,992
2,167,127


Page 7

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

6.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2017
20



At 30 September 2018
20






Net book value



At 30 September 2018
20



At 30 September 2017
20


7.


Debtors

2018
2017
£
£


Trade debtors
464,581
228,888

Amounts owed by group undertakings
36
327

Other debtors
409,826
246,967

Prepayments and accrued income
18,974
9,014

893,417
485,196



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
992,799
725,455

Trade creditors
227,546
199,317

Other taxation and social security
54,295
73,524

Obligations under finance lease and hire purchase contracts
131,081
162,203

Other creditors
1,077,627
780,592

Accruals and deferred income
7,142
7,894

2,490,490
1,948,985


Page 8

 
RAYMOND MCLEOD (FARMS) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
255,143
337,017

255,143
337,017


Secured loans
The aggregate amount of creditors for which security has been given amounted to £1,379,023 (2017: £1,224,675).


10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2018
2017
£
£


Within one year
131,081
162,203

Between 1-5 years
255,143
337,017

386,224
499,220


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,294 (2017: £1,073). Contributions totalling £1,043 (2017: £458) were payable to the fund at the reporting date and are included in creditors.

Page 9