Priory House Care Home Limited - Accounts to registrar (filleted) - small 18.2

Priory House Care Home Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.72 04791169 Board of Directors 1.8.17 31.7.18 31.7.18 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047911692017-07-31047911692018-07-31047911692017-08-012018-07-31047911692016-07-31047911692016-08-012017-07-31047911692017-07-3104791169ns15:EnglandWales2017-08-012018-07-3104791169ns14:PoundSterling2017-08-012018-07-3104791169ns10:Director12017-08-012018-07-3104791169ns10:PrivateLimitedCompanyLtd2017-08-012018-07-3104791169ns10:SmallEntities2017-08-012018-07-3104791169ns10:AuditExempt-NoAccountantsReport2017-08-012018-07-3104791169ns10:SmallCompaniesRegimeForDirectorsReport2017-08-012018-07-3104791169ns10:SmallCompaniesRegimeForAccounts2017-08-012018-07-3104791169ns10:FullAccounts2017-08-012018-07-310479116912017-08-012018-07-3104791169ns10:OrdinaryShareClass12017-08-012018-07-3104791169ns10:Director22017-08-012018-07-3104791169ns10:RegisteredOffice2017-08-012018-07-3104791169ns5:CurrentFinancialInstruments2018-07-3104791169ns5:CurrentFinancialInstruments2017-07-3104791169ns5:Non-currentFinancialInstruments2018-07-3104791169ns5:Non-currentFinancialInstruments2017-07-3104791169ns5:ShareCapital2018-07-3104791169ns5:ShareCapital2017-07-3104791169ns5:RetainedEarningsAccumulatedLosses2018-07-3104791169ns5:RetainedEarningsAccumulatedLosses2017-07-3104791169ns5:NetGoodwill2017-08-012018-07-3104791169ns5:IntangibleAssetsOtherThanGoodwill2017-08-012018-07-3104791169ns5:PlantMachinery2017-08-012018-07-3104791169ns5:NetGoodwill2017-07-3104791169ns5:NetGoodwill2018-07-3104791169ns5:NetGoodwill2017-07-3104791169ns5:LandBuildings2017-07-3104791169ns5:PlantMachinery2017-07-3104791169ns5:FurnitureFittings2017-07-3104791169ns5:LandBuildings2017-08-012018-07-3104791169ns5:FurnitureFittings2017-08-012018-07-3104791169ns5:LandBuildings2018-07-3104791169ns5:PlantMachinery2018-07-3104791169ns5:FurnitureFittings2018-07-3104791169ns5:LandBuildings2017-07-3104791169ns5:PlantMachinery2017-07-3104791169ns5:FurnitureFittings2017-07-3104791169ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3104791169ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3104791169ns5:DeferredTaxation2017-08-012018-07-3104791169ns5:DeferredTaxation2018-07-3104791169ns10:OrdinaryShareClass12018-07-31


REGISTERED NUMBER: 04791169 (England and Wales)















Priory House Care Home Limited

Unaudited Financial Statements

for the Year Ended 31 July 2018






Priory House Care Home Limited (Registered number: 04791169)






Contents of the Financial Statements
for the year ended 31 July 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Priory House Care Home Limited

Company Information
for the year ended 31 July 2018







DIRECTORS: Mrs F P Waltham
Mr J W Waltham





REGISTERED OFFICE: 61/63 Gronant Road
Prestatyn
Denbighshire
LL19 9LU





REGISTERED NUMBER: 04791169 (England and Wales)





ACCOUNTANTS: Gardners Accountants Limited
Chartered Accountants
Brynford House
21 Brynford Street
Holywell
Flintshire
CH8 7RD

Priory House Care Home Limited (Registered number: 04791169)

Balance Sheet
31 July 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 17,198 20,638
Tangible assets 5 1,212,869 1,215,339
1,230,067 1,235,977

CURRENT ASSETS
Stocks 608 581
Debtors 6 24,012 23,717
Cash at bank 57,087 1,216
81,707 25,514
CREDITORS
Amounts falling due within one year 7 100,691 72,701
NET CURRENT LIABILITIES (18,984 ) (47,187 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,211,083 1,188,790

CREDITORS
Amounts falling due after more than one year 8 (388,041 ) (445,276 )

PROVISIONS FOR LIABILITIES 9 (2,076 ) -
NET ASSETS 820,966 743,514

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 820,866 743,414
SHAREHOLDERS' FUNDS 820,966 743,514

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 20 March 2019 and were signed on its behalf by:



Mrs F P Waltham - Director


Priory House Care Home Limited (Registered number: 04791169)

Notes to the Financial Statements
for the year ended 31 July 2018

1. STATUTORY INFORMATION

Priory House Care Home Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2003, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 20% on reducing balance and 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2017 - 8 ) .

Priory House Care Home Limited (Registered number: 04791169)

Notes to the Financial Statements - continued
for the year ended 31 July 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2017
and 31 July 2018 68,800
AMORTISATION
At 1 August 2017 48,162
Charge for year 3,440
At 31 July 2018 51,602
NET BOOK VALUE
At 31 July 2018 17,198
At 31 July 2017 20,638

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST OR VALUATION
At 1 August 2017
and 31 July 2018 1,200,000 40,736 32,419 1,273,155
DEPRECIATION
At 1 August 2017 - 28,790 29,026 57,816
Charge for year - 1,792 678 2,470
At 31 July 2018 - 30,582 29,704 60,286
NET BOOK VALUE
At 31 July 2018 1,200,000 10,154 2,715 1,212,869
At 31 July 2017 1,200,000 11,946 3,393 1,215,339

Cost or valuation at 31 July 2018 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2010 1,200,000 - 1,200,000
Cost - 73,155 73,155
1,200,000 73,155 1,273,155

If freehold land and buildings had not been revalued they would have been included at the following historical
cost:

2018 2017
£    £   
Cost 706,185 706,185

Freehold land and buildings were valued on an open market basis on 31 July 2018 by Directors .

Priory House Care Home Limited (Registered number: 04791169)

Notes to the Financial Statements - continued
for the year ended 31 July 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 14,021 21,398
Other debtors 9,991 2,319
24,012 23,717

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts - 465
Trade creditors 10,842 9,818
Taxation and social security 41,955 26,411
Other creditors 47,894 36,007
100,691 72,701

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans 388,041 445,276

9. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 2,076 -

Deferred
tax
£   
Provided during year 2,076
Balance at 31 July 2018 2,076

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100

11. RETAINED EARNINGS

As a consequence of the adoption of section 1A "small entities" of financial reporting standard 102, £493,815 of
non distributable reserves is included in retained earnings. The non distributable reserves relate to historic
revaluations of freehold property. There are distributable reserves of £327,051 included in retained earnings as at
31 July 2018.