Tillasu Estates Limited - Period Ending 2018-09-30

Tillasu Estates Limited - Period Ending 2018-09-30


Tillasu Estates Limited 00411978 false 2017-10-01 2018-09-30 2018-09-30 The principal activity of the company is property investment Digita Accounts Production Advanced 6.24.8820.0 Software true false 00411978 2017-10-01 2018-09-30 00411978 2018-09-30 00411978 bus:OrdinaryShareClass1 2018-09-30 00411978 core:OtherReservesSubtotal 2018-09-30 00411978 core:RetainedEarningsAccumulatedLosses 2018-09-30 00411978 core:ShareCapital 2018-09-30 00411978 core:CurrentFinancialInstruments 2018-09-30 00411978 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 00411978 core:Non-currentFinancialInstruments 2018-09-30 00411978 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 00411978 1 2018-09-30 00411978 bus:SmallEntities 2017-10-01 2018-09-30 00411978 bus:AuditExemptWithAccountantsReport 2017-10-01 2018-09-30 00411978 bus:FullAccounts 2017-10-01 2018-09-30 00411978 bus:SmallCompaniesRegimeForAccounts 2017-10-01 2018-09-30 00411978 bus:RegisteredOffice 2017-10-01 2018-09-30 00411978 bus:Director3 2017-10-01 2018-09-30 00411978 bus:OrdinaryShareClass1 2017-10-01 2018-09-30 00411978 bus:PrivateLimitedCompanyLtd 2017-10-01 2018-09-30 00411978 core:AllAssociates 2017-10-01 2018-09-30 00411978 1 2017-10-01 2018-09-30 00411978 countries:AllCountries 2017-10-01 2018-09-30 00411978 2017-09-30 00411978 core:CostValuation 2017-09-30 00411978 core:AllAssociates 2017-09-30 00411978 2016-10-01 2017-09-30 00411978 2017-09-30 00411978 bus:OrdinaryShareClass1 2017-09-30 00411978 core:OtherReservesSubtotal 2017-09-30 00411978 core:RetainedEarningsAccumulatedLosses 2017-09-30 00411978 core:ShareCapital 2017-09-30 00411978 core:CurrentFinancialInstruments 2017-09-30 00411978 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 00411978 core:Non-currentFinancialInstruments 2017-09-30 00411978 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 00411978 1 2017-09-30 00411978 core:AllAssociates 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00411978

Tillasu Estates Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2018

 

Tillasu Estates Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Tillasu Estates Limited

(Registration number: 00411978)
Balance Sheet as at 30 September 2018

Note

2018
£

2017
£

Fixed assets

 

Investment property

3

1,833,636

1,833,636

Investments

4

812,397

812,397

 

2,646,033

2,646,033

Current assets

 

Debtors

5

10,640

-

Cash at bank and in hand

 

132,095

149,976

 

142,735

149,976

Creditors: Amounts falling due within one year

6

(148,139)

(156,060)

Net current liabilities

 

(5,404)

(6,084)

Total assets less current liabilities

 

2,640,629

2,639,949

Creditors: Amounts falling due after more than one year

6

(1,071,112)

(1,088,074)

Provisions for liabilities

(233,725)

(230,373)

Net assets

 

1,335,792

1,321,502

Capital and reserves

 

Called up share capital

7

300

300

Other reserves

1,170,396

1,173,748

Profit and loss account

165,096

147,454

Total equity

 

1,335,792

1,321,502

 

Tillasu Estates Limited

(Registration number: 00411978)
Balance Sheet as at 30 September 2018 (continued)

For the financial year ending 30 September 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 June 2019
 

.........................................

D H M Walker
Director

 

Tillasu Estates Limited

Notes to the Financial Statements for the Year Ended 30 September 2018

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Tillasu Estates Limited

Notes to the Financial Statements for the Year Ended 30 September 2018 (continued)

1

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Tillasu Estates Limited

Notes to the Financial Statements for the Year Ended 30 September 2018 (continued)

3

Investment properties

2018
£

At 1 October 2017

1,833,636

At 30 September 2018

1,833,636

4

Investments

2018
£

2017
£

Investments in subsidiaries

812,397

812,397

Subsidiaries

£

Cost or valuation

At 1 October 2017

812,397

Provision

Carrying amount

At 30 September 2018

812,397

At 30 September 2017

812,397

5

Debtors

2018
£

2017
£

Trade debtors

10,640

-

10,640

-

 

Tillasu Estates Limited

Notes to the Financial Statements for the Year Ended 30 September 2018 (continued)

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

17,000

17,000

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

128,801

137,088

Other creditors

 

2,338

1,972

 

148,139

156,060

Due after one year

 

Loans and borrowings

8

1,071,112

1,088,074

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

1,071,112

1,088,074

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

300

300

300

300

         
 

Tillasu Estates Limited

Notes to the Financial Statements for the Year Ended 30 September 2018 (continued)

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

17,000

17,000

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

217,559

234,521

Other borrowings

853,553

853,553

1,071,112

1,088,074

Bank borrowings

Bank loan is denominated in GBP with a nominal interest rate of 3.75%, and the final instalment is due on 31 July 2028. The carrying amount at year end is £234,559 (2017 - £251,521).

The bank loan is secured by a charge over the company's property at Gledhow Hall, Leeds.

9

Related party transactions

Loans from related parties

2018

Associates
£

At start of period

92,500

2017

Associates
£

At start of period

92,500

Terms of loans from related parties

The above loan from Cawlands Properties Limited is interest free and repayable on demand. It is included within current liabilities.
 

10

General information

The company is a private company limited by share capital incorporated in England and Wales.

 

Tillasu Estates Limited

Notes to the Financial Statements for the Year Ended 30 September 2018 (continued)

10

General information (continued)

The address of its registered office is:
Tarn House
77 High Street
Yeadon
Leeds
West Yorkshire
LS19 7SP
United Kingdom