YRG Eclipse Limited - Accounts to registrar (filleted) - small 18.2

YRG Eclipse Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.1.57 01606456 D J Cowley Board of Directors M C Gration Board of Directors J P Tinker Board of Directors A M Woodward Board of Directors 1.1.18 31.12.18 31.12.18 25.6.19 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure016064562017-12-31016064562018-12-31016064562018-01-012018-12-31016064562016-12-31016064562017-01-012017-12-31016064562017-12-3101606456ns15:EnglandWales2018-01-012018-12-3101606456ns14:PoundSterling2018-01-012018-12-3101606456ns10:Director12018-01-012018-12-3101606456ns10:Director22018-01-012018-12-3101606456ns10:Director32018-01-012018-12-3101606456ns10:Director42018-01-012018-12-3101606456ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3101606456ns10:SmallEntities2018-01-012018-12-3101606456ns10:Audited2018-01-012018-12-3101606456ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3101606456ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3101606456ns10:FullAccounts2018-01-012018-12-310160645612018-01-012018-12-3101606456ns10:OrdinaryShareClass12018-01-012018-12-3101606456ns10:CompanySecretary12018-01-012018-12-3101606456ns10:RegisteredOffice2018-01-012018-12-3101606456ns5:CurrentFinancialInstruments2018-12-3101606456ns5:CurrentFinancialInstruments2017-12-3101606456ns5:Non-currentFinancialInstruments2018-12-3101606456ns5:Non-currentFinancialInstruments2017-12-3101606456ns5:ShareCapital2018-12-3101606456ns5:ShareCapital2017-12-3101606456ns5:RetainedEarningsAccumulatedLosses2018-12-3101606456ns5:RetainedEarningsAccumulatedLosses2017-12-3101606456ns5:NetGoodwill2018-01-012018-12-3101606456ns5:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3101606456ns5:LeaseholdImprovements2018-01-012018-12-3101606456ns5:PlantMachinery2018-01-012018-12-3101606456ns5:FurnitureFittings2018-01-012018-12-3101606456ns5:NetGoodwill2017-12-3101606456ns5:NetGoodwill2018-12-3101606456ns5:NetGoodwill2017-12-3101606456ns5:LeaseholdImprovements2017-12-3101606456ns5:PlantMachinery2017-12-3101606456ns5:FurnitureFittings2017-12-3101606456ns5:LeaseholdImprovements2018-12-3101606456ns5:PlantMachinery2018-12-3101606456ns5:FurnitureFittings2018-12-3101606456ns5:LeaseholdImprovements2017-12-3101606456ns5:PlantMachinery2017-12-3101606456ns5:FurnitureFittings2017-12-3101606456ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3101606456ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-12-3101606456ns5:LeasedAssetsHeldAsLessee2017-12-3101606456ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3101606456ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3101606456ns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3101606456ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-12-3101606456ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2018-12-3101606456ns5:LeasedAssetsHeldAsLessee2018-12-3101606456ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3101606456ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-12-3101606456ns5:LeasedAssetsHeldAsLessee2017-12-3101606456ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3101606456ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101606456ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-12-3101606456ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3101606456ns5:Secured2018-12-3101606456ns5:Secured2017-12-3101606456ns5:DeferredTaxation2017-12-3101606456ns5:DeferredTaxation2018-01-012018-12-3101606456ns5:DeferredTaxation2018-12-3101606456ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 01606456 (England and Wales)
















Financial Statements

for the year ended

31 December 2018

for

YRG Eclipse Limited

YRG Eclipse Limited (Registered number: 01606456)






Contents of the Financial Statements
for the year ended 31 December 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


YRG Eclipse Limited

Company Information
for the year ended 31 December 2018







DIRECTORS: D J Cowley
M C Gration
J P Tinker
A M Woodward



SECRETARY: M C Gration



REGISTERED OFFICE: 20 Trinity Lane
Micklegate
York
North Yorkshire
YO1 6EL



REGISTERED NUMBER: 01606456 (England and Wales)



SENIOR STATUTORY AUDITOR: Terence Doyle BA FCA



AUDITORS: Clive Owen LLP
Chartered Accountants
Statutory Auditors
Oak Tree House, Harwood Road
Northminster Business Park
Upper Poppleton
York
YO26 6QU

YRG Eclipse Limited (Registered number: 01606456)

Balance Sheet
31 December 2018

31/12/18 31/12/17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 3,750 5,000
Tangible assets 5 2,675,239 2,775,149
2,678,989 2,780,149

CURRENT ASSETS
Stocks 15,203 18,645
Debtors 6 596,977 568,469
Cash at bank and in hand 2,291 2,305
614,471 589,419
CREDITORS
Amounts falling due within one year 7 1,798,717 1,460,041
NET CURRENT LIABILITIES (1,184,246 ) (870,622 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,494,743

1,909,527

CREDITORS
Amounts falling due after more than one
year

8

(1,022,622

)

(1,284,169

)

PROVISIONS FOR LIABILITIES 10 (94,064 ) (112,062 )
NET ASSETS 378,057 513,296

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 377,957 513,196
SHAREHOLDERS' FUNDS 378,057 513,296

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 25 June 2019 and were signed on its behalf by:




D J Cowley - Director M C Gration - Director




J P Tinker - Director A M Woodward - Director


YRG Eclipse Limited (Registered number: 01606456)

Notes to the Financial Statements
for the year ended 31 December 2018

1. STATUTORY INFORMATION

YRG Eclipse Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities"
of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of
Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost
convention.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and
have remained unchanged from the previous year, and also have been consistently applied within the same
accounts.

The going concern basis is dependent upon the support of the parent company who have provided an appropriate
undertaking of support.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The
Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party
transactions with wholly owned subsidiaries within the group.

Income recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Income recognition
Turnover represents the amount derived from the provision of goods and services to customers after deduction of
trade discounts and value added tax. Turnover is recognised at the point at which the risks and rewards of the
goods are transferred to the customer and the services are rendered.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2001, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 4% on cost
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.


YRG Eclipse Limited (Registered number: 01606456)

Notes to the Financial Statements - continued
for the year ended 31 December 2018

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at
the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Invoice financing
The invoice financing creditor represents amounts received in respect of financed debts. There is full resource to
the company for losses on debts, and so the financed debts continue to be recognised on the balance sheet.
Interest and other charges relating to invoice financing are recognised in the profit and loss account over the
relevant period.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2017 - 28 ) .

YRG Eclipse Limited (Registered number: 01606456)

Notes to the Financial Statements - continued
for the year ended 31 December 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2018
and 31 December 2018 25,000
AMORTISATION
At 1 January 2018 20,000
Charge for year 1,250
At 31 December 2018 21,250
NET BOOK VALUE
At 31 December 2018 3,750
At 31 December 2017 5,000

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 January 2018 1,719,657 1,889,987 227,940 3,837,584
Additions 27,105 - 78,061 105,166
Disposals - (2,133 ) - (2,133 )
At 31 December 2018 1,746,762 1,887,854 306,001 3,940,617
DEPRECIATION
At 1 January 2018 125,073 791,118 146,244 1,062,435
Charge for year 69,229 109,739 24,158 203,126
Eliminated on disposal - (183 ) - (183 )
At 31 December 2018 194,302 900,674 170,402 1,265,378
NET BOOK VALUE
At 31 December 2018 1,552,460 987,180 135,599 2,675,239
At 31 December 2017 1,594,584 1,098,869 81,696 2,775,149

YRG Eclipse Limited (Registered number: 01606456)

Notes to the Financial Statements - continued
for the year ended 31 December 2018

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 January 2018 1,130,352 - 1,130,352
Additions - 77,774 77,774
Transfer to ownership (315,852 ) - (315,852 )
At 31 December 2018 814,500 77,774 892,274
DEPRECIATION
At 1 January 2018 175,389 - 175,389
Charge for year 95,496 7,776 103,272
Transfer to ownership (77,068 ) - (77,068 )
At 31 December 2018 193,817 7,776 201,593
NET BOOK VALUE
At 31 December 2018 620,683 69,998 690,681
At 31 December 2017 954,963 - 954,963

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/18 31/12/17
£    £   
Trade debtors 420,901 397,160
Amounts owed by group undertakings 150,617 150,657
Other debtors 3,365 2,298
Prepayments and accrued income 22,094 18,354
596,977 568,469

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/18 31/12/17
£    £   
Bank loans and overdrafts 477,501 507,728
Hire purchase contracts 262,278 271,916
Trade creditors 260,084 162,751
Amounts owed to group undertakings 419,948 155,194
Social security and other taxes 69,790 67,273
Invoice factoring account 297,419 278,238
Accruals and deferred income 11,697 16,941
1,798,717 1,460,041

YRG Eclipse Limited (Registered number: 01606456)

Notes to the Financial Statements - continued
for the year ended 31 December 2018

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/18 31/12/17
£    £   
Bank loans - 1-2 years 865,636 923,235
Hire purchase contracts 156,986 360,934
1,022,622 1,284,169

9. SECURED DEBTS

The following secured debts are included within creditors:

31/12/18 31/12/17
£    £   
Bank overdrafts 419,901 449,842
Bank loans 923,236 981,121
Hire purchase contracts 419,264 632,850
Invoice factoring account 297,419 278,238
2,059,820 2,342,051

Amounts owed to the bank are secured by way of a fixed and floating charge over the assets of the group.

Hire purchases are secured on the assets to which they relate.

10. PROVISIONS FOR LIABILITIES
31/12/18 31/12/17
£    £   
Deferred tax 94,064 112,062

Deferred
tax
£   
Balance at 1 January 2018 112,062
Provided during year (17,998 )
Balance at 31 December 2018 94,064

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31/12/18 31/12/17
value: £    £   
100 Ordinary £1 100 100

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Terence Doyle BA FCA (Senior Statutory Auditor)
for and on behalf of Clive Owen LLP

YRG Eclipse Limited (Registered number: 01606456)

Notes to the Financial Statements - continued
for the year ended 31 December 2018

13. CONTINGENT LIABILITIES

The company and its fellow group members have granted a cross guarantee to the group's bankers in respect of
each company's bank borrowings.

14. ULTIMATE CONTROLLING PARTY

The ultimate controlling company is YRG Group Limited, a private company, limited by shares, registered in
England and Wales. The company's registered office is 20 Trinity Lane, Micklegate, York, North Yorkshire,
YO1 6EL.